Cemindia Projects
Cemindia Projects
ConstructionKey Fundamentals
SmallcapCivil ConstructionConstructionTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has delivered good profit growth of 112% CAGR over last 5 years
Weaknesses
2- Stock is trading at 8.44 times its book value
- Company's cost of borrowing seems high
Growth Rate
AI Analysis — Bull vs Bear
Cemindia Projects Ltd (formerly ITD Cementation India) has a market cap of about ₹21,783 crore. It trades at a P/E of 36.3 and a P/B of 9.09. Over five years it compounded sales at 30% and profit at 112%, and ROE rose to 28% last year from a 10-year average of 15%. TTM sales growth has slowed to 9% while TTM profit grew 47%, the dividend yield is 0.24%, and the stock has compounded at 74% annually over five years.
- Profit compounded at 112% a year over five years and 68% over three years, well ahead of 30% and 25% sales growth over the same periods. Margins and operating leverage improved significantly.
- ROE reached 28% last year, up from a 3-year average of 24%, a 5-year average of 19% and a 10-year average of 15%. Returns on shareholder capital have improved steadily.
- TTM profit grew 47% even though TTM sales grew only 9%. Profitability is still expanding faster than revenue.
- Sales compounded at 30% over five years and 25% over three years. The company has scaled its execution in marine, foundation, metro and heavy civil construction.
- A P/E of 36.3 is below the 68% 3-year profit CAGR. On a growth-adjusted basis the valuation looks less stretched than the headline multiple suggests, if earnings growth holds.
- The stock has returned 57% over one year, and has compounded at 79% over three years and 74% over five. The market has sustained its recognition of the earnings turnaround.
- Over 10 years, profit compounded at 27% against 13% sales growth. Earnings quality has improved over the long run, not just in one cycle.
- The stock trades at 9.09 times book value, which implies a book value of about ₹2,400 crore against a ₹21,783 crore market cap. That is a high multiple for a capital-intensive, cyclical construction contractor.
- TTM sales growth has slowed to 9%, from a 25% 3-year CAGR and a 30% 5-year CAGR. Top-line momentum may be decelerating.
- TTM profit grew 47% on only 9% revenue growth, so most recent earnings growth comes from margin expansion. Margins in EPC contracting tend to mean-revert, which makes this hard to sustain.
- The cost of borrowing appears high, and debt-to-equity data isn't available. Working capital and borrowing costs could squeeze margins in a business with long receivable cycles.
- The 10-year ROE average is 15%, well below last year's 28%. Current returns may be near a cyclical peak rather than a new steady state.
- The 3-year stock CAGR of 79% exceeds the 68% profit CAGR over the same period. Part of the return came from multiple expansion, which leaves less room for error.
- The dividend yield is only 0.24%, so shareholders get little cash return to offset valuation risk while holding the stock.
- The recent change in promoter ownership and the rebranding from ITD Cementation to Cemindia Projects add uncertainty about strategy, related-party order flow and governance until there is a track record under the new ownership.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Credit rating upgraded to AA/A1+ Sep 3
Cemindia Projects' long-term facilities were upgraded to AA with a Stable outlook and its short-term facilities to A1+. This points to a stronger balance sheet and should help lower borrowing costs and support working capital for bidding on more projects.
- Investor meet in Mumbai Sep 16
The company announced an in-person institutional investor meet in Mumbai on September 21, 2026, organized by Anand Rathi. It shows management is reaching out to investors but isn't a material event by itself.
- ₹4.71 crore award petition withdrawn Sep 24
Cemindia withdrew its execution petition in the Delhi High Court against Baya Weaver and Saya Cementation over a ₹4.71 crore arbitration award. It can file the claim again later, so recovery is delayed but not lost, and the amount is small.
TL;DR: The main news is the credit rating upgrade to AA Stable (long-term) and A1+ (short-term), which suggests better financial health and cheaper funding for a construction company that relies on working capital. There are no major headwinds. The withdrawn ₹4.71 crore petition only delays a small recovery since the company can refile, and the investor meet shows active outreach to institutions. The trend looks better, and order inflows, execution pace and margins after the upgrade will show whether the improvement lasts.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,833 | 1,610 | 2,017 | 2,258 | 2,381 | 1,991 | 2,270 | 2,532 | 2,576 | 2,195 | 2,315 | 2,973 | 2,721 |
| Expenses | 1,671 | 1,452 | 1,812 | 2,037 | 2,160 | 1,809 | 2,063 | 2,277 | 2,336 | 1,993 | 2,094 | 2,616 | 2,446 |
| Operating Profit | 162 | 158 | 205 | 221 | 221 | 182 | 207 | 255 | 240 | 202 | 222 | 358 | 275 |
| OPM % | 9% | 10% | 10% | 10% | 9% | 9% | 9% | 10% | 9% | 9% | 10% | 12% | 10% |
| Other Income | 13 | 14 | 15 | 22 | 16 | 23 | 10 | 16 | 20 | 41 | 23 | 92 | 10 |
| Interest | 51 | 52 | 58 | 57 | 53 | 57 | 59 | 62 | 50 | 53 | 50 | 61 | 50 |
| Depreciation | 45 | 53 | 56 | 54 | 49 | 47 | 45 | 51 | 41 | 43 | 43 | 39 | 43 |
| PBT | 79 | 68 | 106 | 130 | 135 | 100 | 113 | 157 | 169 | 146 | 152 | 350 | 192 |
| Tax % | 34% | 21% | 26% | 31% | 26% | 28% | 23% | 28% | 19% | 26% | 27% | 31% | 27% |
| Net Profit | 52 | 54 | 79 | 90 | 100 | 72 | 87 | 113 | 137 | 108 | 111 | 242 | 141 |
| EPS in Rs | 3.04 | 3.12 | 4.56 | 5.21 | 5.83 | 4.19 | 5.07 | 6.6 | 7.99 | 6.27 | 6.46 | 14.1 | 8.2 |
Profit & Loss
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 15m | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,652 | 2,892 | 2,938 | 2,061 | 3,170 | 2,861 | 2,728 | 3,809 | 5,091 | 7,718 | 9,246 | 10,061 | 10,205 |
| Expenses | 1,561 | 2,700 | 2,726 | 1,796 | 2,843 | 2,523 | 2,515 | 3,516 | 4,691 | 6,973 | 8,386 | 9,045 | 9,149 |
| Operating Profit | 91 | 192 | 212 | 264 | 327 | 338 | 213 | 293 | 400 | 745 | 860 | 1,016 | 1,056 |
| OPM % | 6% | 7% | 7% | 13% | 10% | 12% | 8% | 8% | 8% | 10% | 9% | 10% | 10% |
| Other Income | 114 | -102 | 23 | 7 | 14 | -10 | 45 | 45 | 63 | 64 | 78 | 183 | 167 |
| Interest | 136 | 138 | 89 | 88 | 124 | 130 | 138 | 142 | 165 | 218 | 236 | 215 | 215 |
| Depreciation | 43 | 37 | 46 | 58 | 82 | 137 | 100 | 103 | 114 | 208 | 194 | 166 | 167 |
| PBT | 27 | -85 | 99 | 126 | 134 | 60 | 20 | 94 | 184 | 383 | 508 | 818 | 841 |
| Tax % | 28% | -30% | 48% | 42% | 38% | 27% | 20% | 26% | 32% | 28% | 27% | 27% | — |
| Net Profit | 19 | -59 | 51 | 73 | 83 | 44 | 16 | 69 | 125 | 274 | 373 | 598 | 602 |
| EPS in Rs | 1.25 | -3.82 | 3.28 | 4.69 | 4.77 | 2.51 | 0.92 | 4.01 | 7.23 | 15.93 | 21.7 | 34.79 | 35.03 |
| Div. Payout % | 0% | 0% | 9% | 9% | 8% | 12% | 13% | 11% | 10% | 11% | 9% | 9% | — |
Balance Sheet
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 552 | 493 | 536 | 602 | 1,004 | 1,035 | 1,049 | 1,114 | 1,220 | 1,477 | 1,816 | 2,382 |
| Borrowings | 765 | 601 | 356 | 489 | 532 | 539 | 458 | 560 | 766 | 889 | 993 | 1,001 |
| Other Liabilities | 862 | 1,336 | 973 | 1,282 | 1,044 | 1,533 | 1,669 | 1,925 | 3,013 | 3,534 | 3,026 | 3,686 |
| Total Liabilities | 2,195 | 2,445 | 1,881 | 2,388 | 2,597 | 3,125 | 3,192 | 3,616 | 5,017 | 5,917 | 5,852 | 7,086 |
| Fixed Assets | 335 | 349 | 385 | 462 | 529 | 624 | 601 | 655 | 847 | 1,081 | 1,077 | 1,168 |
| CWIP | 3 | 3 | 6 | 38 | 7 | 5 | 53 | 2 | 117 | 10 | 21 | 22 |
| Investments | 0 | 0 | 1 | 1 | 1 | 255 | 194 | 113 | 45 | 5 | 0 | 0 |
| Other Assets | 1,856 | 2,093 | 1,489 | 1,887 | 2,060 | 2,241 | 2,344 | 2,847 | 4,007 | 4,821 | 4,753 | 5,897 |
| Total Assets | 2,195 | 2,445 | 1,881 | 2,388 | 2,597 | 3,125 | 3,192 | 3,616 | 5,017 | 5,917 | 5,852 | 7,086 |
Cash Flow
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 44 | 465 | 326 | 68 | -134 | 447 | 191 | 339 | 471 | 704 | 184 | 500 |
| Investing | -38 | -104 | -20 | -157 | -133 | -87 | -51 | -25 | -438 | -419 | -233 | -147 |
| Financing | -4 | -302 | -222 | 40 | 244 | -212 | -250 | -56 | 28 | -123 | -218 | -243 |
| Net Cash Flow | 1 | 59 | 83 | -49 | -24 | 147 | -110 | 258 | 61 | 162 | -267 | 110 |
| Free Cash Flow | -2 | 419 | 231 | -103 | -259 | 354 | 80 | 244 | 69 | 369 | 12 | 274 |
| CFO/OP | 41 | 256 | 170 | 24 | -24 | 145 | 100 | 136 | 143 | 105 | 34 | 66 |
Ratios
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 91 | 39 | 27 | 42 | 50 | 75 | 71 | 60 | 77 | 57 | 39 | 47 |
| Inventory Days | 641 | 530 | 61 | 92 | 75 | 99 | 144 | 118 | 119 | 86 | 73 | 82 |
| Days Payable | 236 | 340 | 340 | 363 | 171 | 225 | 311 | 276 | 275 | 179 | 232 | 238 |
| Cash Conversion Cycle | 496 | 229 | -252 | -229 | -45 | -51 | -96 | -99 | -78 | -36 | -120 | -110 |
| Working Capital Days | 8 | -34 | -36 | -38 | 32 | -21 | 2 | -19 | -35 | -26 | -8 | 6 |
| ROCE % | 5% | 14% | 19% | 24% | 20% | 15% | 10% | 14% | 19% | 27% | 28% | 33% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Cemindia Projects insights
64 extracted metrics + investor summaries across FY11–FY27.
Documents
Frequently Asked Questions about Cemindia Projects
What does Cemindia Projects Ltd do?
Where is Cemindia Projects Ltd (CEMPRO) listed?
Which sector does Cemindia Projects Ltd belong to?
What is the market capitalisation of Cemindia Projects Ltd?
What is the PE ratio of Cemindia Projects Ltd?
What is the 52-week high and low of Cemindia Projects Ltd?
Does Cemindia Projects Ltd pay dividends?
What is the Return on Equity (ROE) of Cemindia Projects Ltd?
Company Information
Cemindia Projects Ltd. is engaged in the business of providing design, engineering, procurement and construction (EPC) services for infrastructure projects in India. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CEMPRO.md for Cemindia Projects Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.