Skip to content
Silver Oak logo

Silver Oak

531635 BSE
Price unavailable

Silver Oak (SILVOAK) share price was ₹69.54 at the 28 Oct 2026 close; market capitalisation ₹26.40 Cr; sector Beverages. The share price fell 47.0% over the year to 28 Oct 2026 (adjusted for splits and bonuses). In the Jun 2026 quarter, revenue was under ₹1 Cr in both quarters and net profit was −₹0.15 Cr, against −₹0.31 Cr a year earlier (compared with Jun 2025). Promoters held 64.71% of Silver Oak in Sep 2026, unchanged from Jun 2026. Its Tapetide Score is 28/100 (Poor) as of 28 Oct 2026.

Close 28 Oct 2026 ₹69.54 −55.21 −44.26% 1Y

Key Fundamentals

MicrocapBeveragesFMCG
Market Cap
₹26.40 Cr
EBITDA
₹0.00
Return on Equity
-7.21%
Debt to Equity
1.98
Book Value
₹12.73
EPS (TTM)
−₹4.14
52W High
₹124.75
52W Low
₹60.80

Price-based figures as of 28 Oct 2026, 15:30 IST · EPS basis: Consolidated · TTM

Peer Comparison

Fast Moving Consumer Goods › Beverages › Breweries & Distilleries

United Spirits
₹1,260.1048.6391,653 Cr10.241.34%19.08%24.63%13,346 Cr1,884 Cr
Radico Khaitan
₹4,185.3079.6756,076 Cr15.280.21%18.23%24.00%6,508 Cr704 Cr
United Breweries
₹1,184.8079.2031,327 Cr6.870.87%9.13%13.61%10,112 Cr395 Cr
Allied Blenders & Distillers
₹697.4588.2819,508 Cr11.890.78%13.06%24.62%4,160 Cr210 Cr
Tilaknagar Industries
₹497.45—12,332 Cr4.230.20%0.69%2.53%3,043 Cr-35 Cr
Piccadily Agro Industries
₹560.9539.345,529 Cr6.140.18%15.25%20.08%1,079 Cr141 Cr
Globus Spirits
₹737.6021.292,321 Cr1.800.90%8.36%12.47%2,811 Cr99 Cr
Silver Oak (this company)
——26 Cr5.460.00%-7.21%-0.61%1 Cr-2 Cr
Median 8 companies₹737.6063.9215,920 Cr6.510.50%11.10%16.85%3,601 Cr176 Cr

Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.

Tapetide Score

Data-driven rating, 0–100, as of . How it works →

28 Poor
Overall score

Data confidence 93/100

Category scores

Quality Poor 20
Returns, margins, earnings quality 22% weight
Valuation Poor 25
Cheap vs sector & own history 24% weight
Growth Poor 1
Sales & profit trajectory 9% weight
Financial Health Poor 13
Solvency, leverage, coverage 9% weight
Momentum Poor 33
Trend strength, vol-adjusted 12% weight
Ownership Average 50
FII/DII/promoter flows 24% weight

The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.

Key Insights

Weaknesses

3
  • Stock is trading at 5.87 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -18.0% over last 3 years.

Technical Indicators

Oscillators

Bearish

Bearish
2
Neutral
7
Bullish
0

Overall

Bearish

Bearish
12
Neutral
7
Bullish
0

Moving Averages

Bearish

Bearish
10
Neutral
0
Bullish
0

Growth Rate

Revenue Growth
-59.09% lower than 3Y

change over 1 year

Net Income Growth
0% higher than 3Y

change over 1 year

Cash Flow Change
-135%

change over 1 year

EBITDA Margin Change
-117%

change over 1 year

Quarterly Results

Particulars Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
0
0
0
0.01
0
0
1.2
0
0
0
0
0
0
Expenses
0.4
0.37
0.37
0.34
0.38
0.27
1.34
0.38
0.29
0.15
0.51
0.21
0.14
Operating Profit
-0.4
-0.37
-0.37
-0.33
-0.38
-0.27
-0.14
-0.38
-0.29
-0.15
-0.51
-0.21
-0.14
OPM %
—
—
—
-3300%
—
—
-11.67%
—
—
—
—
—
—
Other Income
0.01
0.03
0.11
1.51
0.18
0.18
0.45
0.19
0.21
0.25
0.5
0.23
0.23
Interest
0.17
0.18
0.18
0.22
0.19
0.19
0.21
0.08
0.2
0.21
0.42
0.21
0.22
Depreciation
0.05
0.05
0.05
0.08
0.04
0.01
0.06
0.02
0.03
0.02
0.06
0.02
0.02
PBT
-0.61
-0.57
-0.49
0.88
-0.43
-0.29
0.04
-0.29
-0.31
-0.13
-0.49
-0.21
-0.15
Tax %
0%
0%
0%
11.36%
0%
0%
250%
-3.45%
9.68%
0%
0%
14.29%
26.67%
Net Profit
-0.61
-0.57
-0.48
0.79
-0.43
-0.29
-0.06
-0.28
-0.31
-0.13
-0.55
-0.74
-0.15
EPS (₹)
-1.32
-1.27
-1.13
0.69
-1.08
-0.9
-0.47
-0.74
-0.95
-0.58
-1.45
-1.53
-0.58
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
21.71
26.12
6.06
0.02
1.51
0.01
0.02
0.01
1.2
0
0
Expenses
21.14
37.98
7.2
1.94
3.03
1.62
1.7
1.48
2.38
0.87
1.01
Operating Profit
0.57
-11.86
-1.14
-1.92
-1.52
-1.61
-1.68
-1.47
-1.18
-0.87
-1.01
OPM %
2.63%
-45.41%
-18.81%
-9600%
-100.66%
-16100%
-8400%
-14700%
-98.33%
—
—
Other Income
7.15
5.1
-0.5
-1.02
3.34
1.32
1.29
1.63
0.99
0.89
1.21
Interest
0.72
0.51
0.44
0.6
0.65
0.59
0.68
0.75
0.66
0.84
1.06
Depreciation
0.11
0.14
0.11
0.17
0.19
0.19
0.19
0.22
0.13
0.1
0.12
PBT
6.89
-7.41
-2.19
-3.71
0.98
-1.07
-1.26
-0.81
-0.98
-0.92
-0.98
Tax %
56.89%
-20.51%
6.85%
0.81%
48.98%
2.8%
0%
12.35%
9.18%
15.22%
—
Net Profit
1.71
-5.9
-2.33
-3.75
0.5
-1.1
-1.12
-0.88
-1.06
-1.47
-1.57
EPS (₹)
4.51
-9.87
-5.75
-9.63
0.9
-3.01
-3.06
-3.03
-2.8
-3.88
-4.14
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
—
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
Reserves
17.69
13.7
11.51
7.87
6.25
5.11
4.81
3.66
2.5
1.03
Borrowings
10.62
7.09
7.61
9.68
9.19
6.65
7.77
8.44
8.95
9.53
Other Liabilities
205
208
211
210
12.14
12.36
12.99
13.31
13.88
14.64
Total Liabilities
237
232
234
231
31.37
27.91
29.36
29.2
29.12
28.99
Fixed Assets
1.15
1.41
1.07
1.2
1.44
1.24
1.36
1.29
1.1
1
CWIP
0
0
0
0
0
0
0
0
0
0
Investments
0
11.86
8.45
9.05
8.45
8.45
10.03
10.06
10.07
9.66
Other Assets
236
219
224
221
21.48
18.22
17.97
17.85
17.95
18.33
Total Assets
237
232
234
231
31.37
27.91
29.36
29.2
29.12
28.99
Figures in ₹ Crores

Cash Flow

Particulars Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
—
3.15
4.25
0.47
-3.21
2.64
-2.03
-1.36
2.75
-0.96
Investing
—
-5.78
-3.78
-3.99
5.55
0.99
1.03
1.6
-1.89
-0.23
Financing
—
-3.94
0.09
1.48
-1.25
-3.04
0.24
-0.06
-0.01
-0.2
Net Cash Flow
—
-6.57
0.56
-2.05
1.09
0.58
-0.76
0.19
0.85
-1.38
Free Cash Flow
—
2.75
4.52
0.17
-3.64
2.66
-2.33
-1.51
2.8
-0.96
CFO/OP
—
-46
-384
-26
182
-171
123
93
-245
99
Figures in ₹ Crores

Ratios

Particulars Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
52.96
37.73
111
24,638
203
30,295
14,418
38,325
36.5
—
Inventory Days
6,716
—
83,291
72,60,945
—
—
—
—
141
—
Days Payable
131
—
913
25,915
—
—
—
—
165
—
Cash Conversion Cycle
6,638
37.73
82,489
72,59,668
203
30,295
14,418
38,325
12.95
—
Working Capital Days
3,073
2,828
12,427
37,50,923
452
17,155
-36,135
-730
204
—
ROCE %
—
-17.3%
-0.52%
-3.2%
-1.1%
-2.55%
-2.54%
-0.23%
-1.26%
-0.32%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Silver Oak insights

58 extracted metrics + investor summaries across FY09–FY27.

Shareholding Pattern

Promot.64.71%Public12.10%Others23.19%As ofSep 2026

Documents

Frequently Asked Questions about Silver Oak

What does Silver Oak (India) Ltd do?
Incorporated in 1984, Silver Oak India Ltd is engaged in the business of processing country liquor.[1]
Where is Silver Oak (India) Ltd (SILVOAK) listed?
Silver Oak (India) Ltd trades under code 531635 on the BSE.
Which sector does Silver Oak (India) Ltd belong to?
Silver Oak (India) Ltd is classified under the Beverages sector, in the Breweries & Distilleries industry.
What is the market capitalisation of Silver Oak (India) Ltd?
Silver Oak (India) Ltd has a market capitalisation of ₹26.4 Cr as of 28 Oct 2026, which places it in the Small Cap band.
What is the 52-week high and low of Silver Oak (India) Ltd?
Over the last 52 weeks Silver Oak (India) Ltd has traded between ₹60.8 and ₹124.75 as of 28 Oct 2026.
What is the Return on Equity (ROE) of Silver Oak (India) Ltd?
Silver Oak (India) Ltd reported a return on equity of -7.21%. Its debt-to-equity ratio is 1.98.

Company Information

Incorporated in 1984, Silver Oak India Ltd is engaged in the business of processing country liquor.[1]

Website silveroakindia.co.in
Face Value ₹ 10
Shares Outstanding 37,96,702

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/531635.md for Silver Oak (India) Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More

More Beverage stocks → FII DII DataStock ScreenerNifty 50 HeatmapF&O Ban ListFII and DII flows, month by monthHow Tapetide Scores changed, month by monthStocks mutual funds are buying, month by month