Cemindia Projects Ltd
Cemindia Projects Ltd
IndustrialsCemindia Projects Ltd. is engaged in the business of providing design, engineering, procurement and construction (EPC) services for infrastructure projects in India. [1]
Cemindia Projects delivers exceptional profit growth of 112% CAGR over 5 years with a strong ROE of 28% last year, supported by unanimous analyst buy ratings. However, the stock trades at an elevated P/B of 8.75x and P/E of 35.1x, warranting caution on entry price.
Key Fundamentals
Technical Indicators
Key Insights
Strengths
1- Company has delivered good profit growth of 112% CAGR over last 5 years
Weaknesses
2- Stock is trading at 8.69 times its book value
- Company's cost of borrowing seems high
Growth Rate
AI Analysis — Bull vs Bear
Cemindia Projects delivers exceptional profit growth of 112% CAGR over 5 years with a strong ROE of 28% last year, supported by unanimous analyst buy ratings. However, the stock trades at an elevated P/B of 8.75x and P/E of 35.1x, warranting caution on entry price.
- Exceptional 5-year compounded profit growth of 112% CAGR, far outpacing the construction sector average
- Last year ROE of 28% indicates highly efficient capital deployment and improving profitability
- 3-year ROE of 24% and 5-year ROE of 19% demonstrate sustained and improving return generation
- All 3 analyst ratings are unanimous buys (100% buy recommendation) with zero hold or sell calls
- Strong 5-year compounded sales growth of 30% CAGR indicates robust order book execution
- TTM profit growth of 62% shows continued earnings momentum even on a higher base
- Stock CAGR of 97% over 3 years reflects strong market re-rating driven by fundamentals
- 10-year compounded sales growth of 13% and profit growth of 27% show long-term consistency
- P/B ratio of 8.75x is extremely expensive for a construction company, pricing in years of future growth
- P/E of 35.1x is a premium valuation for the construction sector where peers typically trade at 15-25x
- Company's cost of borrowing is flagged as high, which compresses margins in a rising rate environment
- TTM sales growth has decelerated sharply to 9% from the 3-year CAGR of 25%, signaling potential slowdown
- Dividend yield of just 0.25% offers minimal income cushion during any price correction
- Market cap of Rs 21,295 Cr built on decelerating revenue growth creates valuation vulnerability
- Debt-to-equity ratio is undisclosed, limiting visibility into balance sheet leverage risk
- 1-year stock CAGR of 50% after 3-year CAGR of 97% suggests momentum may be peaking
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Strong FY26 annual results May 30
Consolidated revenue of ₹10,061 crores with 60% PAT growth and record order inflows of ₹14,821 crores reported in the FY 2025-26 Annual Report.
- BRSR report filed for FY26 May 29
Submitted Business Responsibility and Sustainability Report for FY26 detailing ESG performance, governance, and social initiatives.
- AGM scheduled for June 27 May 28
48th AGM set for June 27, 2026 via video conferencing with e-voting window from June 24 to June 26.
TL;DR: Cemindia Projects delivered a standout FY26 with 60% PAT growth and record order inflows of ₹14,821 crores, signalling strong execution and demand visibility. No material headwinds are evident in recent filings. The trend is clearly improving, and the robust order book provides solid revenue visibility for FY27.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,631 | 1,833 | 1,610 | 2,017 | 2,258 | 2,381 | 1,991 | 2,270 | 2,532 | 2,542 | 2,195 | 2,315 | 2,973 |
| Expenses | 1,491 | 1,671 | 1,452 | 1,812 | 2,037 | 2,160 | 1,809 | 2,063 | 2,277 | 2,310 | 1,993 | 2,094 | 2,616 |
| Operating Profit | 140 | 162 | 158 | 205 | 221 | 221 | 182 | 207 | 255 | 233 | 202 | 222 | 358 |
| OPM % | 9% | 9% | 10% | 10% | 10% | 9% | 9% | 9% | 10% | 9% | 9% | 10% | 12% |
| Other Income | 7 | 13 | 14 | 15 | 22 | 16 | 23 | 10 | 16 | 22 | 41 | 23 | 92 |
| Interest | 51 | 51 | 52 | 58 | 57 | 53 | 57 | 59 | 62 | 50 | 53 | 50 | 61 |
| Depreciation | 31 | 45 | 53 | 56 | 54 | 49 | 47 | 45 | 51 | 41 | 43 | 43 | 39 |
| PBT | 65 | 79 | 68 | 106 | 130 | 135 | 100 | 113 | 157 | 164 | 146 | 152 | 350 |
| Tax % | 42% | 34% | 21% | 26% | 31% | 26% | 28% | 23% | 28% | 16% | 26% | 27% | 31% |
| Net Profit | 38 | 52 | 54 | 79 | 90 | 100 | 72 | 87 | 113 | 137 | 108 | 111 | 242 |
| EPS in Rs | 2.2 | 3.04 | 3.12 | 4.56 | 5.21 | 5.83 | 4.19 | 5.07 | 6.6 | 7.99 | 6.27 | 6.46 | 14.1 |
Profit & Loss
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 15m | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,652 | 2,892 | 2,938 | 2,061 | 3,170 | 2,861 | 2,728 | 3,809 | 5,091 | 7,718 | 9,246 | 10,061 |
| Expenses | 1,561 | 2,700 | 2,726 | 1,796 | 2,843 | 2,523 | 2,515 | 3,516 | 4,691 | 6,973 | 8,386 | 9,045 |
| Operating Profit | 91 | 192 | 212 | 264 | 327 | 338 | 213 | 293 | 400 | 745 | 860 | 1,016 |
| OPM % | 6% | 7% | 7% | 13% | 10% | 12% | 8% | 8% | 8% | 10% | 9% | 10% |
| Other Income | 114 | -102 | 23 | 7 | 14 | -10 | 45 | 45 | 63 | 64 | 78 | 183 |
| Interest | 136 | 138 | 89 | 88 | 124 | 130 | 138 | 142 | 165 | 218 | 236 | 215 |
| Depreciation | 43 | 37 | 46 | 58 | 82 | 137 | 100 | 103 | 114 | 208 | 194 | 166 |
| PBT | 27 | -85 | 99 | 126 | 134 | 60 | 20 | 94 | 184 | 383 | 508 | 818 |
| Tax % | 28% | -30% | 48% | 42% | 38% | 27% | 20% | 26% | 32% | 28% | 27% | 27% |
| Net Profit | 19 | -59 | 51 | 73 | 83 | 44 | 16 | 69 | 125 | 274 | 373 | 598 |
| EPS in Rs | 1.25 | -3.82 | 3.28 | 4.69 | 4.77 | 2.51 | 0.92 | 4.01 | 7.23 | 15.93 | 21.7 | 34.79 |
| Div. Payout % | 0% | 0% | 9% | 9% | 8% | 12% | 13% | 11% | 10% | 11% | 9% | 9% |
Balance Sheet
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 552 | 493 | 536 | 602 | 1,004 | 1,035 | 1,049 | 1,114 | 1,220 | 1,477 | 1,816 | 2,382 |
| Borrowings | 765 | 601 | 356 | 489 | 532 | 539 | 458 | 560 | 766 | 889 | 993 | 1,001 |
| Other Liabilities | 862 | 1,336 | 973 | 1,282 | 1,044 | 1,533 | 1,669 | 1,925 | 3,013 | 3,534 | 3,026 | 3,686 |
| Total Liabilities | 2,195 | 2,445 | 1,881 | 2,388 | 2,597 | 3,125 | 3,192 | 3,616 | 5,017 | 5,917 | 5,852 | 7,086 |
| Fixed Assets | 335 | 349 | 385 | 462 | 529 | 624 | 601 | 655 | 847 | 1,081 | 1,077 | 1,168 |
| CWIP | 3 | 3 | 6 | 38 | 7 | 5 | 53 | 2 | 117 | 10 | 21 | 22 |
| Investments | 0 | 0 | 1 | 1 | 1 | 255 | 194 | 113 | 45 | 5 | 0 | 0 |
| Other Assets | 1,856 | 2,093 | 1,489 | 1,887 | 2,060 | 2,241 | 2,344 | 2,847 | 4,007 | 4,821 | 4,753 | 5,897 |
| Total Assets | 2,195 | 2,445 | 1,881 | 2,388 | 2,597 | 3,125 | 3,192 | 3,616 | 5,017 | 5,917 | 5,852 | 7,086 |
Cash Flow
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 44 | 465 | 326 | 68 | -134 | 447 | 191 | 339 | 471 | 704 | 184 | 500 |
| Investing | -38 | -104 | -20 | -157 | -133 | -87 | -51 | -25 | -438 | -419 | -233 | -147 |
| Financing | -4 | -302 | -222 | 40 | 244 | -212 | -250 | -56 | 28 | -123 | -218 | -243 |
| Net Cash Flow | 1 | 59 | 83 | -49 | -24 | 147 | -110 | 258 | 61 | 162 | -267 | 110 |
| Free Cash Flow | -2 | 419 | 231 | -103 | -259 | 354 | 80 | 244 | 69 | 369 | 12 | 274 |
| CFO/OP | 41 | 256 | 170 | 24 | -24 | 145 | 100 | 136 | 143 | 105 | 34 | 66 |
Ratios
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 91 | 39 | 27 | 42 | 50 | 75 | 71 | 60 | 77 | 57 | 39 | 47 |
| Inventory Days | 641 | 530 | 61 | 92 | 75 | 99 | 144 | 118 | 119 | 86 | 73 | 82 |
| Days Payable | 236 | 340 | 340 | 363 | 171 | 225 | 311 | 276 | 275 | 179 | 232 | 238 |
| Cash Conversion Cycle | 496 | 229 | -252 | -229 | -45 | -51 | -96 | -99 | -78 | -36 | -120 | -110 |
| Working Capital Days | 8 | -34 | -36 | -38 | 32 | -21 | 2 | -19 | -35 | -26 | -8 | 6 |
| ROCE % | 5% | 14% | 19% | 24% | 20% | 15% | 10% | 14% | 19% | 27% | 28% | 33% |
Documents
Frequently Asked Questions about Cemindia Projects Ltd
What does Cemindia Projects Ltd do?
Where is Cemindia Projects Ltd (CEMPRO) listed?
Which sector does Cemindia Projects Ltd belong to?
What is the PE ratio of Cemindia Projects Ltd?
What is the 52-week high and low of Cemindia Projects Ltd?
What is the Return on Equity (ROE) of Cemindia Projects Ltd?
How can I research Cemindia Projects Ltd on Tapetide?
Company Information
Cemindia Projects Ltd. is engaged in the business of providing design, engineering, procurement and construction (EPC) services for infrastructure projects in India. [1]