Suraj Estate Developers Ltd
SURAJEST NSE
Suraj Estate Developers Ltd
RealtyNSE: SURAJEST BSE: 544054 Residential Commercial Projects
Key Fundamentals
MicrocapResidential Commercial ProjectsRealtyMarket Cap
₹929 Cr
Volatility
Moderate
P/E Ratio
10.1
EBITDA
₹218 Cr
Return on Equity
11.09%
Debt to Equity
0.65
Book Value
₹208.02
52W High
₹337
52W Low
₹171.3
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Suraj Estate Developers Ltd insights
36 extracted metrics + investor summaries across FY19–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Stock is trading at 0.94 times its book value
- Company has delivered good profit growth of 70.4% CAGR over last 5 years
Weaknesses
2- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.2% over last 3 years.
Growth Rate
Revenue Growth
0.48% ↘
Net Income Growth
-13.52% ↘
Cash Flow Change
-3500.00% ↘
ROE
-15.15% ↘
ROCE
-47.11% ↘
EBITDA Margin (Avg.)
3.85% ↘
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 102 | 103 | 106 | 100 | 134 | 109 | 170 | 136 | 132 | 145 | 180 | 99 | 145 |
| Expenses | 56 | 40 | 36 | 47 | 70 | 46 | 124 | 106 | 83 | 80 | 126 | 49 | 91 |
| Operating Profit | 47 | 63 | 70 | 53 | 63 | 63 | 46 | 30 | 50 | 65 | 54 | 50 | 53 |
| OPM % | 46% | 61% | 66% | 53% | 47% | 58% | 27% | 22% | 37% | 45% | 30% | 50% | 37% |
| Other Income | 0 | 0 | 0 | 3 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 |
| Interest | 27 | 40 | 47 | 25 | 22 | 19 | 20 | 4 | 21 | 20 | 20 | 32 | 22 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| PBT | 19 | 23 | 22 | 30 | 40 | 44 | 26 | 26 | 28 | 44 | 34 | 19 | 31 |
| Tax % | 25% | 26% | 25% | 34% | 25% | 27% | 23% | 30% | 25% | 25% | 26% | 43% | 27% |
| Net Profit | 15 | 17 | 17 | 19 | 30 | 32 | 20 | 18 | 21 | 33 | 25 | 11 | 23 |
| EPS in Rs | 4.42 | 5.1 | 3.74 | 4.34 | 6.79 | 7.18 | 4.18 | 3.83 | 4.45 | 6.93 | 5.26 | 2.25 | 4.78 |
Profit & Loss
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 35 | 87 | 240 | 273 | 306 | 412 | 549 | 556 | 568 |
| Expenses | -20 | 20 | 153 | 141 | 155 | 179 | 346 | 338 | 347 |
| Operating Profit | 54 | 67 | 87 | 132 | 151 | 233 | 203 | 218 | 221 |
| OPM % | 157% | 77% | 36% | 48% | 49% | 57% | 37% | 39% | 39% |
| Other Income | 1 | 2 | 4 | 1 | 2 | 3 | 4 | 5 | 6 |
| Interest | 53 | 64 | 79 | 93 | 107 | 139 | 66 | 92 | 94 |
| Depreciation | 1 | 2 | 2 | 4 | 3 | 4 | 5 | 5 | 5 |
| PBT | 2 | 2 | 9 | 36 | 43 | 94 | 136 | 126 | 129 |
| Tax % | 25% | 35% | 31% | 27% | 26% | 28% | 26% | 28% | — |
| Net Profit | 2 | 2 | 6 | 27 | 32 | 67 | 100 | 90 | 92 |
| EPS in Rs | 2.36 | 2.18 | 9.44 | 7.93 | 9.67 | 15.22 | 20.97 | 18.9 | 19.22 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 6% | 0% | 0% | — |
Balance Sheet
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 16 | 16 | 21 | 23 | 23 |
| Reserves | 15 | 17 | 23 | 23 | 56 | 495 | 880 | 970 |
| Borrowings | 375 | 500 | 600 | 649 | 593 | 441 | 461 | 645 |
| Other Liabilities | 201 | 186 | 162 | 175 | 339 | 333 | 383 | 323 |
| Total Liabilities | 597 | 710 | 792 | 864 | 1,004 | 1,290 | 1,747 | 1,961 |
| Fixed Assets | 6 | 22 | 19 | 18 | 16 | 38 | 37 | 66 |
| CWIP | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 0 | 9 | 1 | 3 | 4 |
| Other Assets | 591 | 688 | 770 | 846 | 980 | 1,251 | 1,707 | 1,891 |
| Total Assets | 597 | 710 | 792 | 864 | 1,004 | 1,290 | 1,747 | 1,961 |
Cash Flow
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating | -53 | -32 | -15 | 70 | 190 | 9 | -306 | -54 |
| Investing | -4 | -15 | -7 | -21 | -27 | -90 | 79 | -15 |
| Financing | 59 | 45 | 27 | -45 | -157 | 70 | 238 | 94 |
| Net Cash Flow | 2 | -2 | 5 | 4 | 6 | -11 | 10 | 26 |
| Free Cash Flow | -54 | -37 | -17 | 68 | 189 | -16 | -307 | -57 |
| CFO/OP | -97 | -47 | -16 | 56 | 130 | 11 | -142 | -15 |
Ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 310 | 177 | 123 | 125 | 92 | 94 | 38 | 77 |
| Cash Conversion Cycle | 310 | 177 | 123 | 125 | 92 | 94 | 38 | 77 |
| Working Capital Days | 3,253 | 1,691 | 688 | 529 | 411 | 532 | 776 | 922 |
| ROCE % | — | 15% | 15% | 20% | 22% | 29% | 17% | 15% |
Documents
1
Announcement under Regulation 30 (LODR)-Change in Management
29 Apr - Chief Engineer Gopal Govind Barve resigned effective April 29, 2026. 29 Apr - Chief Engineer Gopal Govind Barve resigned effective April 29, 2026.
2
Announcement under Regulation 30 (LODR)-Change in Management
29 Apr - Chief Engineer Gopal Govind Barve resigned effective April 29, 2026. 29 Apr - Chief Engineer Gopal Govind Barve resigned effective April 29, 2026.
3
Announcement under Regulation 30 (LODR)-Press Release / Media Release
15 Apr - Acquired Dadar West land for ~₹18 crore; potential ~₹100 crore GDV project. 15 Apr - Acquired Dadar West land for ~₹18 crore; potential ~₹100 crore GDV project.
4
Disclosure Under Regulation 30 (LODR) Regulations- General
15 Apr - Suraj Estate acquires Dadar West land for ~₹18 crore, enabling ~₹100 crore GDV redevelopment project. 15 Apr - Suraj Estate acquires Dadar West land for ~₹18 crore, enabling ~₹100 crore GDV redevelopment project.
5
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Apr - Regulation 74(5) certificate submitted for quarter and year ended March 31, 2026. 13 Apr - Regulation 74(5) certificate submitted for quarter and year ended March 31, 2026.
4
Board Meeting Outcome for For Unaudited Financial Results For The Quarter Ended June 30 2026 14 Aug 2026
Outcome
Frequently Asked Questions about Suraj Estate Developers Ltd
What does Suraj Estate Developers Ltd do?
Incorporated in 1986, Suraj Estate Developers Limited is a real estate construction company that develops residential and commercial real estate in the South Central Mumbai region.[1]
Where is Suraj Estate Developers Ltd (SURAJEST) listed?
Suraj Estate Developers Ltd is listed on the Indian stock exchanges. It is listed on NSE: SURAJEST and BSE: 544054. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Suraj Estate Developers Ltd belong to?
Suraj Estate Developers Ltd operates in the Realty sector within the Residential Commercial Projects industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Suraj Estate Developers Ltd?
Suraj Estate Developers Ltd has a market capitalisation of approximately ₹929.24 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Suraj Estate Developers Ltd?
The Price-to-Earnings (PE) ratio of Suraj Estate Developers Ltd is 10.10. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Suraj Estate Developers Ltd?
Over the past 52 weeks, Suraj Estate Developers Ltd has traded between a low of ₹171.3 and a high of ₹337. This range helps investors understand the stock's price volatility and recent trading levels.
Does Suraj Estate Developers Ltd pay dividends?
Yes, Suraj Estate Developers Ltd has a dividend yield of 0.51%. Dividend yield indicates the annual dividend income relative to the share price. A consistent dividend history can signal financial stability.
What is the Return on Equity (ROE) of Suraj Estate Developers Ltd?
Suraj Estate Developers Ltd has a Return on Equity (ROE) of 11.09%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Suraj Estate Developers Ltd on Tapetide?
On Tapetide, you can view Suraj Estate Developers Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1986, Suraj Estate Developers Limited is a real estate construction company that develops residential and commercial real estate in the South Central Mumbai region.[1]