ISGEC Heavy Engineering Ltd
ISGEC Heavy Engineering Ltd
ConstructionKey Fundamentals
MicrocapCivil ConstructionConstructionInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view ISGEC Heavy Engineering Ltd insights
53 extracted metrics + investor summaries across FY15–FY27.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 22.4%
Weaknesses
2- The company has delivered a poor sales growth of 4.59% over past five years.
- Company has a low return on equity of 7.74% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
ISGEC Heavy Engineering is a mid-cap industrials company with a market cap of ₹6,744 Cr trading at a PE of 44.1x. Consolidated revenue grew modestly to ~₹6,789 Cr in FY26 from ₹6,422 Cr in FY25, but compounded profit has declined at -53% TTM and the 3-year ROE averages only ~8%. The order book stood at ₹8,709 Cr as of December 2025, providing revenue visibility but profitability remains under pressure.
- Order book stood at ₹8,709 Cr (consolidated) as of Dec 2025, providing ~1.3x book-to-bill ratio against FY26 revenue of ₹6,789 Cr, giving strong revenue visibility
- Q4 FY26 revenue grew 17.42% YoY to ₹2,048 Cr, indicating an acceleration from the muted 6% TTM sales growth rate
- FY26 consolidated revenue rose to ₹6,789 Cr from ₹6,422 Cr in FY25, reversing a period of flat-to-declining topline
- Consistent dividend payout of 22.4% demonstrating management's commitment to shareholder returns even in a difficult profit environment
- Diversified business across heavy engineering EPC, boilers, sugar, and ethanol — with exports to ~92 countries reducing single-market concentration
- FY26 standalone net profit rose to ₹347 Cr (EPS ₹47.18) from ₹294 Cr (EPS ₹39.96) in FY25, showing a 18% YoY improvement
- Operating profit margin improved from 5.65% in FY22 to ~8-9% in FY25-FY26, showing a multi-year expansion trend in consolidated OPM
- PE ratio of 44.1x is elevated for a company with 5-year compounded profit CAGR of -14%, implying the stock prices in significant growth that has not yet materialized
- Compounded profit growth is deeply negative: -53% TTM, -16% over 3 years, and -14% over 5 years on a consolidated basis
- 3-year ROE averages only 8% and last year ROE dropped to 4%, well below the cost of equity for an industrial company
- 5-year sales CAGR of just 4.59% lags nominal GDP growth and peers in the capital goods sector
- Stock has declined 24% over the past 1 year, significantly underperforming broader market indices
- Price-to-book of 2.48x appears expensive relative to the sub-8% ROE, implying the market pays a premium not justified by current return on capital
- Dividend yield of only 0.54% offers limited income cushion against capital depreciation risk at current valuations
- 10-year stock CAGR of only 6% suggests prolonged periods of value stagnation despite being in a cyclical upswing sector
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- JV stake sale completed Jun 25
Isgec Heavy Engineering sold 25% stake in Isgec SFW Boilers for ₹4 crore, reducing its shareholding to 26%. The JV ceased to be a subsidiary as a result.
TL;DR: Limited recent news flow for Isgec Heavy Engineering. The only development is a minor ₹4 crore stake sale in a JV, which is a routine corporate restructuring event with negligible financial impact. No clear directional catalyst emerges from current newsflow.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,386 | 1,473 | 1,493 | 1,868 | 1,540 | 1,644 | 1,495 | 1,744 | 1,356 | 1,691 | 1,739 | 2,048 | 1,980 |
| Expenses | 1,282 | 1,340 | 1,369 | 1,730 | 1,415 | 1,517 | 1,364 | 1,592 | 1,232 | 1,544 | 1,545 | 1,892 | 1,856 |
| Operating Profit | 104 | 134 | 123 | 138 | 125 | 127 | 132 | 152 | 124 | 147 | 194 | 156 | 124 |
| OPM % | 7% | 9% | 8% | 7% | 8% | 8% | 9% | 9% | 9% | 9% | 11% | 8% | 6% |
| Other Income | 13 | 4 | 5 | 4 | 9 | 34 | -31 | 3 | 18 | -7 | -26 | 63 | 13 |
| Interest | 19 | 20 | 13 | 11 | 11 | 8 | 8 | 13 | 26 | 19 | 17 | 20 | 19 |
| Depreciation | 25 | 26 | 27 | 28 | 26 | 26 | 40 | 12 | 71 | 27 | 28 | 68 | 65 |
| PBT | 72 | 91 | 89 | 102 | 96 | 128 | 52 | 130 | 45 | 94 | 123 | 131 | 53 |
| Tax % | 27% | 30% | 25% | 30% | 30% | 25% | 56% | 24% | 70% | 40% | 31% | 35% | 67% |
| Net Profit | 53 | 64 | 67 | 72 | 67 | 96 | 23 | 98 | 13 | 56 | 84 | 85 | 18 |
| EPS in Rs | 6.89 | 8.13 | 8.42 | 9.7 | 8.9 | 12.59 | 2.73 | 12.4 | 0.94 | 5.98 | 9.49 | 9.96 | 1.22 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,952 | 4,507 | 3,916 | 3,790 | 5,050 | 5,882 | 5,426 | 5,499 | 6,399 | 6,218 | 6,422 | 6,789 | 7,458 |
| Expenses | 3,679 | 4,157 | 3,510 | 3,481 | 4,761 | 5,537 | 4,956 | 5,165 | 5,926 | 5,671 | 5,824 | 6,235 | 6,837 |
| Operating Profit | 273 | 349 | 407 | 309 | 289 | 345 | 469 | 335 | 473 | 548 | 598 | 555 | 620 |
| OPM % | 7% | 8% | 10% | 8% | 6% | 6% | 9% | 6% | 7% | 9% | 9% | 8% | 8% |
| Other Income | 47 | 76 | 93 | 56 | 65 | 31 | 52 | 13 | 12 | -8 | -54 | 117 | 42 |
| Interest | 51 | 66 | 58 | 34 | 45 | 61 | 64 | 88 | 91 | 84 | 56 | 85 | 75 |
| Depreciation | 83 | 76 | 75 | 81 | 82 | 101 | 101 | 101 | 104 | 101 | 102 | 278 | 187 |
| PBT | 188 | 284 | 367 | 251 | 227 | 214 | 356 | 158 | 290 | 354 | 386 | 308 | 401 |
| Tax % | 34% | 33% | 32% | 33% | 37% | 30% | 29% | 27% | 29% | 28% | 32% | 50% | — |
| Net Profit | 123 | 190 | 248 | 168 | 144 | 149 | 253 | 115 | 206 | 255 | 264 | 154 | 243 |
| EPS in Rs | 16.03 | 25.13 | 32.94 | 21.4 | 19.42 | 19.65 | 33.71 | 14.8 | 26.72 | 33.14 | 33.89 | 14.81 | 26.65 |
| Div. Payout % | 12% | 8% | 9% | 7% | 33% | 10% | 9% | 14% | 11% | 12% | 15% | 40% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 837 | 1,021 | 1,246 | 1,374 | 1,508 | 1,777 | 2,014 | 2,114 | 2,297 | 2,515 | 2,731 | 2,729 |
| Borrowings | 524 | 661 | 356 | 174 | 304 | 991 | 983 | 1,233 | 1,235 | 814 | 861 | 951 |
| Other Liabilities | 2,110 | 2,434 | 2,504 | 2,271 | 3,303 | 3,166 | 3,441 | 3,387 | 3,513 | 4,470 | 4,410 | 4,390 |
| Total Liabilities | 3,479 | 4,124 | 4,114 | 3,826 | 5,121 | 5,941 | 6,445 | 6,741 | 7,053 | 7,807 | 8,009 | 8,077 |
| Fixed Assets | 554 | 615 | 623 | 629 | 749 | 833 | 803 | 977 | 947 | 956 | 973 | 1,791 |
| CWIP | 14 | 10 | 19 | 32 | 19 | 706 | 893 | 702 | 805 | 959 | 66 | 137 |
| Investments | 348 | 554 | 697 | 371 | 155 | 98 | 60 | 135 | 33 | 29 | 85 | 66 |
| Other Assets | 2,562 | 2,944 | 2,775 | 2,794 | 4,199 | 4,303 | 4,689 | 4,928 | 5,267 | 5,863 | 6,884 | 6,083 |
| Total Assets | 3,479 | 4,124 | 4,114 | 3,826 | 5,121 | 5,941 | 6,445 | 6,741 | 7,053 | 7,807 | 8,009 | 8,077 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 261 | 123 | 236 | 101 | -238 | 104 | 228 | -70 | 208 | 735 | 116 | 765 |
| Investing | -239 | -261 | -141 | 276 | 73 | -328 | -164 | -159 | -43 | -274 | -274 | -131 |
| Financing | -66 | 66 | -370 | -233 | 93 | 295 | -89 | 176 | -98 | -487 | 108 | -341 |
| Net Cash Flow | -44 | -72 | -275 | 144 | -71 | 71 | -25 | -53 | 67 | -26 | -49 | 293 |
| Free Cash Flow | 179 | -3 | 149 | 2 | -363 | -328 | -11 | -135 | 51 | 493 | -119 | 600 |
| CFO/OP | 124 | 63 | 85 | 60 | -51 | 51 | 67 | 1 | 59 | 154 | 36 | 169 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96 | 116 | 106 | 109 | 137 | 111 | 144 | 143 | 161 | 172 | 161 | 148 |
| Inventory Days | 125 | 115 | 183 | 143 | 142 | 125 | 129 | 153 | 110 | 140 | 145 | 162 |
| Days Payable | 179 | 183 | 241 | 189 | 174 | 147 | 182 | 157 | 141 | 141 | 123 | 118 |
| Cash Conversion Cycle | 42 | 48 | 48 | 64 | 105 | 89 | 92 | 138 | 129 | 171 | 183 | 192 |
| Working Capital Days | -6 | -7 | 3 | 42 | 60 | 34 | 53 | 54 | 58 | 61 | 73 | 69 |
| ROCE % | 16% | 21% | 23% | 17% | 15% | 11% | 14% | 8% | 11% | 13% | 15% | 11% |
Documents
Frequently Asked Questions about ISGEC Heavy Engineering Ltd
What does ISGEC Heavy Engineering Ltd do?
Where is ISGEC Heavy Engineering Ltd (ISGEC) listed?
Which sector does ISGEC Heavy Engineering Ltd belong to?
What is the market capitalisation of ISGEC Heavy Engineering Ltd?
What is the PE ratio of ISGEC Heavy Engineering Ltd?
What is the 52-week high and low of ISGEC Heavy Engineering Ltd?
Does ISGEC Heavy Engineering Ltd pay dividends?
What is the Return on Equity (ROE) of ISGEC Heavy Engineering Ltd?
How can I research ISGEC Heavy Engineering Ltd on Tapetide?
Company Information
ISGEC Heavy Engineering Ltd is a diversified heavy engineering company engaged in manufacturing and project business with an extensive global presence. It manufactures process plant equipment, presses, Iron & Steel castings & Boiler pressure parts. It also undertakes turnkey projects for setting-up boilers, power plants, sugar plants, distilleries, factories and others. It also has strengths in the business of construction.[1] It is also engaged in the business of manufacture of sugar and its by-products through a subsidiary.[2]