IRB Infrastructure Developers Ltd
IRB Infrastructure Developers Ltd
ConstructionKey Fundamentals
SmallcapCivil ConstructionConstructionInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view IRB Infrastructure Developers Ltd insights
41 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Stock is trading at 1.11 times its book value
- Company has been maintaining a healthy dividend payout of 17.0%
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.62% over past five years.
- Company has a low return on equity of 4.86% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.40%
Growth Rate
AI Analysis — Bull vs Bear
IRB Infrastructure Developers Ltd trades at a market cap of ~₹23,709 Cr with a P/E of 24.7x and P/B of 1.16x. The company reported FY25 gross toll revenue growth of ~23% YoY and holds an order book of ~₹38,500 Cr, but carries net debt of ~₹12,000 Cr (net debt-to-equity of 0.75x) and has delivered only 5% average ROE over 3 years with a sales CAGR of just 6% over the same period.
- FY25 gross toll revenue grew ~23% YoY to ~₹6,360 Cr, significantly outpacing the national average toll growth of 12.5%
- Large order book of ~₹38,500 Cr as of Q4 FY26 provides multi-year revenue visibility
- Q3 FY26 standalone PAT grew 38% YoY to ₹296 Cr, reflecting disciplined cost management
- Stock trades at just 1.16x book value, offering a margin of safety relative to asset-heavy infrastructure peers
- Robust bid pipeline of ~₹55,000 Cr in BOT projects positions the company to win new concessions
- Compounded profit CAGR of 50% over 5 years indicates significant earnings recovery from a low base
- Company has maintained a consistent dividend payout of 17%, with a current yield of 0.26%
- FY26 toll revenue guidance of >20% growth supported by 8-9% YoY traffic growth in April 2026
- Low 3-year average ROE of just 4.86%, well below the cost of equity for infrastructure companies
- Net debt of ~₹12,000 Cr with net debt-to-equity of 0.75x and low interest coverage ratio strain balance sheet flexibility
- Consolidated sales CAGR of only 6% over 3 years and negative TTM sales growth of -2% signal execution inconsistency
- Promoter holding has declined by 3.40% over last 3 years, raising governance and confidence concerns
- Stock has delivered -12% returns over the past 1 year, underperforming broader market indices
- Q4 FY26 total consolidated income fell 11% YoY to ₹1,977 Cr from ₹2,218 Cr, showing lumpy quarterly performance
- 10-year compounded sales CAGR of only 4% reflects structurally slow top-line growth for the scale of capital employed
- 10-year stock CAGR of 7% suggests prolonged periods of value destruction adjusted for inflation and opportunity cost
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 profit surges 51% Aug 1
Consolidated net profit rose 51% YoY to ₹306.27 crore in Q1FY27, driven by 14% toll revenue growth and significant InvIT gains. Interim dividend of Re 0.05 per share declared.
- Toll collection up 26% in July Aug 10
Gross toll collection grew 26% YoY in July 2026, indicating strong traffic volumes and consistent operational performance across toll road assets.
- SPV transactions approved at 99.37% Aug 3
Shareholders approved material related party transactions with 12 Project SPVs via postal ballot with 99.37% votes in favour, signalling strong promoter-investor alignment.
- Earnings call transcript uploaded Aug 6
IRB uploaded the transcript of its July 30, 2026 earnings call to its website, as disclosed to exchanges on August 6, 2026.
TL;DR: IRB is executing well operationally with a 51% profit jump in Q1FY27 and robust 26% YoY toll collection growth in July, reflecting healthy traffic across its asset base. No material headwinds are visible in the current news cycle. Strong shareholder approval for SPV transactions supports continued project execution. The trend is clearly improving with both earnings momentum and toll growth accelerating.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,634 | 1,745 | 1,969 | 2,061 | 1,853 | 1,586 | 2,025 | 2,149 | 2,099 | 1,751 | 1,871 | 1,927 | 2,137 |
| Expenses | 910 | 1,026 | 1,150 | 1,307 | 1,049 | 903 | 1,041 | 1,151 | 1,147 | 826 | 849 | 844 | 985 |
| Operating Profit | 724 | 719 | 819 | 755 | 804 | 683 | 984 | 998 | 952 | 925 | 1,022 | 1,083 | 1,153 |
| OPM % | 44% | 41% | 42% | 37% | 43% | 43% | 49% | 46% | 45% | 53% | 55% | 56% | 54% |
| Other Income | 111 | 130 | 109 | 443 | 119 | 166 | 5,869 | 69 | 66 | 49 | -2 | 50 | 35 |
| Interest | 381 | 435 | 433 | 615 | 439 | 434 | 461 | 458 | 462 | 451 | 436 | 406 | 438 |
| Depreciation | 237 | 233 | 251 | 274 | 255 | 231 | 265 | 286 | 269 | 262 | 289 | 321 | 333 |
| PBT | 217 | 182 | 243 | 309 | 229 | 183 | 6,127 | 323 | 286 | 261 | 295 | 406 | 417 |
| Tax % | 38% | 47% | 23% | 39% | 39% | 46% | 2% | 33% | 29% | 46% | 29% | 27% | 26% |
| Net Profit | 134 | 96 | 187 | 189 | 140 | 100 | 6,026 | 215 | 202 | 141 | 211 | 296 | 306 |
| EPS in Rs | 0.11 | 0.08 | 0.16 | 0.16 | 0.12 | 0.08 | 4.99 | 0.18 | 0.17 | 0.12 | 0.17 | 0.25 | 0.25 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,849 | 5,128 | 5,846 | 5,694 | 6,707 | 6,852 | 5,299 | 5,804 | 6,402 | 7,409 | 7,613 | 7,648 | 7,686 |
| Expenses | 1,631 | 2,461 | 2,789 | 3,005 | 3,763 | 3,887 | 2,947 | 3,229 | 3,271 | 4,387 | 4,141 | 3,666 | 3,504 |
| Operating Profit | 2,218 | 2,667 | 3,057 | 2,689 | 2,944 | 2,965 | 2,352 | 2,575 | 3,130 | 3,022 | 3,472 | 3,982 | 4,182 |
| OPM % | 58% | 52% | 52% | 47% | 44% | 43% | 44% | 44% | 49% | 41% | 46% | 52% | 54% |
| Other Income | 113 | 127 | 123 | 295 | 196 | 252 | 189 | 552 | 300 | 793 | 6,222 | 163 | 133 |
| Interest | 937 | 1,070 | 1,342 | 976 | 1,126 | 1,574 | 1,697 | 1,894 | 1,521 | 1,868 | 1,795 | 1,755 | 1,731 |
| Depreciation | 707 | 853 | 855 | 544 | 540 | 468 | 582 | 683 | 832 | 995 | 1,038 | 1,142 | 1,206 |
| PBT | 686 | 870 | 984 | 1,464 | 1,473 | 1,175 | 262 | 550 | 1,077 | 951 | 6,861 | 1,248 | 1,378 |
| Tax % | 21% | 26% | 27% | 37% | 42% | 39% | 55% | 34% | 33% | 36% | 6% | 32% | — |
| Net Profit | 542 | 640 | 715 | 920 | 850 | 721 | 117 | 361 | 720 | 606 | 6,481 | 850 | 954 |
| EPS in Rs | 0.77 | 0.91 | 1.02 | 1.31 | 1.21 | 1.03 | 0.17 | 0.3 | 0.6 | 0.5 | 5.37 | 0.7 | 0.79 |
| Div. Payout % | 26% | 22% | 25% | 19% | 10% | 24% | 0% | 0% | 17% | 30% | 3% | 18% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 351 | 351 | 351 | 351 | 351 | 351 | 351 | 604 | 604 | 604 | 604 | 604 |
| Reserves | 4,009 | 4,485 | 4,920 | 5,341 | 5,964 | 6,331 | 6,549 | 11,962 | 12,775 | 13,141 | 19,223 | 20,345 |
| Borrowings | 12,576 | 15,626 | 13,963 | 13,832 | 16,599 | 9,205 | 19,219 | 16,697 | 16,748 | 18,653 | 20,599 | 20,027 |
| Other Liabilities | 22,453 | 21,699 | 27,406 | 20,865 | 17,549 | 23,997 | 15,052 | 13,218 | 12,575 | 12,472 | 13,423 | 13,078 |
| Total Liabilities | 39,391 | 42,162 | 46,641 | 40,389 | 40,464 | 39,885 | 41,171 | 42,481 | 42,703 | 44,870 | 53,849 | 54,054 |
| Fixed Assets | 31,764 | 35,149 | 24,388 | 31,071 | 32,943 | 27,671 | 27,102 | 27,271 | 26,480 | 25,514 | 24,616 | 23,896 |
| CWIP | 4,835 | 4,020 | 6,806 | 5,648 | 3,797 | 403 | 673 | 63 | 8 | 8 | 1 | 4 |
| Investments | 9 | 36 | 146 | 945 | 645 | 4,146 | 4,799 | 4,904 | 5,141 | 9,642 | 17,097 | 19,328 |
| Other Assets | 2,783 | 2,957 | 15,301 | 2,724 | 3,079 | 7,666 | 8,597 | 10,243 | 11,074 | 9,706 | 12,135 | 10,826 |
| Total Assets | 39,391 | 42,162 | 46,641 | 40,389 | 40,464 | 39,885 | 41,171 | 42,481 | 42,703 | 44,870 | 53,849 | 54,054 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,823 | 2,340 | 3,192 | 2,132 | 2,710 | 3,709 | 867 | 364 | 1,764 | 4,054 | 1,971 | 2,098 |
| Investing | -2,297 | -3,144 | -2,981 | -2,621 | -4,081 | -4,932 | -8,176 | -1,553 | -650 | -3,644 | 375 | -910 |
| Financing | 475 | 671 | -202 | 410 | 1,438 | 1,388 | 7,520 | 589 | -860 | -477 | -720 | -2,702 |
| Net Cash Flow | 2 | -133 | 9 | -79 | 66 | 165 | 211 | -601 | 253 | -68 | 1,627 | -1,513 |
| Free Cash Flow | -486 | -819 | 417 | -1,838 | -1,507 | -1,492 | -6,924 | -1,010 | 1,354 | 3,816 | 1,776 | 1,417 |
| CFO/OP | 92 | 99 | 116 | 98 | 104 | 138 | 46 | 22 | 63 | 142 | 62 | 55 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 1 | 4 | 8 | 6 | 23 | 23 | 62 | 93 | 37 | 16 | 7 |
| Inventory Days | 218 | 304 | — | — | — | 277 | 294 | 246 | 261 | 263 | 206 | 48 |
| Days Payable | 196 | 304 | — | — | — | 622 | 654 | 296 | 438 | 607 | 317 | 33 |
| Cash Conversion Cycle | 22 | 1 | 4 | 8 | 6 | -321 | -336 | 13 | -84 | -306 | -95 | 22 |
| Working Capital Days | -165 | -161 | -144 | -394 | -265 | -563 | -166 | 3 | 3 | -54 | -62 | -48 |
| ROCE % | 10% | 10% | 12% | 12% | 12% | 14% | 9% | 9% | 9% | 9% | 8% | 7% |
Documents
Frequently Asked Questions about IRB Infrastructure Developers Ltd
What does IRB Infrastructure Developers Ltd do?
Where is IRB Infrastructure Developers Ltd (IRB) listed?
Which sector does IRB Infrastructure Developers Ltd belong to?
What is the market capitalisation of IRB Infrastructure Developers Ltd?
What is the PE ratio of IRB Infrastructure Developers Ltd?
What is the 52-week high and low of IRB Infrastructure Developers Ltd?
Does IRB Infrastructure Developers Ltd pay dividends?
What is the Return on Equity (ROE) of IRB Infrastructure Developers Ltd?
How can I research IRB Infrastructure Developers Ltd on Tapetide?
Company Information
IRB Infrastructure Developers Ltd is an infrastructure development and construction company in India with extensive experience in the roads and highways sector. It is also in other business segments in the infrastructure sector, including maintenance of roads, construction, airport development and real estate.[1]