Indage Vintners
In the Dec 2025 quarter, revenue rose 21.3% year on year to ₹331 Cr and net profit was −₹62 Cr, against −₹19 Cr a year earlier (compared with Dec 2024). Promoters held 46.89% of Indage Vintners in Dec 2025, down 0.10 percentage points from Sep 2025.
Peer Comparison
Fast Moving Consumer Goods › Beverages › Breweries & Distilleries
| ₹1,259.10 | 48.60 | 91,581 Cr | 10.23 | 1.34% | 19.08% | 24.63% | 13,346 Cr | 1,884 Cr | |
| ₹4,159.20 | 79.18 | 55,726 Cr | 15.19 | 0.21% | 18.23% | 24.00% | 6,508 Cr | 704 Cr | |
| ₹1,187.20 | 79.36 | 31,390 Cr | 6.88 | 0.87% | 9.13% | 13.61% | 10,112 Cr | 395 Cr | |
| ₹694.45 | 87.91 | 19,424 Cr | 11.83 | 0.78% | 13.06% | 24.62% | 4,160 Cr | 210 Cr | |
| ₹497.65 | — | 12,337 Cr | 4.23 | 0.20% | 0.69% | 2.53% | 3,043 Cr | -35 Cr | |
| ₹559.00 | 39.20 | 5,510 Cr | 6.12 | 0.18% | 15.25% | 20.08% | 1,079 Cr | 141 Cr | |
| ₹736.15 | 21.25 | 2,316 Cr | 1.79 | 0.90% | 8.36% | 12.47% | 2,811 Cr | 99 Cr | |
Indage Vintners (this company) | — | — | — | — | — | — | — | 1,154 Cr | -32 Cr |
| Median 8 companies | ₹736.15 | 63.89 | 19,424 Cr | 6.88 | 0.78% | 13.06% | 20.08% | 3,601 Cr | 176 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Weaknesses
4- Company has low interest coverage ratio.
- Company has a low return on equity of -14.8% over last 3 years.
- Company has high debtors of 2,985 days.
- Working capital days have increased from 4,351 days to 10,946 days
Growth Rate
change over 1 year
change over 1 year
Quarterly Results
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 197 | 316 | 248 | 248 | 298 | 297 | 246 | 260 | 273 | 369 | 273 | 277 | 331 |
| Expenses | 191 | 266 | 226 | 231 | 269 | 279 | 230 | 240 | 246 | 327 | 251 | 257 | 300 |
| Operating Profit | 6 | 50 | 21 | 17 | 29 | 18 | 16 | 20 | 27 | 42 | 23 | 20 | 31 |
| OPM % | 3% | 16% | 9% | 7% | 10% | 6% | 6% | 8% | 10% | 11% | 8% | 7% | 9% |
| Other Income | 1 | 3 | 2 | 1 | 1 | -1 | 1 | 1 | -26 | 8 | 5 | 7 | -84 |
| Interest | 7 | 8 | 8 | 9 | 8 | 10 | 8 | 8 | 8 | 10 | 7 | 8 | 7 |
| Depreciation | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 11 | 9 | 10 | 10 | 10 | 9 |
| PBT | -10 | 34 | 4 | -2 | 11 | -5 | -3 | 3 | -16 | 30 | 10 | 9 | -69 |
| Tax % | -5% | 24% | 64% | 115% | 32% | 46% | 27% | 111% | 20% | 28% | 56% | 52% | -11% |
| Net Profit | -10 | 26 | 1 | -5 | 7 | -7 | -4 | 0 | -19 | 22 | 4 | 4 | -62 |
| EPS (₹) | -7.5 | 20.02 | 1.13 | -3.54 | 5.63 | -5.35 | -2.98 | -0.24 | -14.96 | 14.64 | 3.05 | 2.88 | -41.9 |
Profit & Loss
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 |
|---|---|---|---|---|---|
| Sales | 55 | 101 | 142 | 120 | 9 |
| Expenses | 36 | 68 | 80 | 149 | 44 |
| Operating Profit | 19 | 34 | 62 | -29 | -34 |
| OPM % | 34% | 33% | 44% | -24% | -370% |
| Other Income | 3 | 4 | 14 | 9 | -136 |
| Interest | 6 | 7 | 21 | 40 | 50 |
| Depreciation | 1 | 2 | 5 | 5 | 3 |
| PBT | 15 | 28 | 50 | -65 | -223 |
| Tax % | 30% | 16% | 21% | -7% | 0% |
| Net Profit | 11 | 23 | 40 | -61 | -223 |
| EPS (₹) | — | 19.22 | 27.36 | -39.76 | -121 |
| Div. Payout % | 17% | 11% | 8% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 |
|---|---|---|---|---|---|
| Equity Capital | 10 | 12 | 15 | 15 | 18 |
| Reserves | 78 | 139 | 278 | 221 | 38 |
| Borrowings | 46 | 59 | 191 | 402 | 392 |
| Other Liabilities | 23 | 116 | 67 | 46 | 81 |
| Total Liabilities | 157 | 326 | 551 | 684 | 530 |
| Fixed Assets | 40 | 107 | 124 | 77 | 79 |
| CWIP | 3 | 6 | 4 | 4 | 2 |
| Investments | 7 | 1 | 69 | 109 | 95 |
| Other Assets | 107 | 212 | 353 | 494 | 354 |
| Total Assets | 157 | 326 | 551 | 684 | 530 |
Cash Flow
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 |
|---|---|---|---|---|---|
| Operating | -28 | 30 | -103 | -184 | 8 |
| Investing | -10 | -107 | -80 | 12 | 1 |
| Financing | 38 | 80 | 182 | 172 | -9 |
| Net Cash Flow | 0 | 2 | -1 | -1 | 0 |
| Free Cash Flow | -40 | -36 | -106 | -143 | 4 |
| CFO/OP | -132 | 109 | -160 | 610 | -26 |
Ratios
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 |
|---|---|---|---|---|---|
| Debtor Days | 258 | 192 | 222 | 246 | 2,985 |
| Inventory Days | — | 2,439 | — | 675 | 7,168 |
| Days Payable | — | 603 | — | 122 | 709 |
| Cash Conversion Cycle | 258 | 2,028 | 222 | 799 | 9,443 |
| Working Capital Days | 564 | 348 | 745 | 1,361 | 10,946 |
| ROCE % | — | 20% | 20% | -4% | -4% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Indage Vintners insights
56 extracted metrics + investor summaries across FY06–FY26.
Documents
Frequently Asked Questions about Indage Vintners
What does Indage Vintners Ltd do?
Where is Indage Vintners Ltd (522059) listed?
Which sector does Indage Vintners Ltd belong to?
Company Information
Indage Vintners Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, the company is engaged in pioneer of authentic wines in India produce a rich variety of exquisite red, white & sparkling wines.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/522059.md for Indage Vintners Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.