Oberoi Realty
OBEROIRLTY NSE
Oberoi Realty
Realty F&ONSE: OBEROIRLTY BSE: 533273 Residential Commercial Projects
Key Fundamentals
MidcapResidential Commercial ProjectsRealtyMarket Cap
₹64,332 Cr
Volatility
Moderate
P/E Ratio
24.26
EBITDA
₹3,653 Cr
Return on Equity
13.99%
Debt to Equity
0.16
Book Value
₹492.89
EPS
₹60.22
52W High
₹1,986.1
52W Low
₹1,391.2
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company is expected to give good quarter
Weaknesses
1- Dividend payout has been low at 13.3% of profits over last 3 years
Growth Rate
Revenue Growth
15.16% higher than
3Y
Net Income Growth
12.67% higher than
3Y
Cash Flow Change
-36.19% higher than
3Y
ROE
-1.27% lower than
3Y
ROCE
0.3% lower than
3Y
EBITDA Margin (Avg.)
-3.61% lower than
3Y
AI Analysis — Bull vs Bear
7d ago
AI opinion · based on fundamentals
Risk medium
Oberoi Realty has a market capitalisation of about ₹67,535 crore and trades at a P/E of 25.4 and a P/B of 3.73. TTM sales grew 30% and profit grew 28%, but 3-year compounded profit growth is only 9%. ROE has held steady at 14-15%, the dividend yield is low at 0.11%, and no leverage data was provided.
Bull Case 7
- Recent growth is strong: TTM sales grew 30% and TTM profit grew 28%, well above the 3-year sales CAGR of 13% and profit CAGR of 9%.
- Over 5 years, sales compounded at 24% and profit at 27% a year, so earnings grew faster than revenue over that period.
- Over 10 years, profit compounded at 19% a year and the stock returned a 20% CAGR, a long record of steady growth for a cyclical sector.
- Return on equity has improved from a 10-year average of 12% to 14% on 3-year and 5-year averages, and 15% in the last year.
- A P/E of 25.4 against 28% TTM profit growth gives a trailing PEG ratio of about 0.9, so the multiple is roughly in line with recent earnings growth.
- The stock has returned 18% over both 1 year and 3 years (CAGR), so returns have been steady and not concentrated in one short rally.
- The company is expected to report a good quarter, which would add to the 30% TTM sales growth.
Bear Case 7
- Over 3 years, profit compounded at only 9% against 13% sales growth, so margins may have come under pressure in the medium term.
- The dividend payout has averaged only 13.3% of profits over the last 3 years, and the dividend yield is 0.11%, so shareholders get very little cash return.
- A P/B of 3.73 for an ROE of 14-15% means an earnings yield of about 3.9% (1/25.4), which leaves little room if growth slows.
- The 3-year stock CAGR of 18% is double the 3-year profit CAGR of 9%, which suggests the valuation multiple has expanded faster than earnings.
- Real estate revenue is recognised in lumpy chunks, as the gap between 30% TTM and 13% 3-year sales growth shows. Recent growth may not last if project completions slow.
- The 10-year average ROE of 12% is modest for a company valued at 3.73 times book, so capital efficiency has historically been average.
- Debt-to-equity and ROCE data are unavailable, so leverage and capital efficiency cannot be checked. This matters in a capital-intensive, interest-rate-sensitive sector.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
8h ago
Neutral 1
- Priti Thakur named AVP Customer Service Sep 28
Oberoi Realty appointed Priti Thakur as Assistant Vice President - Customer Service. She has over 25 years of experience in customer experience and digital transformation.
TL;DR: The only recent news for Oberoi Realty is a mid-level leadership hire in customer service. It is operationally routine and unlikely to move the stock. The appointment points to continued investment in customer experience and digital capabilities, but there are no new financial, sales or project updates to judge momentum on. The near-term outlook will depend on upcoming quarterly pre-sales numbers, project launches and broader Mumbai housing demand trends.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 910 | 1,217 | 1,054 | 1,315 | 1,405 | 1,320 | 1,411 | 1,150 | 988 | 1,779 | 1,493 | 1,750 | 1,301 |
| Expenses | 436 | 579 | 544 | 526 | 590 | 506 | 555 | 532 | 467 | 759 | 635 | 801 | 567 |
| Operating Profit | 474 | 638 | 509 | 789 | 815 | 814 | 856 | 618 | 520 | 1,020 | 857 | 949 | 734 |
| OPM % | 52% | 52% | 48% | 60% | 58% | 62% | 61% | 54% | 53% | 57% | 57% | 54% | 56% |
| Other Income | 25 | 28 | 31 | 247 | 39 | 41 | 52 | 63 | 93 | 77 | 55 | 74 | 65 |
| Interest | 62 | 56 | 50 | 50 | 59 | 52 | 75 | 80 | 75 | 71 | 67 | 27 | 52 |
| Depreciation | 11 | 11 | 11 | 14 | 20 | 21 | 23 | 24 | 32 | 33 | 33 | 33 | 35 |
| PBT | 426 | 599 | 479 | 971 | 775 | 782 | 810 | 577 | 507 | 993 | 813 | 963 | 712 |
| Tax % | 25% | 24% | 25% | 19% | 25% | 25% | 24% | 25% | 17% | 23% | 23% | 27% | 24% |
| Net Profit | 322 | 457 | 360 | 788 | 585 | 589 | 618 | 433 | 421 | 760 | 623 | 703 | 544 |
| EPS in Rs | 8.85 | 12.56 | 9.91 | 21.67 | 16.08 | 16.21 | 17.01 | 11.91 | 11.59 | 20.91 | 17.12 | 19.34 | 14.95 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 923 | 1,416 | 1,114 | 1,265 | 2,582 | 2,238 | 2,053 | 2,694 | 4,193 | 4,496 | 5,286 | 6,009 | 6,322 |
| Expenses | 409 | 740 | 543 | 589 | 1,427 | 1,189 | 1,052 | 1,512 | 2,081 | 2,066 | 2,183 | 2,650 | 2,761 |
| Operating Profit | 514 | 676 | 571 | 676 | 1,156 | 1,048 | 1,001 | 1,182 | 2,112 | 2,430 | 3,103 | 3,359 | 3,561 |
| OPM % | 56% | 48% | 51% | 53% | 45% | 47% | 49% | 44% | 50% | 54% | 59% | 56% | 56% |
| Other Income | 17 | 43 | 50 | 29 | 86 | 54 | 41 | 297 | 321 | 312 | 196 | 288 | 272 |
| Interest | 2 | 7 | 6 | 7 | 19 | 88 | 76 | 86 | 169 | 218 | 265 | 241 | 218 |
| Depreciation | 40 | 49 | 50 | 49 | 44 | 45 | 41 | 40 | 40 | 48 | 88 | 131 | 134 |
| PBT | 489 | 663 | 565 | 650 | 1,178 | 969 | 924 | 1,354 | 2,224 | 2,476 | 2,945 | 3,276 | 3,480 |
| Tax % | 35% | 35% | 33% | 29% | 31% | 29% | 20% | 23% | 14% | 22% | 24% | 23% | — |
| Net Profit | 317 | 436 | 379 | 459 | 817 | 689 | 739 | 1,047 | 1,905 | 1,927 | 2,226 | 2,507 | 2,630 |
| EPS in Rs | 9.66 | 12.84 | 11.15 | 13.51 | 22.47 | 18.96 | 20.33 | 28.8 | 52.38 | 52.99 | 61.21 | 68.96 | 72.32 |
| Div. Payout % | 21% | 16% | 18% | 15% | 9% | 0% | 0% | 10% | 8% | 15% | 13% | 12% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 328 | 339 | 340 | 340 | 364 | 364 | 364 | 364 | 364 | 364 | 364 | 364 |
| Reserves | 4,306 | 5,002 | 5,386 | 5,753 | 7,666 | 8,266 | 9,006 | 10,053 | 11,847 | 13,481 | 15,341 | 17,558 |
| Borrowings | 902 | 473 | 869 | 1,694 | 1,586 | 1,519 | 1,534 | 2,855 | 3,944 | 2,495 | 3,300 | 2,825 |
| Other Liabilities | 1,584 | 1,669 | 1,865 | 2,401 | 1,483 | 1,045 | 1,116 | 2,394 | 2,471 | 3,293 | 3,710 | 4,580 |
| Total Liabilities | 7,120 | 7,484 | 8,459 | 10,188 | 11,098 | 11,193 | 12,019 | 15,666 | 18,626 | 19,633 | 22,715 | 25,327 |
| Fixed Assets | 1,280 | 247 | 945 | 976 | 1,062 | 1,046 | 1,014 | 980 | 949 | 3,053 | 4,685 | 4,700 |
| CWIP | 22 | 49 | 110 | 113 | 126 | 305 | 1,980 | 3,298 | 4,031 | 2,705 | 1,604 | 1,752 |
| Investments | 0 | 2,182 | 1,824 | 2,420 | 2,938 | 2,406 | 1,620 | 2,679 | 703 | 818 | 2,535 | 1,737 |
| Other Assets | 5,818 | 5,007 | 5,581 | 6,679 | 6,972 | 7,435 | 7,406 | 8,709 | 12,943 | 13,057 | 13,891 | 17,138 |
| Total Assets | 7,120 | 7,484 | 8,459 | 10,188 | 11,098 | 11,193 | 12,019 | 15,666 | 18,626 | 19,633 | 22,715 | 25,327 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -938 | 453 | 174 | -202 | 146 | -282 | 696 | 1,069 | -2,383 | 2,816 | 2,163 | 1,380 |
| Investing | -88 | -121 | -559 | -592 | -646 | 358 | -591 | -1,390 | 1,739 | -644 | -2,392 | -463 |
| Financing | 694 | -204 | 335 | 651 | 839 | -309 | -116 | 1,142 | 709 | -2,034 | 200 | -1,009 |
| Net Cash Flow | -333 | 128 | -50 | -143 | 339 | -233 | -11 | 821 | 64 | 138 | -29 | -92 |
| Free Cash Flow | -909 | 413 | 98 | -279 | -25 | -508 | -628 | -137 | -2,985 | 2,140 | 1,472 | 746 |
| CFO/OP | -153 | 98 | 62 | 1 | 41 | -6 | 90 | 115 | -90 | 135 | 91 | 65 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 33 | 29 | 35 | 52 | 15 | 19 | 23 | 17 | 96 | 17 | 8 | 20 |
| Inventory Days | — | — | — | — | — | — | 6,239 | — | — | — | — | — |
| Days Payable | — | — | — | — | — | — | 402 | — | — | — | — | — |
| Cash Conversion Cycle | 33 | 29 | 35 | 52 | 15 | 19 | 5,860 | 17 | 96 | 17 | 8 | 20 |
| Working Capital Days | 1,039 | 699 | 1,010 | 866 | 553 | 687 | 789 | 662 | 729 | 668 | 596 | 605 |
| ROCE % | 10% | 12% | 9% | 9% | 13% | 11% | 9% | 12% | 16% | 15% | 18% | 17% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Oberoi Realty insights
61 extracted metrics + investor summaries across FY11–FY27.
Documents
1
Announcement under Regulation 30 (LODR)-Credit Rating
1 Oct - CARE reaffirmed Oberoi Realty’s ratings for bank facilities, NCDs and commercial paper; NCD amount reduced to Rs. 880 crore. 1 Oct - CARE reaffirmed Oberoi Realty’s ratings for bank facilities, NCDs and commercial paper; NCD amount reduced to Rs. 880 crore.
2
Clarification sought from Oberoi Realty Ltd
2d - Exchange has sought clarification from Oberoi Realty Ltd on June 24, 2026, with reference to news appeared in https://www.moneycontrol.com dated June 24, 2026 quoting "Oberoi … 2d - Exchange has sought clarification from Oberoi Realty Ltd on June 24, 2026, with reference to news appeared in https://www.moneycontrol.com dated June 24, 2026 quoting "Oberoi …
3
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
7h - Audio recording of Q4FY26 results and business updates call uploaded on May 11, 2026. 7h - Audio recording of Q4FY26 results and business updates call uploaded on May 11, 2026.
4
Announcement under Regulation 30 (LODR)-Issue of Securities
2d - Board approved enabling fundraising up to Rs 6,000 crore via equity or other securities. 2d - Board approved enabling fundraising up to Rs 6,000 crore via equity or other securities.
5
Announcement under Regulation 30 (LODR)-Issue of Securities
8 May - Board approved enabling issuance of non-convertible debentures up to Rs 4,000 crore via private placement. 8 May - Board approved enabling issuance of non-convertible debentures up to Rs 4,000 crore via private placement.
Frequently Asked Questions about Oberoi Realty
What does Oberoi Realty Ltd do?
Oberoi Realty Ltd is a real estate development company, headquartered in Mumbai. It is the part of Oberoi Realty Group, focused on developments in the residential, office space, retail, hospitality, and social infrastructure verticals. [1]
Where is Oberoi Realty Ltd (OBEROIRLTY) listed?
Oberoi Realty Ltd trades as OBEROIRLTY on the NSE and under code 533273 on the BSE.
Which sector does Oberoi Realty Ltd belong to?
Oberoi Realty Ltd is classified under the Realty sector, in the Residential Commercial Projects industry.
What is the market capitalisation of Oberoi Realty Ltd?
Oberoi Realty Ltd has a market capitalisation of ₹64,332 Cr, which places it in the Large Cap band.
What is the PE ratio of Oberoi Realty Ltd?
Oberoi Realty Ltd trades at a PE ratio of 24.26, on earnings per share of ₹60.22, against a book value of ₹492.89 per share.
What is the 52-week high and low of Oberoi Realty Ltd?
Over the last 52 weeks Oberoi Realty Ltd has traded between ₹1,391.2 and ₹1,986.1.
Does Oberoi Realty Ltd pay dividends?
Oberoi Realty Ltd has a dividend yield of 0.11%.
What is the Return on Equity (ROE) of Oberoi Realty Ltd?
Oberoi Realty Ltd reported a return on equity of 13.99%. Its debt-to-equity ratio is 0.16.
Company Information
Oberoi Realty Ltd is a real estate development company, headquartered in Mumbai. It is the part of Oberoi Realty Group, focused on developments in the residential, office space, retail, hospitality, and social infrastructure verticals. [1]
Website oberoirealty.com
CEO Mr. Vikas Ranvir Oberoi
Employees 1,470
Listed 2010-10-20
Face Value ₹ 10
Issued Size 36,36,02,237
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/OBEROIRLTY.md for Oberoi Realty Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.