Larsen & Toubro Ltd
Larsen & Toubro Ltd
Industrials F&OKey Fundamentals
LargecapCivil ConstructionConstructionTechnical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 33.1%
Weaknesses
1- Stock is trading at 5.26 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Larsen & Toubro commands a market cap of Rs 5.79 lakh crore with strong analyst consensus (79% buy ratings) and consistent revenue growth of 16% CAGR over 3 and 5 years. However, the premium valuation at 30.6x PE and 5.3x PB warrants caution, making it a buy on dips rather than at current levels.
- Overwhelming analyst consensus with 79.31% buy ratings (23 out of 29 analysts recommend buy)
- Consistent compounded sales growth of 16% over both 3-year and 5-year periods indicates strong order book execution
- Stock CAGR of 23% over 5 years and 21% over 3 years demonstrates sustained wealth creation
- Healthy ROE of 16% in the last year, maintained consistently at 15-16% over 3, 5, and 10 year periods
- Compounded profit growth of 17% over 3 years shows improving margin profile
- Dividend payout ratio of 33.1% reflects shareholder-friendly capital allocation policy
- TTM sales growth of 12% indicates continued momentum in the current year
- Only 3.45% sell ratings (1 out of 29 analysts) signals minimal bearish institutional sentiment
- Stock trades at 5.30x book value, significantly premium to industrial sector averages
- PE ratio of 30.6x is expensive for a capital goods company with 12% TTM sales growth
- 5-year compounded profit growth of only 3% is alarmingly low relative to sales growth of 16%, indicating past margin compression
- Dividend yield of just 0.9% offers minimal income support at current valuations
- TTM profit growth has decelerated to 7% compared to 17% three-year CAGR, signaling potential earnings slowdown
- 10-year sales CAGR of 11% is moderate for a company commanding a Rs 5.79 lakh crore market cap
- At 30.6x PE with 7% TTM earnings growth, the PEG ratio exceeds 4x, suggesting stretched valuations
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- GeoStructure wins major orders May 28
L&T GeoStructure secured its largest piling order from JSW Utkal Steel, IWAI ship repair contracts, and India's first yacht marina project at Mumbai Harbour.
- ₹38 per share final dividend Jun 5
Shareholders approved ₹38 final dividend for FY 2025-26 and reappointed key directors including R. Shankar Raman and Pramit Jhaveri at the 81st AGM on June 5.
- Senior VP promotion in Infra May 25
V Sukumar Hebbar promoted to Senior Vice President & IC Head for Transportation Infrastructure IC, signaling continued leadership investment in core infra vertical.
- Vyoma.AI launches AI compute unit Jun 20
Wholly owned subsidiary Vyoma.AI incorporated LTN Compute Private Limited on June 20, 2026 to build AI compute infrastructure.
- ₹31.75 Cr NCD interest paid Jun 19
L&T paid ₹31.75 crore interest on ₹500 crore NCD issue due June 19, 2026 at yearly frequency — routine debt servicing.
- Investor meets rescheduled to June May 28
ICICI Securities conference moved to June 9; meetings with Sustainalytics and Citi India Conference also scheduled for June 2026.
- PL Capital Defence Conference Jun 20
L&T to present at PL Capital Defence Conference investor meet on June 25, 2026 in Mumbai.
- Independent director tenure ends May 26
Narayanan Kumar concluded his second and final term as Independent Director effective May 26, 2026.
TL;DR: L&T shows steady operational momentum with significant order wins in its GeoStructure vertical and a healthy ₹38 dividend payout for FY26. No material headwinds emerged in recent weeks. The AI compute subsidiary incorporation signals strategic diversification. The trend is stable-to-positive with order inflows and shareholder returns intact heading into FY27.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 58,335 | 47,882 | 51,024 | 55,128 | 67,079 | 55,120 | 61,555 | 64,668 | 74,392 | 63,679 | 67,984 | 71,450 | 82,762 |
| Expenses | 49,981 | 41,566 | 43,984 | 47,929 | 58,426 | 48,074 | 53,638 | 56,770 | 64,516 | 55,655 | 59,470 | 62,259 | 72,343 |
| Operating Profit | 8,354 | 6,316 | 7,040 | 7,199 | 8,653 | 7,046 | 7,917 | 7,898 | 9,876 | 8,024 | 8,513 | 9,190 | 10,419 |
| OPM % | 14% | 13% | 14% | 13% | 13% | 13% | 13% | 12% | 13% | 13% | 13% | 13% | 13% |
| Other Income | 741 | 1,146 | 1,133 | 838 | 1,135 | 921 | 1,101 | 968 | 1,610 | 1,357 | 1,384 | -350 | 1,647 |
| Interest | 2,334 | 2,299 | 2,272 | 2,344 | 2,345 | 2,292 | 2,439 | 2,486 | 2,419 | 2,488 | 2,470 | 2,399 | 2,488 |
| Depreciation | 854 | 830 | 910 | 921 | 1,021 | 998 | 1,024 | 1,047 | 1,052 | 1,033 | 1,092 | 1,072 | 1,168 |
| PBT | 5,907 | 4,332 | 4,991 | 4,772 | 6,422 | 4,677 | 5,555 | 5,333 | 8,014 | 5,860 | 6,336 | 5,370 | 8,410 |
| Tax % | 25% | 28% | 23% | 25% | 22% | 26% | 26% | 25% | 23% | 26% | 26% | 29% | 25% |
| Net Profit | 4,459 | 3,096 | 3,846 | 3,593 | 5,013 | 3,445 | 4,099 | 3,974 | 6,156 | 4,318 | 4,678 | 3,825 | 6,133 |
| EPS in Rs | 28.37 | 17.74 | 23.45 | 21.44 | 31.98 | 20.26 | 24.69 | 24.43 | 39.97 | 26.3 | 28.54 | 23.37 | 38.71 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 91,929 | 1,01,122 | 1,09,312 | 1,19,683 | 1,35,220 | 1,45,452 | 1,35,979 | 1,56,521 | 1,83,341 | 2,21,113 | 2,55,734 | 2,85,874 |
| Expenses | 76,245 | 85,637 | 92,691 | 99,572 | 1,12,354 | 1,20,899 | 1,12,519 | 1,32,207 | 1,56,175 | 1,92,355 | 2,21,308 | 2,50,464 |
| Operating Profit | 15,684 | 15,486 | 16,620 | 20,111 | 22,866 | 24,553 | 23,460 | 24,314 | 27,166 | 28,758 | 34,427 | 35,411 |
| OPM % | 17% | 15% | 15% | 17% | 17% | 17% | 17% | 16% | 15% | 13% | 13% | 12% |
| Other Income | 1,422 | 1,219 | 1,466 | 1,465 | 2,701 | 3,015 | 8,111 | 2,364 | 2,891 | 4,953 | 3,198 | 4,986 |
| Interest | 7,266 | 6,899 | 6,829 | 7,714 | 9,339 | 11,021 | 11,750 | 9,235 | 9,445 | 9,512 | 9,925 | 10,056 |
| Depreciation | 2,623 | 1,787 | 2,370 | 2,223 | 1,923 | 2,462 | 2,904 | 2,948 | 3,502 | 3,682 | 4,121 | 4,365 |
| PBT | 7,217 | 8,020 | 8,887 | 11,639 | 14,305 | 14,086 | 16,918 | 14,495 | 17,109 | 20,517 | 23,579 | 25,976 |
| Tax % | 31% | 30% | 23% | 27% | 28% | 23% | 24% | 29% | 26% | 24% | 25% | 26% |
| Net Profit | 4,966 | 4,592 | 6,486 | 8,004 | 10,217 | 10,894 | 12,921 | 10,419 | 12,531 | 15,547 | 17,673 | 18,954 |
| EPS in Rs | 34.17 | 30.64 | 43.17 | 52.59 | 63.48 | 68.02 | 82.47 | 61.7 | 74.5 | 95 | 109 | 117 |
| Div. Payout % | 32% | 40% | 22% | 30% | 28% | 26% | 44% | 36% | 32% | 36% | 31% | 32% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 186 | 186 | 187 | 280 | 281 | 281 | 281 | 281 | 281 | 275 | 275 | 275 |
| Reserves | 40,723 | 43,994 | 50,030 | 54,623 | 62,094 | 66,442 | 75,588 | 82,127 | 89,045 | 86,084 | 97,381 | 1,09,015 |
| Borrowings | 93,630 | 88,135 | 93,954 | 1,07,524 | 1,25,555 | 1,43,174 | 1,34,629 | 1,25,508 | 1,20,650 | 1,16,322 | 1,32,409 | 1,25,497 |
| Other Liabilities | 58,727 | 61,775 | 67,400 | 80,812 | 90,106 | 96,790 | 99,597 | 1,11,112 | 1,19,745 | 1,36,921 | 1,49,050 | 2,17,596 |
| Total Liabilities | 1,93,266 | 1,94,091 | 2,11,571 | 2,43,240 | 2,78,036 | 3,06,687 | 3,10,095 | 3,19,028 | 3,29,722 | 3,39,602 | 3,79,114 | 4,52,383 |
| Fixed Assets | 34,738 | 14,176 | 16,677 | 18,580 | 21,194 | 43,653 | 44,319 | 42,945 | 42,641 | 42,964 | 44,055 | 30,867 |
| CWIP | 14,993 | 10,974 | 13,298 | 13,443 | 13,919 | 3,311 | 500 | 1,250 | 3,066 | 3,045 | 2,589 | 3,311 |
| Investments | 9,612 | 15,465 | 19,753 | 15,311 | 20,907 | 20,047 | 39,627 | 39,395 | 44,798 | 45,648 | 54,805 | 68,377 |
| Other Assets | 1,33,923 | 1,53,475 | 1,61,843 | 1,95,905 | 2,22,016 | 2,39,675 | 2,25,649 | 2,35,438 | 2,39,217 | 2,47,946 | 2,77,665 | 3,49,828 |
| Total Assets | 1,93,266 | 1,94,091 | 2,11,571 | 2,43,240 | 2,78,036 | 3,06,687 | 3,10,095 | 3,19,028 | 3,29,722 | 3,39,602 | 3,79,114 | 4,52,383 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -1,365 | -3,240 | 6,655 | -10,031 | -4,756 | 6,694 | 23,074 | 19,164 | 22,777 | 18,266 | 9,151 | 16,741 |
| Investing | -4,778 | -4,627 | -9,796 | 3,914 | -11,023 | -8,408 | -5,750 | -3,585 | -8,048 | 2,179 | -15,479 | -11,380 |
| Financing | 7,903 | 7,253 | 2,896 | 9,370 | 15,440 | 6,372 | -15,274 | -15,181 | -11,572 | -25,413 | 6,557 | -2,156 |
| Net Cash Flow | 1,759 | -613 | -245 | 3,254 | -338 | 4,658 | 2,049 | 397 | 3,156 | -4,968 | 228 | 3,204 |
| Free Cash Flow | -7,460 | -7,363 | 3,834 | -12,046 | -8,255 | 3,394 | 22,151 | 16,124 | 18,984 | 14,056 | 5,611 | 12,272 |
| CFO/OP | 10 | 0 | 59 | -33 | 1 | 44 | 113 | 97 | 103 | 82 | 43 | 64 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 119 | 94 | 96 | 101 | 99 | 102 | 113 | 108 | 89 | 81 | 77 | 77 |
| Inventory Days | 76 | 51 | 41 | 45 | 51 | 44 | 51 | 44 | 41 | 32 | 30 | 36 |
| Days Payable | 288 | 283 | 301 | 349 | 340 | 336 | 401 | 378 | 302 | 255 | 208 | 265 |
| Cash Conversion Cycle | -92 | -138 | -164 | -203 | -190 | -190 | -236 | -227 | -172 | -143 | -101 | -151 |
| Working Capital Days | 12 | 44 | 42 | 45 | 20 | 25 | 28 | 0 | 2 | -16 | -33 | -27 |
| ROCE % | 10% | 11% | 11% | 14% | 13% | 12% | 10% | 10% | 12% | 13% | 15% | 15% |
Documents
Frequently Asked Questions about Larsen & Toubro Ltd
What does Larsen & Toubro Ltd do?
Where is Larsen & Toubro Ltd (LT) listed?
Which sector does Larsen & Toubro Ltd belong to?
What is the market capitalisation of Larsen & Toubro Ltd?
What is the PE ratio of Larsen & Toubro Ltd?
What is the 52-week high and low of Larsen & Toubro Ltd?
Does Larsen & Toubro Ltd pay dividends?
What is the Return on Equity (ROE) of Larsen & Toubro Ltd?
How can I research Larsen & Toubro Ltd on Tapetide?
Company Information
Larsen & Toubro Ltd is a multinational conglomerate which is primarily engaged in providing engineering, procurement and construction (EPC) solutions in key sectors such as Infrastructure, Hydrocarbon, Power, Process Industries and Defence, Information Technology and Financial Services in domestic and international markets.[1]