IRB Infrastructure Developers Ltd
IRB Infrastructure Developers Ltd
IndustrialsKey Fundamentals
SmallcapCivil ConstructionConstructionTechnical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 17.0%
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.62% over past five years.
- Company has a low return on equity of 4.86% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.41%
Growth Rate
AI Analysis — Bull vs Bear
IRB Infrastructure trades at a P/E of 31x with weak ROE of 4% and flat TTM sales growth of 0%, making valuation stretched despite strong analyst consensus (80% buy). The 5-year stock CAGR of 21% reflects past re-rating, but deteriorating fundamentals and declining promoter holding warrant caution at current levels.
- Strong analyst consensus with 80% buy ratings (4 out of 5 analysts recommend buy) signals institutional confidence in the business model
- 5-year stock CAGR of 21% demonstrates sustained long-term wealth creation for investors despite near-term weakness
- 3-year stock CAGR of 18% indicates continued positive momentum over the medium term even as broader infra stocks corrected
- P/B ratio of 1.22x is reasonable for an infrastructure company with significant toll road assets, suggesting limited downside from book value
- Consistent dividend payout of 17.0% maintained despite cyclical pressures, with current dividend yield of 1.2% providing income support
- 5-year compounded profit growth of 50% reflects strong operating leverage as toll revenues matured on key projects
- Market cap of Rs 26,342 Cr provides adequate liquidity and index inclusion benefits for institutional investors
- TTM sales growth of 0% signals complete revenue stagnation, a red flag for a company trading at 31x P/E
- ROE of just 4% last year and 5% 3-year average is far below cost of equity, indicating poor capital allocation and value destruction
- Low interest coverage ratio highlights vulnerability to rising interest rates given the capital-intensive toll road business model
- Promoter holding decreased by 3.41% over last 3 years, signaling potential lack of insider confidence at elevated valuations
- TTM profit decline of -11% shows earnings are contracting even as the stock trades at a premium P/E of 31x
- 5-year sales CAGR of only 7.62% is poor for an infrastructure developer operating in India's high-growth capex cycle
- 1-year stock return of -12% indicates market is already repricing the stock lower as growth disappoints expectations
- 10-year compounded profit growth of just 3% reveals that long-term earnings power has been structurally weak despite intermittent spikes
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Toll revenue up 25% YoY Jun 8
IRB Group reported toll revenue of ₹843Cr in May 2026, up 25% from ₹672Cr in May 2025, driven by traffic growth and new asset additions.
- Promoter shareholding disclosure filed Jun 8
IRB disclosed that promoters have not encumbered shares beyond prior FY26 disclosures, complying with SEBI takeover regulations.
- Virtual investor meet Jun 10 Jun 4
IRB will host a virtual investor conference on June 10, 2026, organized by Choice Institutional Equities with senior management engaging analysts and institutional investors.
- Earnings call transcript posted May 29
IRB filed the transcript for its earnings call held on May 21, 2026, with BSE and NSE, now available on the company website.
TL;DR: IRB is demonstrating strong operational momentum with toll revenue growing 25% YoY in May 2026, reflecting healthy traffic growth and contributions from new assets. No material headwinds emerged in the recent news cycle, and promoter shareholding remains unencumbered. The company is actively engaging investors ahead of its June 10 conference. The revenue growth trend is positive and suggests improving fundamentals heading into FY27.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,620 | 1,634 | 1,745 | 1,969 | 2,061 | 1,853 | 1,586 | 2,025 | 2,149 | 2,099 | 1,751 | 1,871 | 1,927 |
| Expenses | 898 | 910 | 1,026 | 1,150 | 1,307 | 1,049 | 903 | 1,041 | 1,151 | 1,147 | 826 | 849 | 844 |
| Operating Profit | 722 | 724 | 719 | 819 | 755 | 804 | 683 | 984 | 998 | 952 | 925 | 1,022 | 1,083 |
| OPM % | 45% | 44% | 41% | 42% | 37% | 43% | 43% | 49% | 46% | 45% | 53% | 55% | 56% |
| Other Income | 79 | 111 | 130 | 109 | 443 | 119 | 166 | 5,869 | 69 | 66 | 49 | -2 | 50 |
| Interest | 373 | 381 | 435 | 433 | 615 | 439 | 434 | 461 | 458 | 462 | 451 | 436 | 406 |
| Depreciation | 222 | 237 | 233 | 251 | 274 | 255 | 231 | 265 | 286 | 269 | 262 | 289 | 321 |
| PBT | 205 | 217 | 182 | 243 | 309 | 229 | 183 | 6,127 | 323 | 286 | 261 | 295 | 406 |
| Tax % | 37% | 38% | 47% | 23% | 39% | 39% | 46% | 2% | 33% | 29% | 46% | 29% | 27% |
| Net Profit | 130 | 134 | 96 | 187 | 189 | 140 | 100 | 6,026 | 215 | 202 | 141 | 211 | 296 |
| EPS in Rs | 0.11 | 0.11 | 0.08 | 0.16 | 0.16 | 0.12 | 0.08 | 4.99 | 0.18 | 0.17 | 0.12 | 0.17 | 0.25 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,849 | 5,128 | 5,846 | 5,694 | 6,707 | 6,852 | 5,299 | 5,804 | 6,402 | 7,409 | 7,613 | 7,648 |
| Expenses | 1,631 | 2,461 | 2,789 | 3,005 | 3,763 | 3,887 | 2,947 | 3,229 | 3,271 | 4,387 | 4,141 | 3,666 |
| Operating Profit | 2,218 | 2,667 | 3,057 | 2,689 | 2,944 | 2,965 | 2,352 | 2,575 | 3,130 | 3,022 | 3,472 | 3,982 |
| OPM % | 58% | 52% | 52% | 47% | 44% | 43% | 44% | 44% | 49% | 41% | 46% | 52% |
| Other Income | 113 | 127 | 123 | 295 | 196 | 252 | 189 | 552 | 300 | 793 | 6,222 | 163 |
| Interest | 937 | 1,070 | 1,342 | 976 | 1,126 | 1,574 | 1,697 | 1,894 | 1,521 | 1,868 | 1,795 | 1,755 |
| Depreciation | 707 | 853 | 855 | 544 | 540 | 468 | 582 | 683 | 832 | 995 | 1,038 | 1,142 |
| PBT | 686 | 870 | 984 | 1,464 | 1,473 | 1,175 | 262 | 550 | 1,077 | 951 | 6,861 | 1,248 |
| Tax % | 21% | 26% | 27% | 37% | 42% | 39% | 55% | 34% | 33% | 36% | 6% | 32% |
| Net Profit | 542 | 640 | 715 | 920 | 850 | 721 | 117 | 361 | 720 | 606 | 6,481 | 850 |
| EPS in Rs | 0.77 | 0.91 | 1.02 | 1.31 | 1.21 | 1.03 | 0.17 | 0.3 | 0.6 | 0.5 | 5.37 | 0.7 |
| Div. Payout % | 26% | 22% | 25% | 19% | 10% | 24% | 0% | 0% | 17% | 30% | 3% | 18% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 351 | 351 | 351 | 351 | 351 | 351 | 351 | 604 | 604 | 604 | 604 | 604 |
| Reserves | 4,009 | 4,485 | 4,920 | 5,341 | 5,964 | 6,331 | 6,549 | 11,962 | 12,775 | 13,141 | 19,223 | 20,345 |
| Borrowings | 12,576 | 15,626 | 13,963 | 13,832 | 16,599 | 9,205 | 19,219 | 16,697 | 16,748 | 18,653 | 20,599 | 20,027 |
| Other Liabilities | 22,453 | 21,699 | 27,406 | 20,865 | 17,549 | 23,997 | 15,052 | 13,218 | 12,575 | 12,472 | 13,423 | 13,078 |
| Total Liabilities | 39,391 | 42,162 | 46,641 | 40,389 | 40,464 | 39,885 | 41,171 | 42,481 | 42,703 | 44,870 | 53,849 | 54,054 |
| Fixed Assets | 31,764 | 35,149 | 24,388 | 31,071 | 32,943 | 27,671 | 27,102 | 27,271 | 26,480 | 25,514 | 24,616 | 23,896 |
| CWIP | 4,835 | 4,020 | 6,806 | 5,648 | 3,797 | 403 | 673 | 63 | 8 | 8 | 1 | 4 |
| Investments | 9 | 36 | 146 | 945 | 645 | 4,146 | 4,799 | 4,904 | 5,141 | 9,642 | 17,097 | 19,328 |
| Other Assets | 2,783 | 2,957 | 15,301 | 2,724 | 3,079 | 7,666 | 8,597 | 10,243 | 11,074 | 9,706 | 12,135 | 10,826 |
| Total Assets | 39,391 | 42,162 | 46,641 | 40,389 | 40,464 | 39,885 | 41,171 | 42,481 | 42,703 | 44,870 | 53,849 | 54,054 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,823 | 2,340 | 3,192 | 2,132 | 2,710 | 3,709 | 867 | 364 | 1,764 | 4,054 | 1,971 | 2,098 |
| Investing | -2,297 | -3,144 | -2,981 | -2,621 | -4,081 | -4,932 | -8,176 | -1,553 | -650 | -3,644 | 375 | -910 |
| Financing | 475 | 671 | -202 | 410 | 1,438 | 1,388 | 7,520 | 589 | -860 | -477 | -720 | -2,702 |
| Net Cash Flow | 2 | -133 | 9 | -79 | 66 | 165 | 211 | -601 | 253 | -68 | 1,627 | -1,513 |
| Free Cash Flow | -486 | -819 | 417 | -1,838 | -1,507 | -1,492 | -6,924 | -1,010 | 1,354 | 3,816 | 1,776 | 1,417 |
| CFO/OP | 92 | 99 | 116 | 98 | 104 | 138 | 46 | 22 | 63 | 142 | 62 | 55 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 1 | 4 | 8 | 6 | 23 | 23 | 62 | 93 | 37 | 16 | 7 |
| Inventory Days | 218 | 304 | — | — | — | 277 | 294 | 246 | 261 | 263 | 206 | 48 |
| Days Payable | 196 | 304 | — | — | — | 622 | 654 | 296 | 438 | 607 | 317 | 33 |
| Cash Conversion Cycle | 22 | 1 | 4 | 8 | 6 | -321 | -336 | 13 | -84 | -306 | -95 | 22 |
| Working Capital Days | -165 | -161 | -144 | -394 | -265 | -563 | -166 | 3 | 3 | -54 | -62 | -48 |
| ROCE % | 10% | 10% | 12% | 12% | 12% | 14% | 9% | 9% | 9% | 9% | 8% | 7% |
Documents
Frequently Asked Questions about IRB Infrastructure Developers Ltd
What does IRB Infrastructure Developers Ltd do?
Where is IRB Infrastructure Developers Ltd (IRB) listed?
Which sector does IRB Infrastructure Developers Ltd belong to?
What is the market capitalisation of IRB Infrastructure Developers Ltd?
What is the PE ratio of IRB Infrastructure Developers Ltd?
What is the 52-week high and low of IRB Infrastructure Developers Ltd?
Does IRB Infrastructure Developers Ltd pay dividends?
What is the Return on Equity (ROE) of IRB Infrastructure Developers Ltd?
How can I research IRB Infrastructure Developers Ltd on Tapetide?
Company Information
IRB Infrastructure Developers Ltd is an infrastructure development and construction company in India with extensive experience in the roads and highways sector. It is also in other business segments in the infrastructure sector, including maintenance of roads, construction, airport development and real estate.[1]