Phoenix Mills Ltd
Phoenix Mills Ltd
Realty F&OKey Fundamentals
MidcapResidential Commercial ProjectsRealtyInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Phoenix Mills Ltd insights
58 extracted metrics + investor summaries across FY06–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
3- Stock is trading at 6.28 times its book value
- Company has a low return on equity of 11.0% over last 3 years.
- Dividend payout has been low at 8.17% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
Phoenix Mills Ltd is India's largest retail-led mixed-use real estate platform with a market cap of ₹67,701 crore, trading at a PE of 41.5x and 6.15x book value. FY26 consolidated revenue grew 16% YoY to ₹4,423 crore with net profit up 20% to ₹1,557 crore, supported by 11.5 million sq ft of operational retail GLA across 12 malls and a pipeline to reach 18 million sq ft by FY30.
- Strong revenue growth trajectory — consolidated revenue grew 16% YoY to ₹4,423 crore in FY26 and compounded sales have grown at 19% CAGR over 3 years
- Retail consumption grew 21% YoY to ₹13,750 crore in FY25, demonstrating robust consumer demand across the mall portfolio
- Significant expansion pipeline with plans to grow from 11.5 million sq ft across 12 malls to 18 million sq ft across 17 malls by FY30, a ~57% increase in retail GLA
- Net debt-to-EBITDA improved from 1.2x in March 2025 to 0.9x by September 2025, indicating strengthening balance sheet and deleveraging
- Profit compounding at 32% TTM and 83% CAGR over 5 years, showing operating leverage in the annuity rental model
- Commercial office portfolio expanded to 4.8 million sq ft with occupancy rising from 67% in March 2025 to 77% by December 2025, adding a diversified income stream
- Retail trading occupancy remains steady at 91%, reflecting high tenant retention and mall desirability
- Stock price CAGR of 30% over 3 years and 35% over 5 years reflects sustained market confidence in the business model
- Stock trades at 6.15x price-to-book value, significantly premium to asset value, leaving limited margin of safety
- PE ratio of 41.5x is elevated for a realty company, pricing in significant future growth that must be delivered consistently
- Return on equity has averaged only 11% over 3 years and 10% over 5 years, modest given the premium valuation
- Dividend payout has been just 8.17% of profits over the last 3 years with a yield of only 0.13%, offering negligible income return
- Revenue growth decelerated from 26% rental growth in H1 FY25 to 10% retail rental income growth in FY26, suggesting slowing same-store momentum
- Expansion to 18 million sq ft by FY30 requires substantial capital deployment — group net debt stood at ₹2,707 crore as of FY25 end, and capex needs could reverse the deleveraging trend
- Commercial office occupancy at 70% as of March 2026 remains below optimal levels, with 4.8 million sq ft deployed across cities where supply is rising
- Concentration risk in discretionary retail consumption makes the business cyclically sensitive to economic slowdowns or shifts in consumer spending patterns
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 profit surges 51% YoY Jul 28
Consolidated net profit rose 51% YoY to ₹3,945 crore in Q1FY27, driven by strong property and hospitality segment performance.
- Palladium Mumbai 450K sq ft expansion Jul 29
Phoenix Mills plans to expand its flagship Mumbai Palladium property by 450,000 sq ft, with completion targeted by FY28, scaling up its mixed-use portfolio.
- Active institutional investor engagement Aug 5
Management scheduled participation in five investor conferences (Nirmal Bang, Emkay, Equirus, Motilal Oswal) between Aug 10-17, 2026, signalling proactive institutional outreach.
- Equirus conference investor briefing Aug 14
Management briefed institutional investors on general business overview and industry updates at the Equirus Annual India Conference 2026 on August 14.
- Q1FY27 earnings call concluded Jul 29
Phoenix Mills held its Q1FY27 earnings conference call on July 29, discussing unaudited standalone and consolidated financial results for the quarter ended June 30, 2026.
- Stake cut in O2 Renewable Jul 29
Phoenix Mills and subsidiary Offbeat Developers reduced investment in O2 Renewable Energy XXVIII to ₹5.77 crore following project cost reduction, maintaining captive solar user status.
- ₹15.64 Cr block trade on NSE Jul 29
A block trade of ~82,231 shares executed at ₹1,902 per share on NSE, totalling ₹15.64 crore, indicating institutional-level activity.
- Q1FY27 earnings call scheduled Jul 23
Board approved Q1FY27 results on July 28, with earnings conference call held on July 29 for investor engagement.
TL;DR: Phoenix Mills delivered a strong Q1FY27 with 51% YoY profit growth and announced a major 450,000 sq ft expansion of Mumbai Palladium by FY28. The company is actively engaging institutional investors across multiple conferences. No material headwinds are visible in the current news cycle. The trend is clearly positive, with execution on growth plans and robust earnings providing momentum heading into FY27.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 811 | 875 | 986 | 1,306 | 904 | 918 | 975 | 1,016 | 953 | 1,115 | 1,121 | 1,233 | 1,075 |
| Expenses | 318 | 369 | 434 | 679 | 373 | 400 | 422 | 457 | 389 | 449 | 465 | 484 | 433 |
| Operating Profit | 492 | 506 | 552 | 627 | 531 | 518 | 553 | 560 | 564 | 667 | 656 | 750 | 642 |
| OPM % | 61% | 58% | 56% | 48% | 59% | 56% | 57% | 55% | 59% | 60% | 59% | 61% | 60% |
| Other Income | 29 | 32 | 34 | 37 | 38 | 37 | 46 | 42 | 32 | 31 | 22 | 57 | 40 |
| Interest | 96 | 96 | 104 | 100 | 103 | 103 | 103 | 94 | 95 | 92 | 102 | 97 | 94 |
| Depreciation | 63 | 66 | 66 | 76 | 77 | 78 | 81 | 90 | 93 | 91 | 86 | 89 | 96 |
| PBT | 363 | 375 | 416 | 489 | 388 | 374 | 415 | 418 | 407 | 515 | 490 | 620 | 492 |
| Tax % | 20% | 19% | 17% | 20% | 19% | 22% | 15% | 17% | 21% | 26% | 25% | 22% | 20% |
| Net Profit | 291 | 305 | 345 | 392 | 315 | 292 | 353 | 348 | 321 | 384 | 366 | 485 | 394 |
| EPS in Rs | 6.73 | 7.07 | 7.82 | 9.14 | 6.5 | 6.1 | 7.41 | 7.52 | 6.73 | 8.5 | 7.71 | 11.28 | 8.3 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,639 | 1,769 | 1,817 | 1,614 | 1,977 | 1,936 | 1,040 | 1,460 | 2,616 | 3,972 | 3,807 | 4,423 | 4,545 |
| Expenses | 877 | 978 | 961 | 830 | 975 | 963 | 539 | 725 | 1,096 | 1,790 | 1,645 | 1,786 | 1,830 |
| Operating Profit | 762 | 790 | 856 | 784 | 1,001 | 973 | 501 | 735 | 1,519 | 2,182 | 2,162 | 2,637 | 2,714 |
| OPM % | 47% | 45% | 47% | 49% | 51% | 50% | 48% | 50% | 58% | 55% | 57% | 60% | 60% |
| Other Income | -63 | -11 | 39 | 50 | 125 | 60 | 86 | 74 | 721 | 126 | 163 | 142 | 150 |
| Interest | 396 | 443 | 424 | 349 | 351 | 348 | 348 | 295 | 341 | 396 | 403 | 387 | 386 |
| Depreciation | 168 | 177 | 195 | 198 | 204 | 208 | 209 | 186 | 228 | 270 | 327 | 360 | 362 |
| PBT | 136 | 159 | 276 | 287 | 572 | 478 | 29 | 328 | 1,671 | 1,643 | 1,595 | 2,032 | 2,117 |
| Tax % | 36% | 48% | 31% | 26% | 19% | 26% | -16% | 24% | 12% | 19% | 18% | 23% | — |
| Net Profit | 91 | 84 | 191 | 256 | 497 | 388 | 48 | 268 | 1,478 | 1,333 | 1,307 | 1,557 | 1,630 |
| EPS in Rs | 1.22 | 4.21 | 5.49 | 7.91 | 13.73 | 10.91 | 1.68 | 6.65 | 37.37 | 30.76 | 27.53 | 34.22 | 35.79 |
| Div. Payout % | 90% | 26% | 22% | 16% | 11% | 0% | 31% | 18% | 7% | 8% | 9% | 7% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 31 | 31 | 31 | 31 | 31 | 36 | 36 | 36 | 36 | 72 | 72 |
| Reserves | 1,645 | 1,997 | 2,119 | 2,821 | 3,443 | 3,678 | 5,003 | 6,547 | 8,344 | 9,422 | 10,377 | 10,917 |
| Borrowings | 3,402 | 3,889 | 3,626 | 3,666 | 4,244 | 4,308 | 4,063 | 3,982 | 4,259 | 4,639 | 4,687 | 5,323 |
| Other Liabilities | 1,565 | 1,507 | 1,233 | 1,979 | 2,398 | 2,528 | 2,288 | 3,765 | 4,787 | 5,003 | 6,292 | 6,541 |
| Total Liabilities | 6,641 | 7,424 | 7,008 | 8,497 | 10,116 | 10,545 | 11,389 | 14,330 | 17,426 | 19,100 | 21,427 | 22,853 |
| Fixed Assets | 4,130 | 4,548 | 4,500 | 5,668 | 6,522 | 6,453 | 7,207 | 7,508 | 10,964 | 13,137 | 14,466 | 14,772 |
| CWIP | 214 | 195 | 328 | 503 | 896 | 1,534 | 1,274 | 2,049 | 2,295 | 1,503 | 3,143 | 3,879 |
| Investments | 200 | 161 | 410 | 829 | 745 | 590 | 576 | 2,317 | 1,282 | 1,725 | 1,465 | 1,490 |
| Other Assets | 2,097 | 2,520 | 1,770 | 1,498 | 1,952 | 1,968 | 2,333 | 2,456 | 2,884 | 2,734 | 2,353 | 2,712 |
| Total Assets | 6,641 | 7,424 | 7,008 | 8,497 | 10,116 | 10,545 | 11,389 | 14,330 | 17,426 | 19,100 | 21,427 | 22,853 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 564 | 497 | 1,419 | 1,514 | 350 | 739 | 432 | 781 | 1,356 | 2,161 | 2,084 | 2,426 |
| Investing | -102 | -377 | -354 | -1,825 | -1,394 | -362 | -950 | -2,841 | -1,528 | -1,859 | -2,162 | -1,646 |
| Financing | -455 | -71 | -1,108 | 277 | 1,053 | -287 | 522 | 2,228 | 132 | -299 | -47 | -731 |
| Net Cash Flow | 7 | 50 | -43 | -33 | 9 | 90 | 3 | 167 | -40 | 3 | -126 | 50 |
| Free Cash Flow | 456 | 112 | 1,234 | 13 | -1,110 | -3 | 309 | 774 | -468 | 488 | -532 | 1,029 |
| CFO/OP | 86 | 80 | 171 | 196 | 43 | 87 | 84 | 114 | 103 | 114 | 110 | 104 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 49 | 57 | 30 | 29 | 36 | 38 | 114 | 70 | 33 | 25 | 22 | 26 |
| Inventory Days | — | — | — | — | — | — | — | — | — | 854 | — | 973 |
| Days Payable | — | — | — | — | — | — | — | — | — | 224 | — | 265 |
| Cash Conversion Cycle | 49 | 57 | 30 | 29 | 36 | 38 | 114 | 70 | 33 | 654 | 22 | 734 |
| Working Capital Days | 91 | 134 | 40 | -150 | -77 | -94 | -212 | -160 | -111 | -78 | -112 | -11 |
| ROCE % | 11% | 11% | 11% | 10% | 11% | 9% | 4% | 5% | 10% | 12% | 11% | 13% |
Documents
Frequently Asked Questions about Phoenix Mills Ltd
What does Phoenix Mills Ltd do?
Where is Phoenix Mills Ltd (PHOENIXLTD) listed?
Which sector does Phoenix Mills Ltd belong to?
What is the market capitalisation of Phoenix Mills Ltd?
What is the PE ratio of Phoenix Mills Ltd?
What is the 52-week high and low of Phoenix Mills Ltd?
Does Phoenix Mills Ltd pay dividends?
What is the Return on Equity (ROE) of Phoenix Mills Ltd?
How can I research Phoenix Mills Ltd on Tapetide?
Company Information
Phoenix Mills Ltd is engaged in the operation & management of malls, construction of commercial & residential property and hotel business in India. Its core businesses include Retail, Office, Hotel and Asset Management.[1]