Allied Blenders & Distillers Ltd logo

Allied Blenders & Distillers Ltd

ABDL NSE

Key Fundamentals

SmallcapBreweries & DistilleriesBeverages
Market Cap
₹17,392 Cr
Volatility
Moderate
P/E Ratio
76.26
EBITDA
₹568 Cr
Return on Equity
0.39%
Debt to Equity
0.64
Book Value
₹59.44
EPS
₹0.7
52W High
₹696.8
52W Low
₹382.1

Technical Indicators

Key Insights

Strengths

2
  • Company has delivered good profit growth of 147% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 39.3%

Weaknesses

3
  • Stock is trading at 10.6 times its book value
  • The company has delivered a poor sales growth of 10.8% over past five years.
  • Company has high debtors of 168 days.

Growth Rate

Revenue Growth
11.52% ↗
Net Income Growth
12.99% ↗
Cash Flow Change
153.35% ↗
ROE
4.73% ↗
ROCE
6.03% ↘
EBITDA Margin (Avg.)
12.78% ↘

AI Analysis — Bull vs Bear

Anthropic anthropic claude-opus-4.6 3d ago
AI opinion · based on fundamentals
Risk high
BUY Worth buying at current levels Conviction 6/10

Allied Blenders & Distillers commands unanimous analyst consensus (100% Buy from 10 analysts) and has delivered exceptional profit CAGR of 147% over 5 years. However, the stock trades at a steep PE of 80.4x and PB of 10.65x, with sluggish sales growth of just 11% over 5 years, warranting caution on entry price.

Bull Case 8
  • Unanimous analyst consensus with 100% Buy ratings from all 10 analysts covering the stock
  • Exceptional compounded profit growth of 147% CAGR over the last 5 years demonstrates strong earnings trajectory
  • Stock has delivered 49% returns over the past 1 year, significantly outperforming broader market indices
  • Healthy dividend payout ratio of 39.3% signals management confidence and shareholder-friendly capital allocation
  • TTM profit growth of 18% shows continued earnings momentum even on a higher base
  • 3-year ROE of 14% indicates reasonable capital efficiency for an FMCG-spirits company
  • Market cap of Rs 17,781 Cr provides adequate liquidity and institutional participation
  • Dividend yield of 0.85% offers modest income cushion in a high-growth FMCG name
Bear Case 8
  • PE ratio of 80.4x is extremely elevated even by FMCG standards, leaving limited margin of safety
  • Price-to-book of 10.65x indicates the stock is trading at a steep premium to its asset base
  • Compounded sales growth of just 11% over 5 years is poor for a company commanding such premium valuations
  • High debtor days of 168 indicates significant working capital stress and potential collection risk
  • 3-year compounded sales growth of only 8% shows a decelerating top-line trajectory
  • ROE and ROCE data not fully available, limiting visibility into long-term return efficiency
  • Debt-to-equity ratio unavailable suggests potential opacity in leverage position for investors
  • 52-week high and low data unavailable makes technical risk assessment difficult

This is AI-generated analysis, not financial advice. Do your own due diligence.

AI News Digest

Anthropic anthropic claude-opus-4.6 15h ago
Headwinds 1
  • ₹25.5 Cr arbitration claim Jun 7

    Balaji Pawar filed a ₹25.5 crore arbitration claim against ABDL. The company disputes the claim and plans to file a counter-claim.

Positives 3
  • Record EBITDA ₹568 Cr in FY26 Jun 12

    ABDL reported record consolidated EBITDA of ₹568 Crores (+25.8% YoY) and PAT of ₹220 Crores (+13% YoY) in its FY26 Annual Report.

  • ICONiQ White fastest-growing whisky Jun 11

    ICONiQ White named world's fastest-growing millionaire whisky brand for the third consecutive year. Officer's Choice ranks No. 3 globally.

  • Final dividend ₹0.40 per share Jun 9

    Record date fixed as June 26, 2026 for a final dividend of ₹0.40 per share. 18th AGM scheduled for July 6, 2026.

Neutral 3
  • New CRO from July 1 Jun 18

    Monish Bhasin appointed Chief Revenue Officer effective July 1, 2026, replacing Manoj Kumar Rai who resigns June 30, 2026.

  • New MD Amar Sinha appointed Jun 5

    Amar Sinha appointed Managing Director for three years from June 1, 2026, replacing Alok Gupta who stepped down May 31, 2026.

  • Maiden BRSR filed for FY26 Jun 12

    ABDL filed its first Business Responsibility and Sustainability Report for FY26, detailing ESG initiatives, waste management, and zero liquid discharge.

TL;DR: ABDL delivered a strong FY26 with record EBITDA (+25.8% YoY) and growing brand recognition globally for ICONiQ White and Officer's Choice. Key leadership transitions at MD and CRO levels signal organizational reset, while a minor ₹25.5 Cr arbitration claim poses limited financial risk. The earnings momentum and brand strength suggest an improving trajectory, though new management will need to maintain execution consistency.

Quarterly Results

  Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales
771
814
851
895
768
758
868
974
921
923
990
1,003
1,007
Expenses
721
762
780
836
708
683
764
857
785
811
865
867
838
Operating Profit
50
52
71
59
60
74
103
117
136
112
125
136
169
OPM %
6%
6%
8%
7%
8%
10%
12%
12%
15%
12%
13%
14%
17%
Other Income
1
1
1
-2
2
2
2
3
14
7
5
-2
13
Interest
37
39
43
46
45
44
25
27
28
27
30
26
51
Depreciation
14
13
12
14
19
16
16
13
16
16
16
18
29
PBT
0
1
16
-3
-1
16
64
80
106
76
84
89
103
Tax %
753%
286%
29%
33%
70%
28%
26%
28%
26%
26%
25%
28%
63%
Net Profit
-1
-3
11
-4
-2
11
48
57
79
56
63
64
38
EPS in Rs
-0.05
-0.11
0.46
-0.18
-0.1
0.4
1.7
2.05
2.81
2.02
2.3
2.38
1.46
Figures in ₹ Crores

Profit & Loss

  Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales
2,996
2,348
2,686
3,147
3,328
3,520
3,923
Expenses
2,762
2,154
2,488
2,961
3,085
3,089
3,380
Operating Profit
234
195
197
186
243
431
542
OPM %
8%
8%
7%
6%
7%
12%
14%
Other Income
16
19
11
11
1
21
23
Interest
180
142
146
136
173
126
135
Depreciation
69
59
59
55
58
61
79
PBT
0
13
4
6
13
266
351
Tax %
-2948%
80%
62%
73%
86%
27%
37%
Net Profit
13
3
1
2
2
195
220
EPS in Rs
0.54
0.11
0.06
0.07
0.07
6.97
8.16
Div. Payout %
0%
0%
0%
0%
0%
52%
66%
Figures in ₹ Crores

Balance Sheet

  Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
47
47
47
49
49
56
56
Reserves
326
328
357
357
358
1,487
1,607
Borrowings
1,058
981
863
793
835
905
1,151
Other Liabilities
983
952
988
1,301
1,403
1,086
1,350
Total Liabilities
2,414
2,308
2,255
2,500
2,645
3,534
4,163
Fixed Assets
636
649
692
575
635
749
889
CWIP
48
17
15
14
16
19
110
Investments
0
22
0
0
0
0
0
Other Assets
1,730
1,620
1,548
1,910
1,995
2,765
3,164
Total Assets
2,414
2,308
2,255
2,500
2,645
3,534
4,163
Figures in ₹ Crores

Cash Flow

  Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
595
247
179
230
186
-678
362
Investing
-45
-59
53
-19
-54
-182
-331
Financing
-496
-216
-256
-203
-132
922
10
Net Cash Flow
53
-29
-24
8
0
61
41
Free Cash Flow
548
212
124
210
141
-806
16
CFO/OP
255
128
93
126
80
-141
94
Figures in ₹ Crores

Ratios

  Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
114
135
130
111
136
181
168
Inventory Days
151
196
153
190
124
196
221
Days Payable
172
267
228
189
204
206
235
Cash Conversion Cycle
93
64
54
113
57
172
154
Working Capital Days
-39
-52
-30
-18
-20
67
55
ROCE %
—
11%
11%
12%
16%
21%
18%

Shareholding Pattern

As of Mar 2026
Promoters 80.91%
Public 8.60%
DIIs 4.82%
FIIs 3.23%
Others 2.43%
Total 99.99%
  Jun 2022Jun 2023Jan 2024Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters
100.00%
100.00%
100.00%
80.91%
80.91%
80.91%
80.91%
80.91%
80.91%
80.91%
80.91%
80.91%
FIIs
0.00%
0.00%
0.00%
3.83%
3.83%
2.83%
2.55%
2.73%
2.82%
2.96%
3.35%
3.23%
DIIs
0.00%
0.00%
0.00%
5.70%
5.70%
4.14%
4.00%
4.03%
4.74%
4.56%
4.61%
4.82%
Government
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Public
0.00%
0.00%
0.00%
9.52%
9.52%
7.96%
8.49%
8.15%
8.14%
8.46%
8.81%
8.60%
Others
0.00%
0.00%
0.00%
0.04%
0.04%
4.15%
4.05%
4.17%
3.39%
3.11%
2.32%
2.43%
No. of Shareholders
7
7
7
3,63,049
7
1,21,282
1,09,574
1,09,052
1,05,910
1,09,761
1,27,169
1,19,762

Documents

Frequently Asked Questions about Allied Blenders & Distillers Ltd

What does Allied Blenders & Distillers Ltd do?
Incorporated in 2008, Allied Blenders and Distillers Ltd manufactures, purchase and sells Alcoholic Beverages /liquids[1]
Where is Allied Blenders & Distillers Ltd (ABDL) listed?
Allied Blenders & Distillers Ltd is listed on the Indian stock exchanges. It is listed on NSE: ABDL and BSE: 544203. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Allied Blenders & Distillers Ltd belong to?
Allied Blenders & Distillers Ltd operates in the Fast Moving Consumer Goods sector within the Beverages industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Allied Blenders & Distillers Ltd?
Allied Blenders & Distillers Ltd has a market capitalisation of approximately ₹17392.38 Cr. Based on this, it is classified as a Mid Cap stock.
What is the PE ratio of Allied Blenders & Distillers Ltd?
The Price-to-Earnings (PE) ratio of Allied Blenders & Distillers Ltd is 76.26. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Allied Blenders & Distillers Ltd?
Over the past 52 weeks, Allied Blenders & Distillers Ltd has traded between a low of ₹382.1 and a high of ₹696.8. This range helps investors understand the stock's price volatility and recent trading levels.
Does Allied Blenders & Distillers Ltd pay dividends?
Yes, Allied Blenders & Distillers Ltd has a dividend yield of 0.87%. Dividend yield indicates the annual dividend income relative to the share price. A consistent dividend history can signal financial stability.
What is the Return on Equity (ROE) of Allied Blenders & Distillers Ltd?
Allied Blenders & Distillers Ltd has a Return on Equity (ROE) of 0.39%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Allied Blenders & Distillers Ltd on Tapetide?
On Tapetide, you can view Allied Blenders & Distillers Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

Incorporated in 2008, Allied Blenders and Distillers Ltd manufactures, purchase and sells Alcoholic Beverages /liquids[1]

Website abdindia.com
CEO Mr. Alok Gupta
Employees 902
Listed 2024-07-02
Face Value ₹ 2
Issued Size 27,97,10,151

Explore More

More in Fast Moving Consumer Goods → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List