Nxt-Infra Trust
NXT-INFRA NSE
Nxt-Infra Trust
IndustrialsNSE: NXT-INFRA Construction
Key Fundamentals
MicrocapCivil ConstructionConstructionMarket Cap
₹5,100 Cr
P/E Ratio
20.73
Return on Equity
6.75%
Debt to Equity
1.29
Book Value
₹92.14
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Stock is trading at 1.13 times its book value
Weaknesses
3- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -12.9% over past five years.
- Earnings include an other income of Rs.288 Cr.
Growth Rate
Revenue Growth
-12% lower than
3Y
Net Income Growth
-44% lower than
3Y
Quarterly Results
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 82 | 87 | 120 | 81 | 76 | 76 | 87 | 87 |
| Expenses | 47 | 29 | 121 | 43 | 42 | 37 | 88 | 53 |
| Operating Profit | 35 | 58 | -1 | 38 | 34 | 39 | 0 | 34 |
| OPM % | 43% | 66% | -1.1% | 47% | 45% | 51% | -0.3% | 39% |
| Other Income | 89 | 59 | 183 | 78 | 79 | 35 | 64 | 110 |
| Interest | 66 | 67 | 66 | 64 | 60 | 59 | 57 | 57 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 59 | 50 | 115 | 52 | 53 | 14 | 7 | 87 |
| Tax % | 9% | 8% | 19% | 16% | 14% | 8% | 117% | 14% |
| Net Profit | 54 | 47 | 93 | 43 | 46 | 13 | -1 | 74 |
| EPS in Rs | 1.88 | 1.63 | 3.28 | 1.52 | 1.6 | 0.46 | -0.04 | 2.61 |
Profit & Loss
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 638 | 525 | 249 | 289 | 321 | 327 |
| Expenses | 710 | 534 | 276 | 197 | 210 | 220 |
| Operating Profit | -72 | -9 | -28 | 92 | 111 | 107 |
| OPM % | -11% | -1.6% | -11% | 32% | 35% | 33% |
| Other Income | 302 | 318 | 345 | 331 | 256 | 288 |
| Interest | 190 | 196 | 218 | 199 | 240 | 233 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 40 | 114 | 99 | 224 | 126 | 161 |
| Tax % | 25% | 23% | 30% | 14% | 20% | — |
| Net Profit | 30 | 88 | 69 | 194 | 101 | 132 |
| EPS in Rs | — | — | — | 6.79 | 3.54 | 4.63 |
| Div. Payout % | 0% | 0% | 0% | 0% | 485% | — |
Balance Sheet
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity Capital | 46 | 46 | 46 | 2,594 | 2,839 |
| Reserves | 684 | 795 | 154 | 274 | -425 |
| Borrowings | 2,520 | 2,659 | 3,173 | 3,146 | 3,112 |
| Other Liabilities | 261 | 501 | 79 | 127 | 130 |
| Total Liabilities | 3,511 | 4,001 | 3,452 | 6,140 | 5,656 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 159 | 250 | 154 | 736 | 663 |
| Other Assets | 3,352 | 3,751 | 3,298 | 5,404 | 4,993 |
| Total Assets | 3,511 | 4,001 | 3,452 | 6,140 | 5,656 |
Cash Flow
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating | -579 | 149 | -27 | 260 | 187 |
| Investing | 34 | 80 | 15 | -1,094 | 602 |
| Financing | 523 | -56 | -7 | 1,049 | -829 |
| Net Cash Flow | -22 | 173 | -19 | 215 | -41 |
| Free Cash Flow | -579 | 149 | -27 | 260 | 186 |
| CFO/OP | 828 | -1,765 | 83 | 305 | 193 |
Ratios
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Debtor Days | 105 | 47 | 72 | 70 | 49 |
| Cash Conversion Cycle | 105 | 47 | 72 | 70 | 49 |
| Working Capital Days | 24 | 47 | 621 | 710 | 644 |
| ROCE % | — | 9% | 9% | — | 6% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Nxt-Infra Trust insights
33 extracted metrics + investor summaries across FY21–FY26.
Documents
1
Updates
12 February 2026 - Q3 FY26 presentation: INR 2,132.5mn distribution (₹7.4825/unit); Q3 income ₹1,105.93mn; 9M profit ₹1,020.58mn 12 February 2026 - Q3 FY26 presentation: INR 2,132.5mn distribution (₹7.4825/unit); Q3 income ₹1,105.93mn; 9M profit ₹1,020.58mn
2
Updates
12 February 2026 - INR 1,520 crore private placement; no deviations; INR 1,407.74 crore utilized as of Dec 31, 2025. 12 February 2026 - INR 1,520 crore private placement; no deviations; INR 1,407.74 crore utilized as of Dec 31, 2025.
3
Record Date
12 February 2026 - Declared ₹2,132.51m distribution (₹7.4825/unit) for quarter ended Dec 31, 2025; record date Feb 17; payment by Feb 24. 12 February 2026 - Declared ₹2,132.51m distribution (₹7.4825/unit) for quarter ended Dec 31, 2025; record date Feb 17; payment by Feb 24.
4
Updates
12 February 2026 - Declared Q3 results; distribution ₹2,132.5125m (₹7.4825/unit), record date Feb 17, payment by Feb 24, 2026. 12 February 2026 - Declared Q3 results; distribution ₹2,132.5125m (₹7.4825/unit), record date Feb 17, payment by Feb 24, 2026.
5
Dividend
12 February 2026 - Approved Q3/9M unaudited results; declared ₹2,132.5125m (₹7.4825/unit) distribution; record date Feb 17, 2026. 12 February 2026 - Approved Q3/9M unaudited results; declared ₹2,132.5125m (₹7.4825/unit) distribution; record date Feb 17, 2026.
Frequently Asked Questions about Nxt-Infra Trust
What does Nxt-Infra Trust do?
Incorporated in 2023, Nxt-Infra Trust is a registered Indian infrastructure investment trust which proposes to invest in road infrastructure assets in India[1]
Where is Nxt-Infra Trust (NXT-INFRA) listed?
Nxt-Infra Trust trades as NXT-INFRA on the NSE.
Which sector does Nxt-Infra Trust belong to?
Nxt-Infra Trust is classified under the Industrials sector, in the Construction industry.
What is the market capitalisation of Nxt-Infra Trust?
Nxt-Infra Trust has a market capitalisation of ₹5,100 Cr, which places it in the Mid Cap band.
What is the PE ratio of Nxt-Infra Trust?
Nxt-Infra Trust trades at a PE ratio of 20.73, against a book value of ₹92.14 per share.
Does Nxt-Infra Trust pay dividends?
Nxt-Infra Trust has a dividend yield of 1.20%.
What is the Return on Equity (ROE) of Nxt-Infra Trust?
Nxt-Infra Trust reported a return on equity of 6.75%. Its debt-to-equity ratio is 1.29.
Company Information
Incorporated in 2023, Nxt-Infra Trust is a registered Indian infrastructure investment trust which proposes to invest in road infrastructure assets in India[1]
Listed 2024-07-02
Face Value ₹ 100
Issued Size 28,50,00,000
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/NXT-INFRA.md for Nxt-Infra Trust: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.