Oberoi Realty Ltd
Oberoi Realty Ltd
Realty F&OKey Fundamentals
MidcapResidential Commercial ProjectsRealtyInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Oberoi Realty Ltd insights
48 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company is expected to give good quarter
Weaknesses
1- Dividend payout has been low at 13.3% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
Oberoi Realty is a Mumbai-focused premium real estate developer with a market cap of ~₹65,088 crore trading at a PE of 24.8x. The company delivered 30% TTM sales growth and 28% TTM profit growth, with FY25 presales jumping 31% YoY to ₹5,266 crore, though Q4 FY25 saw a 45% YoY net profit decline to ₹433 crore due to higher land acquisition costs.
- FY25 presales surged 31% YoY to ₹5,266 crore from ₹4,007 crore in FY24, with units sold up 32%, indicating strong demand for its premium Mumbai projects
- TTM revenue growth of 30% and FY25 full-year revenue of ₹5,474 crore vs ₹4,819 crore in FY24 (14% growth) demonstrates consistent top-line momentum
- Near-zero net debt-to-equity ratio of 0.01x as of FY25, giving significant financial flexibility and capacity to fund new land acquisitions without dilution risk
- Compounded profit CAGR of 27% over 5 years and 19% over 10 years reflects a sustained long-term earnings track record
- FY25 EBITDA of ₹3,291 crore vs ₹2,733 crore in FY24 implies an operating margin above 60%, among the highest in the Indian listed real estate sector
- Q1 FY26 presales of ₹1,639 crore grew 54% YoY, suggesting continued booking momentum into the new fiscal year
- Stock has compounded at 20-21% CAGR over 5 and 10 year periods, reflecting consistent long-term wealth creation
- ROE has improved from a 10-year average of 12% to 15% in the latest year, showing improving capital efficiency
- Q4 FY25 net profit fell 45% YoY to ₹433 crore from ₹788 crore, and revenue declined 12.5% YoY to ₹1,150 crore, showing significant quarterly volatility
- Dividend payout of only 13.3% of profits over the last 3 years and a yield of just 0.11% offers negligible income return to shareholders
- Heavy geographic concentration in Mumbai exposes the company to city-specific regulatory, demand, and pricing risks with limited diversification
- PE of 24.8x is at a premium relative to several large-cap real estate peers, leaving limited margin of safety if growth slows
- Price-to-book of 3.63x implies the market is pricing in significant future value creation; any execution miss on land monetisation could compress this multiple
- Revenue recognition in real estate is lumpy and project-completion driven, as evidenced by the sharp Q4 FY25 decline, making earnings unpredictable quarter to quarter
- Plans to raise up to ₹4,000 crore via equity and NCDs announced in May 2024 could dilute existing shareholders if equity issuance is significant
- Compounded profit CAGR of only 9% over 3 years is notably lower than the 5-year CAGR of 27%, suggesting a period of slower profit scaling before the recent TTM jump
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 net profit drops 23% YoY Jul 20
Consolidated net profit fell 23% YoY to ₹54,351 lakh in Q1FY26, with revenue from operations at ₹1,30,089 lakh.
- Multiple Buy ratings, pre-sales raised Jul 21
HSBC (Buy, ₹2,310) and Nomura (Buy, ₹2,090) reiterate Buy with FY27 pre-sales estimates raised to ₹130bn+. Nomura projects ~40% pre-sales CAGR over FY26–28 and 15–20% CAGR in annuity/hotel income.
- Malabar Hill redevelopment signed Jul 29
Oberoi Realty signed a deal for a redevelopment project in Malabar Hill, one of Mumbai's most premium residential localities, reinforcing its focus on high-value MMR projects.
- ESG score improves to 69.5 Aug 6
SES ESG Research raised Oberoi Realty's ESG score to 69.5 for 2026, up 0.7 points from 68.8 in 2025.
- New COO appointed Aug 3
Sandeep Sant appointed as COO for Central Projects Office effective August 3, 2026, bringing 35+ years of real estate and infrastructure experience.
- Interim dividend ₹2 per share Jul 20
Board approved interim dividend of ₹2 per share (20% of ₹10 face value) on July 17, with record date July 23 and payment by July 31, 2026.
- Jefferies holds at ₹1,970 target Jul 21
Jefferies maintains Hold rating with a ₹1,970 target price, reflecting a more cautious stance compared to HSBC and Nomura's Buy calls.
TL;DR: Oberoi Realty enjoys strong analyst confidence with Buy ratings from HSBC and Nomura, a robust launch pipeline, and expansion into NCR/Gurgaon markets driving ~40% pre-sales CAGR projections. The key risk is the 23% YoY profit decline in Q1FY26, though this appears revenue-recognition timing related rather than structural. The Malabar Hill deal and new COO appointment signal continued execution focus. The trend is constructive on growth outlook but near-term earnings volatility warrants monitoring.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 910 | 1,217 | 1,054 | 1,315 | 1,405 | 1,320 | 1,411 | 1,150 | 988 | 1,779 | 1,493 | 1,750 | 1,301 |
| Expenses | 436 | 579 | 544 | 526 | 590 | 506 | 555 | 532 | 467 | 759 | 635 | 801 | 567 |
| Operating Profit | 474 | 638 | 509 | 789 | 815 | 814 | 856 | 618 | 520 | 1,020 | 857 | 949 | 734 |
| OPM % | 52% | 52% | 48% | 60% | 58% | 62% | 61% | 54% | 53% | 57% | 57% | 54% | 56% |
| Other Income | 25 | 28 | 31 | 247 | 39 | 41 | 52 | 63 | 93 | 77 | 55 | 74 | 65 |
| Interest | 62 | 56 | 50 | 50 | 59 | 52 | 75 | 80 | 75 | 71 | 67 | 27 | 52 |
| Depreciation | 11 | 11 | 11 | 14 | 20 | 21 | 23 | 24 | 32 | 33 | 33 | 33 | 35 |
| PBT | 426 | 599 | 479 | 971 | 775 | 782 | 810 | 577 | 507 | 993 | 813 | 963 | 712 |
| Tax % | 25% | 24% | 25% | 19% | 25% | 25% | 24% | 25% | 17% | 23% | 23% | 27% | 24% |
| Net Profit | 322 | 457 | 360 | 788 | 585 | 589 | 618 | 433 | 421 | 760 | 623 | 703 | 544 |
| EPS in Rs | 8.85 | 12.56 | 9.91 | 21.67 | 16.08 | 16.21 | 17.01 | 11.91 | 11.59 | 20.91 | 17.12 | 19.34 | 14.95 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 923 | 1,416 | 1,114 | 1,265 | 2,582 | 2,238 | 2,053 | 2,694 | 4,193 | 4,496 | 5,286 | 6,009 | 6,322 |
| Expenses | 409 | 740 | 543 | 589 | 1,427 | 1,189 | 1,052 | 1,512 | 2,081 | 2,066 | 2,183 | 2,650 | 2,761 |
| Operating Profit | 514 | 676 | 571 | 676 | 1,156 | 1,048 | 1,001 | 1,182 | 2,112 | 2,430 | 3,103 | 3,359 | 3,561 |
| OPM % | 56% | 48% | 51% | 53% | 45% | 47% | 49% | 44% | 50% | 54% | 59% | 56% | 56% |
| Other Income | 17 | 43 | 50 | 29 | 86 | 54 | 41 | 297 | 321 | 312 | 196 | 288 | 272 |
| Interest | 2 | 7 | 6 | 7 | 19 | 88 | 76 | 86 | 169 | 218 | 265 | 241 | 218 |
| Depreciation | 40 | 49 | 50 | 49 | 44 | 45 | 41 | 40 | 40 | 48 | 88 | 131 | 134 |
| PBT | 489 | 663 | 565 | 650 | 1,178 | 969 | 924 | 1,354 | 2,224 | 2,476 | 2,945 | 3,276 | 3,480 |
| Tax % | 35% | 35% | 33% | 29% | 31% | 29% | 20% | 23% | 14% | 22% | 24% | 23% | — |
| Net Profit | 317 | 436 | 379 | 459 | 817 | 689 | 739 | 1,047 | 1,905 | 1,927 | 2,226 | 2,507 | 2,630 |
| EPS in Rs | 9.66 | 12.84 | 11.15 | 13.51 | 22.47 | 18.96 | 20.33 | 28.8 | 52.38 | 52.99 | 61.21 | 68.96 | 72.32 |
| Div. Payout % | 21% | 16% | 18% | 15% | 9% | 0% | 0% | 10% | 8% | 15% | 13% | 12% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 328 | 339 | 340 | 340 | 364 | 364 | 364 | 364 | 364 | 364 | 364 | 364 |
| Reserves | 4,306 | 5,002 | 5,386 | 5,753 | 7,666 | 8,266 | 9,006 | 10,053 | 11,847 | 13,481 | 15,341 | 17,558 |
| Borrowings | 902 | 473 | 869 | 1,694 | 1,586 | 1,519 | 1,534 | 2,855 | 3,944 | 2,495 | 3,300 | 2,825 |
| Other Liabilities | 1,584 | 1,669 | 1,865 | 2,401 | 1,483 | 1,045 | 1,116 | 2,394 | 2,471 | 3,293 | 3,710 | 4,580 |
| Total Liabilities | 7,120 | 7,484 | 8,459 | 10,188 | 11,098 | 11,193 | 12,019 | 15,666 | 18,626 | 19,633 | 22,715 | 25,327 |
| Fixed Assets | 1,280 | 247 | 945 | 976 | 1,062 | 1,046 | 1,014 | 980 | 949 | 3,053 | 4,685 | 4,700 |
| CWIP | 22 | 49 | 110 | 113 | 126 | 305 | 1,980 | 3,298 | 4,031 | 2,705 | 1,604 | 1,752 |
| Investments | 0 | 2,182 | 1,824 | 2,420 | 2,938 | 2,406 | 1,620 | 2,679 | 703 | 818 | 2,535 | 1,737 |
| Other Assets | 5,818 | 5,007 | 5,581 | 6,679 | 6,972 | 7,435 | 7,406 | 8,709 | 12,943 | 13,057 | 13,891 | 17,138 |
| Total Assets | 7,120 | 7,484 | 8,459 | 10,188 | 11,098 | 11,193 | 12,019 | 15,666 | 18,626 | 19,633 | 22,715 | 25,327 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -938 | 453 | 174 | -202 | 146 | -282 | 696 | 1,069 | -2,383 | 2,816 | 2,163 | 1,380 |
| Investing | -88 | -121 | -559 | -592 | -646 | 358 | -591 | -1,390 | 1,739 | -644 | -2,392 | -463 |
| Financing | 694 | -204 | 335 | 651 | 839 | -309 | -116 | 1,142 | 709 | -2,034 | 200 | -1,009 |
| Net Cash Flow | -333 | 128 | -50 | -143 | 339 | -233 | -11 | 821 | 64 | 138 | -29 | -92 |
| Free Cash Flow | -909 | 413 | 98 | -279 | -25 | -508 | -628 | -137 | -2,985 | 2,140 | 1,472 | 746 |
| CFO/OP | -153 | 98 | 62 | 1 | 41 | -6 | 90 | 115 | -90 | 135 | 91 | 65 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 33 | 29 | 35 | 52 | 15 | 19 | 23 | 17 | 96 | 17 | 8 | 20 |
| Inventory Days | — | — | — | — | — | — | 6,239 | — | — | — | — | — |
| Days Payable | — | — | — | — | — | — | 402 | — | — | — | — | — |
| Cash Conversion Cycle | 33 | 29 | 35 | 52 | 15 | 19 | 5,860 | 17 | 96 | 17 | 8 | 20 |
| Working Capital Days | 1,039 | 699 | 1,010 | 866 | 553 | 687 | 789 | 662 | 729 | 668 | 596 | 605 |
| ROCE % | 10% | 12% | 9% | 9% | 13% | 11% | 9% | 12% | 16% | 15% | 18% | 17% |
Documents
Frequently Asked Questions about Oberoi Realty Ltd
What does Oberoi Realty Ltd do?
Where is Oberoi Realty Ltd (OBEROIRLTY) listed?
Which sector does Oberoi Realty Ltd belong to?
What is the market capitalisation of Oberoi Realty Ltd?
What is the PE ratio of Oberoi Realty Ltd?
What is the 52-week high and low of Oberoi Realty Ltd?
Does Oberoi Realty Ltd pay dividends?
What is the Return on Equity (ROE) of Oberoi Realty Ltd?
How can I research Oberoi Realty Ltd on Tapetide?
Company Information
Oberoi Realty Ltd is a real estate development company, headquartered in Mumbai. It is the part of Oberoi Realty Group, focused on developments in the residential, office space, retail, hospitality, and social infrastructure verticals. [1]