Indage Restaurants & Leisure
In the Dec 2025 quarter, revenue rose 10.6% year on year to ₹660 Cr and net profit fell 7.1% year on year to ₹91 Cr (compared with Dec 2024). Promoters held 53.21% of Indage Restaurants & Leisure in Dec 2025, unchanged from Sep 2025.
Peer Comparison
Fast Moving Consumer Goods › Beverages › Breweries & Distilleries
| ₹1,258.50 | 48.57 | 91,537 Cr | 10.22 | 1.34% | 19.08% | 24.63% | 13,346 Cr | 1,884 Cr | |
| ₹4,146.30 | 78.93 | 55,553 Cr | 15.14 | 0.21% | 18.23% | 24.00% | 6,508 Cr | 704 Cr | |
| ₹1,186.90 | 79.34 | 31,382 Cr | 6.88 | 0.87% | 9.13% | 13.61% | 10,112 Cr | 395 Cr | |
| ₹696.60 | 88.18 | 19,485 Cr | 11.87 | 0.78% | 13.06% | 24.62% | 4,160 Cr | 210 Cr | |
| ₹497.90 | — | 12,343 Cr | 4.23 | 0.20% | 0.69% | 2.53% | 3,043 Cr | -35 Cr | |
| ₹559.80 | 39.26 | 5,518 Cr | 6.12 | 0.18% | 15.25% | 20.08% | 1,079 Cr | 141 Cr | |
| ₹733.95 | 21.19 | 2,309 Cr | 1.79 | 0.90% | 8.36% | 12.47% | 2,811 Cr | 99 Cr | |
Indage Restaurants & Leisure (this company) | — | — | — | — | — | — | — | 2,595 Cr | 533 Cr |
| Median 8 companies | ₹733.95 | 63.75 | 19,485 Cr | 6.88 | 0.78% | 13.06% | 20.08% | 3,601 Cr | 303 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Strengths
2- Debtor days have improved from 69.0 to 46.8 days.
- Company's working capital requirements have reduced from 248 days to 107 days
Weaknesses
1- Company has low interest coverage ratio.
Growth Rate
change over 1 year
change over 1 year
Quarterly Results
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 489 | 491 | 541 | 601 | 539 | 545 | 602 | 660 | 597 | 603 | 670 | 731 | 660 |
| Expenses | 376 | 375 | 395 | 424 | 398 | 401 | 432 | 458 | 443 | 434 | 478 | 506 | 480 |
| Operating Profit | 113 | 116 | 146 | 178 | 141 | 145 | 170 | 202 | 154 | 169 | 192 | 224 | 179 |
| OPM % | 23% | 24% | 27% | 30% | 26% | 27% | 28% | 31% | 26% | 28% | 29% | 31% | 27% |
| Other Income | 10 | 14 | 14 | 18 | 18 | 18 | 21 | 22 | 25 | 26 | 28 | 25 | -6 |
| Interest | 9 | 9 | 8 | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 7 |
| Depreciation | 38 | 38 | 35 | 36 | 36 | 37 | 35 | 35 | 36 | 36 | 35 | 40 | 42 |
| PBT | 76 | 83 | 118 | 152 | 116 | 120 | 150 | 183 | 138 | 153 | 181 | 204 | 124 |
| Tax % | 30% | 32% | 29% | 27% | 29% | 28% | 28% | 29% | 29% | -1% | 26% | 25% | 26% |
| Net Profit | 54 | 57 | 84 | 111 | 82 | 86 | 108 | 131 | 98 | 156 | 134 | 152 | 91 |
| EPS (₹) | 3.17 | 3.4 | 4.95 | 6.55 | 4.87 | 5.06 | 6.37 | 7.73 | 5.78 | 9.26 | 7.9 | 8.99 | 5.4 |
Profit & Loss
| Particulars | Mar 2009 | Mar 2010 |
|---|---|---|
| Sales | 27 | 30 |
| Expenses | 27 | 39 |
| Operating Profit | 1 | -8 |
| OPM % | 2.2% | -28% |
| Other Income | -7 | -1 |
| Interest | 3 | 5 |
| Depreciation | 5 | 6 |
| PBT | -15 | -21 |
| Tax % | 1% | 0% |
| Net Profit | -15 | -20 |
| EPS (₹) | -3.93 | -5.49 |
| Div. Payout % | 0% | 0% |
Balance Sheet
| Particulars | Mar 2009 | Mar 2010 |
|---|---|---|
| Equity Capital | 11 | 11 |
| Reserves | 0 | -22 |
| Borrowings | 58 | 59 |
| Other Liabilities | 13 | 19 |
| Total Liabilities | 82 | 68 |
| Fixed Assets | 36 | 36 |
| CWIP | 4 | 4 |
| Investments | 0 | 0 |
| Other Assets | 42 | 28 |
| Total Assets | 82 | 68 |
Cash Flow
| Particulars | Mar 2009 | Mar 2010 |
|---|---|---|
| Operating | — | 10 |
| Investing | — | 0 |
| Financing | — | -10 |
| Net Cash Flow | — | 0 |
| Free Cash Flow | — | 10 |
| CFO/OP | — | -118 |
Ratios
| Particulars | Mar 2009 | Mar 2010 |
|---|---|---|
| Debtor Days | 91 | 47 |
| Inventory Days | 305 | 146 |
| Days Payable | 376 | 369 |
| Cash Conversion Cycle | 20 | -176 |
| Working Capital Days | 388 | 107 |
| ROCE % | — | -22% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Indage Restaurants & Leisure insights
43 extracted metrics + investor summaries across FY09–FY26.
Documents
Frequently Asked Questions about Indage Restaurants & Leisure
What does Indage Restaurants & Leisure Ltd do?
Where is Indage Restaurants & Leisure Ltd (532264) listed?
Which sector does Indage Restaurants & Leisure Ltd belong to?
Company Information
Indage Restaurants & Leisure Ltd (Indage Restaurants), a leading F&B company was established in 1968. Indage Restaurants brought Nandos, an international chain of restaurants in India in Dec 2005. Nandos operational format consists of food courts in malls, having adopted both the direct and franchisee business models.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/532264.md for Indage Restaurants & Leisure Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.