Kalpataru Projects International Ltd
Kalpataru Projects International Ltd
ConstructionKey Fundamentals
SmallcapCivil ConstructionConstructionInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Kalpataru Projects International Ltd insights
41 extracted metrics + investor summaries across FY11–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 23.3%
Weaknesses
3- Company has a low return on equity of 11.5% over last 3 years.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -7.49%
Growth Rate
AI Analysis — Bull vs Bear
Kalpataru Projects International Ltd is a mid-large-cap EPC company (market cap ~₹23,700 Cr) trading at a PE of 21.1x, with a record order book of ~₹64,495 Cr as of March 2025 providing multi-year revenue visibility. The company has delivered compounded profit growth of 36% over 3 years and sales CAGR of 18% over the same period, though return on equity remains modest at ~12% on a 3-year basis and promoter holding has declined by 7.49% over three years.
- Record order book of ₹64,495 Cr as of March 2025, up ~19% YoY, providing approximately 3x book-to-bill revenue visibility
- Compounded profit growth of 36% CAGR over 3 years and 57% TTM profit growth, indicating sharp earnings acceleration
- Consolidated revenue CAGR of 18% over 3 years and 15% TTM growth, demonstrating consistent top-line momentum
- EBITDA margin improving from ~8.5% in Q1 FY26 to 8.8% in Q1 FY27, with PBT margin expanding 190 bps YoY to 6.6%
- Net debt-to-equity ratio declined to 0.31x (Dec 2025) from 0.78x two years earlier, showing meaningful deleveraging
- Diversified presence across 75+ countries and multiple segments (T&D, Buildings & Factories, Oil & Gas, Water, Railways) reducing concentration risk
- ROE improving from 11% (5-year average) to 14% in the last year, indicating rising capital efficiency
- Stock CAGR of 30% over 3 years reflects sustained investor confidence backed by execution track record
- 3-year average ROE of only 11.5-12% is below the 15%+ threshold typically expected for quality compounders in the EPC space
- Promoter holding has declined by 7.49% over 3 years to ~33.5%, raising governance and alignment concerns
- Promoter pledge remains elevated at ~24.5% of promoter holding as of recent quarters, creating downside risk in a market correction
- EBITDA margins remain in the 8.5-8.8% range, typical of low-margin EPC businesses with limited pricing power
- Interest costs were ₹577 Cr in FY26 against EBITDA of ₹1,897 Cr, implying ~30% of operating profit consumed by finance costs and signalling high borrowing costs
- PE of 21.1x is at a premium relative to the historical average for Indian EPC companies, leaving limited room for valuation re-rating if execution slips
- Dividend yield of only 0.79% with a payout ratio of 23.3% offers limited income support to shareholders
- Working capital intensity inherent to large EPC projects can lead to volatile free cash flows despite reported profit growth
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Tax penalty notice ₹15.52L Aug 6
State Tax Officer issued penalty demand of ₹15.52 lakhs for alleged wrong availment of Entry Tax Input Credit for AY 2016-17.
- NHAI arbitration award set aside Jul 29
High Court partially set aside NHAI arbitration award for Kalpataru JV, removing the termination payment claim. Company plans to appeal.
- Q1FY27 profit up 32% YoY Aug 11
Standalone net profit rose 32.19% YoY to ₹265.36 crore in Q1FY27, with revenue from operations at ₹5,481.86 crore.
- FY27 guidance: 15% revenue growth Aug 12
Reaffirmed at least 15% annual revenue growth for FY27, ₹30,000 crore order inflow target, and PBT margin improvement of over 75 bps.
- ₹150 cr capex for rolling mill Aug 11
Board approved ₹150 crore capex to set up a rolling mill at Raipur Plant for backward integration.
- GST appeal won for FY19-20 Jul 24
Appellate Authority set aside GST order, removing tax demand of ₹1.52 crore and penalty of ₹15.17 lakhs for FY 2019-20.
- ₹11 per share final dividend Jul 15
Declared final dividend of ₹11 per share for FY26 at 45th AGM along with approval of annual financial statements.
- Investor meets in Aug 2026 Aug 6
Scheduled analyst and institutional investor meetings in Mumbai and Singapore during August 2026.
- Independent Director tenure ends Aug 3
Dr. Shailendra Raj Mehta ceased to be Independent Director on August 2, 2026, per SEBI tenure regulations.
- GST penalty ₹10.46L paid Jul 29
Paid ₹10.46 lakh GST penalty to release a detained vehicle on July 29, 2026. Company plans to appeal the action.
TL;DR: KPIL delivered strong Q1FY27 results with 32% profit growth and reaffirmed robust FY27 guidance of 15%+ revenue growth and ₹30,000 crore order inflows. Backward integration capex and improving margins signal operational confidence. Headwinds are minor — small tax penalties and a partially adverse arbitration ruling. The trend is clearly improving with strong execution momentum heading into H2 FY27.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,241 | 4,518 | 4,896 | 5,971 | 4,587 | 4,930 | 5,732 | 7,067 | 6,171 | 6,529 | 6,665 | 7,778 | 6,408 |
| Expenses | 3,859 | 4,148 | 4,472 | 5,519 | 4,208 | 4,492 | 5,253 | 6,529 | 5,646 | 5,967 | 6,152 | 7,138 | 5,846 |
| Operating Profit | 382 | 371 | 424 | 452 | 379 | 438 | 479 | 538 | 525 | 561 | 513 | 640 | 562 |
| OPM % | 9% | 8% | 9% | 8% | 8% | 9% | 8% | 8% | 9% | 9% | 8% | 8% | 9% |
| Other Income | 18 | 12 | 14 | 20 | 22 | 17 | 10 | 13 | 16 | 23 | -1 | 103 | 77 |
| Interest | 115 | 137 | 124 | 142 | 144 | 150 | 164 | 118 | 122 | 137 | 137 | 105 | 82 |
| Depreciation | 120 | 113 | 121 | 119 | 119 | 117 | 123 | 138 | 129 | 126 | 128 | 127 | 137 |
| PBT | 165 | 132 | 193 | 211 | 137 | 188 | 202 | 296 | 290 | 322 | 247 | 511 | 420 |
| Tax % | 32% | 32% | 25% | 20% | 39% | 33% | 31% | 26% | 26% | 26% | 40% | 16% | 26% |
| Net Profit | 113 | 90 | 144 | 169 | 84 | 126 | 140 | 218 | 214 | 237 | 149 | 431 | 312 |
| EPS in Rs | 7.08 | 5.47 | 8.68 | 10.12 | 5.71 | 7.73 | 8.31 | 13.2 | 12.51 | 14.06 | 8.91 | 25.43 | 18.16 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,152 | 7,142 | 7,446 | 8,709 | 10,840 | 12,676 | 12,949 | 14,777 | 16,361 | 19,626 | 22,316 | 27,143 | 27,380 |
| Expenses | 6,412 | 6,305 | 6,525 | 7,609 | 9,426 | 11,133 | 11,376 | 13,482 | 14,872 | 17,812 | 20,285 | 24,711 | 25,103 |
| Operating Profit | 740 | 838 | 921 | 1,100 | 1,414 | 1,543 | 1,574 | 1,295 | 1,490 | 1,814 | 2,031 | 2,432 | 2,277 |
| OPM % | 10% | 12% | 12% | 13% | 13% | 12% | 12% | 9% | 9% | 9% | 9% | 9% | 8% |
| Other Income | 25 | -18 | 24 | 25 | 44 | 48 | 277 | 274 | 165 | 64 | 62 | 141 | 202 |
| Interest | 373 | 462 | 469 | 473 | 486 | 603 | 532 | 522 | 621 | 704 | 774 | 693 | 461 |
| Depreciation | 168 | 186 | 181 | 192 | 211 | 340 | 373 | 351 | 392 | 473 | 497 | 510 | 518 |
| PBT | 224 | 171 | 295 | 461 | 761 | 648 | 945 | 696 | 642 | 701 | 823 | 1,371 | 1,501 |
| Tax % | 48% | 56% | 47% | 40% | 36% | 40% | 30% | 23% | 32% | 26% | 31% | 25% | — |
| Net Profit | 115 | 76 | 157 | 278 | 487 | 390 | 662 | 535 | 435 | 516 | 567 | 1,031 | 1,129 |
| EPS in Rs | 7.84 | 7.17 | 12.15 | 18.29 | 30.41 | 25.18 | 45.06 | 36.28 | 27.13 | 31.37 | 34.3 | 60.9 | 66.56 |
| Div. Payout % | 19% | 21% | 16% | 14% | 10% | 14% | 22% | 18% | 26% | 26% | 26% | 18% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 31 | 31 | 31 | 31 | 30 | 30 | 32 | 32 | 34 | 34 |
| Reserves | 2,186 | 2,217 | 2,391 | 2,643 | 3,089 | 3,327 | 3,709 | 4,249 | 4,688 | 5,106 | 6,479 | 7,742 |
| Borrowings | 3,684 | 2,922 | 2,849 | 3,319 | 2,610 | 3,296 | 3,260 | 3,838 | 3,786 | 4,008 | 4,314 | 3,543 |
| Other Liabilities | 3,050 | 4,315 | 4,947 | 6,393 | 8,406 | 9,086 | 8,323 | 8,999 | 11,014 | 12,868 | 14,746 | 16,383 |
| Total Liabilities | 8,951 | 9,485 | 10,218 | 12,385 | 14,135 | 15,741 | 15,321 | 17,116 | 19,521 | 22,014 | 25,573 | 27,702 |
| Fixed Assets | 3,204 | 3,081 | 3,061 | 3,062 | 3,141 | 3,444 | 3,472 | 3,559 | 3,124 | 3,073 | 3,252 | 3,148 |
| CWIP | 398 | 27 | 117 | 724 | 16 | 54 | 34 | 25 | 52 | 33 | 29 | 64 |
| Investments | 11 | 63 | 45 | 51 | 1 | 1 | 1 | 5 | 5 | 0 | 150 | 2 |
| Other Assets | 5,338 | 6,313 | 6,995 | 8,549 | 10,977 | 12,241 | 11,814 | 13,528 | 16,339 | 18,908 | 22,142 | 24,488 |
| Total Assets | 8,951 | 9,485 | 10,218 | 12,385 | 14,135 | 15,741 | 15,321 | 17,116 | 19,521 | 22,014 | 25,573 | 27,702 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 72 | 1,104 | 766 | 650 | 1,035 | 937 | 931 | 714 | 656 | 843 | 914 | 1,534 |
| Investing | -605 | -387 | -235 | -699 | -835 | -713 | -6 | -214 | -323 | -266 | -718 | 8 |
| Financing | 550 | -726 | -439 | 66 | -219 | 40 | -897 | 25 | -438 | -524 | 400 | -1,636 |
| Net Cash Flow | 18 | -9 | 93 | 17 | -19 | 265 | 29 | 524 | -104 | 53 | 595 | -94 |
| Free Cash Flow | -504 | 742 | 542 | -3 | 330 | 474 | 696 | 452 | -63 | 524 | 402 | 840 |
| CFO/OP | 22 | 149 | 97 | 75 | 94 | 78 | 75 | 75 | 59 | 62 | 58 | 79 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 114 | 149 | 166 | 166 | 142 | 133 | 141 | 113 | 117 | 108 | 128 | 113 |
| Inventory Days | 152 | 113 | 116 | 97 | 91 | 84 | 82 | 62 | 64 | 60 | 61 | 69 |
| Days Payable | 245 | 277 | 289 | 267 | 265 | 239 | 287 | 241 | 257 | 260 | 280 | 276 |
| Cash Conversion Cycle | 21 | -15 | -7 | -5 | -32 | -22 | -63 | -66 | -75 | -92 | -92 | -94 |
| Working Capital Days | 59 | 57 | 67 | 68 | 76 | 84 | 67 | 54 | 47 | 46 | 43 | 38 |
| ROCE % | 11% | 11% | 14% | 16% | 21% | 20% | 18% | 13% | 14% | 16% | 16% | 18% |
Documents
Frequently Asked Questions about Kalpataru Projects International Ltd
What does Kalpataru Projects International Ltd do?
Where is Kalpataru Projects International Ltd (KPIL) listed?
Which sector does Kalpataru Projects International Ltd belong to?
What is the market capitalisation of Kalpataru Projects International Ltd?
What is the PE ratio of Kalpataru Projects International Ltd?
What is the 52-week high and low of Kalpataru Projects International Ltd?
Does Kalpataru Projects International Ltd pay dividends?
What is the Return on Equity (ROE) of Kalpataru Projects International Ltd?
How can I research Kalpataru Projects International Ltd on Tapetide?
Company Information
Kalpataru Power Transmission Ltd is a global EPC player with diversified interest in power transmission and distribution, oil and gas pipeline, railways and biomass based power generation.[1]