Oberoi Realty Ltd
Oberoi Realty Ltd
Consumer Discretionary F&OOberoi Realty Ltd is a real estate development company, headquartered in Mumbai. It is the part of Oberoi Realty Group, focused on developments in the residential, office space, retail, hospitality, and social infrastructure verticals. [1]
Oberoi Realty trades at a PE of 24.6x with consistent profit compounding of 27% over 5 years and 65% analyst buy ratings. While the stock has corrected 12% in the last year, the long-term CAGR of 20% over 10 years and improving ROE of 15% support a buy-on-dip thesis for this premium real estate developer.
Key Fundamentals
MidcapResidential Commercial ProjectsRealtyTechnical Indicators
Key Insights
Strengths
1- Company is expected to give good quarter
Weaknesses
1- Dividend payout has been low at 13.3% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
Oberoi Realty trades at a PE of 24.6x with consistent profit compounding of 27% over 5 years and 65% analyst buy ratings. While the stock has corrected 12% in the last year, the long-term CAGR of 20% over 10 years and improving ROE of 15% support a buy-on-dip thesis for this premium real estate developer.
- Strong 5-year compounded profit growth of 27% demonstrates excellent earnings scalability in the premium Mumbai real estate segment
- 65.38% of analysts (17 out of 26) rate the stock a Buy, reflecting broad institutional confidence in the business model
- 10-year stock CAGR of 20% shows sustained long-term wealth creation for shareholders
- 5-year compounded sales growth of 24% indicates robust demand for Oberoi's premium residential and commercial projects
- ROE has improved from 12% (10-year average) to 15% in the last year, signaling improving capital efficiency
- TTM sales growth of 14% shows continued momentum in topline despite macro headwinds in real estate
- Company is expected to deliver a good upcoming quarter based on pre-sales visibility and project launches
- Market cap of Rs 60,892 Cr with a PB of 3.44x is reasonable for a premium developer with a high-quality land bank in Mumbai
- Stock has declined 12% over the last 1 year, underperforming broader markets and indicating near-term weakness
- Dividend payout of only 13.3% of profits over the last 3 years offers minimal income return for shareholders
- Dividend yield of just 0.47% is unattractive for income-seeking investors compared to fixed-income alternatives
- 3-year compounded profit growth of only 9% is a sharp deceleration from the 5-year CAGR of 27%, raising concerns about growth sustainability
- PE of 24.6x is elevated for a cyclical real estate company that is subject to interest rate and regulatory risks
- 3-year stock CAGR of 19% has moderated from the 5-year CAGR of 22%, suggesting decelerating investor returns
- Real estate sector is inherently cyclical and concentrated in Mumbai market, creating geographic concentration risk for the Rs 60,892 Cr market cap company
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- HRERA nod for ₹10K Cr project Jun 24
Oberoi Realty's 360 North project in Gurugram received HRERA approval with a GDV potential of ₹10,000 crore, enabling formal sales and marketing to commence.
- FY26 revenue up 15% YoY Jun 3
Consolidated revenue for FY2025-26 came in at ₹6,304.27 crore, up 15.16% YoY as per the annual report filed with exchanges. AGM scheduled for June 25, 2026.
- ₹268.5 Cr invested in Bandra project Jun 9
Oberoi Realty invested ₹268.50 crore in new subsidiary Centerstage Realty (incorporated June 2, 2026) to develop a Bandra East project, expanding its Mumbai pipeline.
- Active global investor outreach Jun 3
Company scheduled investor meetings in Hong Kong, Singapore (Jun 8-9) and Mumbai (Jun 1-4) with Bank of America, Morgan Stanley, Citi, and Kotak.
- SVP Construction appointed Jun 17
Babu John appointed as SVP Construction effective June 17, 2026, bringing 25+ years of experience in hospitality and entertainment projects.
- Two mid-level executives resign Jun 19
AVP Customer Service Priti Thakur (effective Jun 19) and Deputy VP Sales Rohit Agarwal (effective May 31) resigned, both mid-management departures.
- Promoter shares unencumbered Jun 6
Promoter Vikas Oberoi confirmed zero encumbrance on his and PACs' shares for FY26 under SEBI Takeover Code disclosure.
- FY25 conference call scheduled Jun 5
Oberoi Realty scheduled an analyst conference call for June 1, 2025 to discuss FY25 financial performance under Regulation 30.
TL;DR: Oberoi Realty is on a clear growth trajectory with 15% YoY revenue growth in FY26 and aggressive expansion via the ₹10,000 crore Gurugram project and a new Bandra East subsidiary. No material headwinds emerged in the period; mid-level attrition and routine disclosures are non-events. Active institutional investor engagement signals management confidence. The trend is firmly positive with a strengthening launch pipeline across Mumbai and NCR.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 961 | 910 | 1,217 | 1,054 | 1,315 | 1,405 | 1,320 | 1,411 | 1,150 | 988 | 1,779 | 1,493 | 1,750 |
| Expenses | 593 | 436 | 579 | 544 | 526 | 590 | 506 | 555 | 532 | 467 | 759 | 635 | 801 |
| Operating Profit | 369 | 474 | 638 | 509 | 789 | 815 | 814 | 856 | 618 | 520 | 1,020 | 857 | 949 |
| OPM % | 38% | 52% | 52% | 48% | 60% | 58% | 62% | 61% | 54% | 53% | 57% | 57% | 54% |
| Other Income | 94 | 25 | 28 | 31 | 247 | 39 | 41 | 52 | 63 | 93 | 77 | 55 | 74 |
| Interest | 62 | 62 | 56 | 50 | 50 | 59 | 52 | 75 | 80 | 75 | 71 | 67 | 27 |
| Depreciation | 10 | 11 | 11 | 11 | 14 | 20 | 21 | 23 | 24 | 32 | 33 | 33 | 33 |
| PBT | 391 | 426 | 599 | 479 | 971 | 775 | 782 | 810 | 577 | 507 | 993 | 813 | 963 |
| Tax % | -23% | 25% | 24% | 25% | 19% | 25% | 25% | 24% | 25% | 17% | 23% | 23% | 27% |
| Net Profit | 480 | 322 | 457 | 360 | 788 | 585 | 589 | 618 | 433 | 421 | 760 | 623 | 703 |
| EPS in Rs | 13.21 | 8.85 | 12.56 | 9.91 | 21.67 | 16.08 | 16.21 | 17.01 | 11.91 | 11.59 | 20.91 | 17.12 | 19.34 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 923 | 1,416 | 1,114 | 1,265 | 2,582 | 2,238 | 2,053 | 2,694 | 4,193 | 4,496 | 5,286 | 6,009 |
| Expenses | 409 | 740 | 543 | 589 | 1,427 | 1,189 | 1,052 | 1,512 | 2,081 | 2,066 | 2,183 | 2,650 |
| Operating Profit | 514 | 676 | 571 | 676 | 1,156 | 1,048 | 1,001 | 1,182 | 2,112 | 2,430 | 3,103 | 3,359 |
| OPM % | 56% | 48% | 51% | 53% | 45% | 47% | 49% | 44% | 50% | 54% | 59% | 56% |
| Other Income | 17 | 43 | 50 | 29 | 86 | 54 | 41 | 297 | 321 | 312 | 196 | 288 |
| Interest | 2 | 7 | 6 | 7 | 19 | 88 | 76 | 86 | 169 | 218 | 265 | 241 |
| Depreciation | 40 | 49 | 50 | 49 | 44 | 45 | 41 | 40 | 40 | 48 | 88 | 131 |
| PBT | 489 | 663 | 565 | 650 | 1,178 | 969 | 924 | 1,354 | 2,224 | 2,476 | 2,945 | 3,276 |
| Tax % | 35% | 35% | 33% | 29% | 31% | 29% | 20% | 23% | 14% | 22% | 24% | 23% |
| Net Profit | 317 | 436 | 379 | 459 | 817 | 689 | 739 | 1,047 | 1,905 | 1,927 | 2,226 | 2,507 |
| EPS in Rs | 9.66 | 12.84 | 11.15 | 13.51 | 22.47 | 18.96 | 20.33 | 28.8 | 52.38 | 52.99 | 61.21 | 68.96 |
| Div. Payout % | 21% | 16% | 18% | 15% | 9% | 0% | 0% | 10% | 8% | 15% | 13% | 12% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 328 | 339 | 340 | 340 | 364 | 364 | 364 | 364 | 364 | 364 | 364 | 364 |
| Reserves | 4,306 | 5,002 | 5,386 | 5,753 | 7,666 | 8,266 | 9,006 | 10,053 | 11,847 | 13,481 | 15,341 | 17,558 |
| Borrowings | 902 | 473 | 869 | 1,694 | 1,586 | 1,519 | 1,534 | 2,855 | 3,944 | 2,495 | 3,300 | 2,825 |
| Other Liabilities | 1,584 | 1,669 | 1,865 | 2,401 | 1,483 | 1,045 | 1,116 | 2,394 | 2,471 | 3,293 | 3,710 | 4,580 |
| Total Liabilities | 7,120 | 7,484 | 8,459 | 10,188 | 11,098 | 11,193 | 12,019 | 15,666 | 18,626 | 19,633 | 22,715 | 25,327 |
| Fixed Assets | 1,280 | 247 | 945 | 976 | 1,062 | 1,046 | 1,014 | 980 | 949 | 3,053 | 4,685 | 4,700 |
| CWIP | 22 | 49 | 110 | 113 | 126 | 305 | 1,980 | 3,298 | 4,031 | 2,705 | 1,604 | 1,752 |
| Investments | 0 | 2,182 | 1,824 | 2,420 | 2,938 | 2,406 | 1,620 | 2,679 | 703 | 818 | 2,535 | 1,737 |
| Other Assets | 5,818 | 5,007 | 5,581 | 6,679 | 6,972 | 7,435 | 7,406 | 8,709 | 12,943 | 13,057 | 13,891 | 17,138 |
| Total Assets | 7,120 | 7,484 | 8,459 | 10,188 | 11,098 | 11,193 | 12,019 | 15,666 | 18,626 | 19,633 | 22,715 | 25,327 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -938 | 453 | 174 | -202 | 146 | -282 | 696 | 1,069 | -2,383 | 2,816 | 2,163 | 1,380 |
| Investing | -88 | -121 | -559 | -592 | -646 | 358 | -591 | -1,390 | 1,739 | -644 | -2,392 | -463 |
| Financing | 694 | -204 | 335 | 651 | 839 | -309 | -116 | 1,142 | 709 | -2,034 | 200 | -1,009 |
| Net Cash Flow | -333 | 128 | -50 | -143 | 339 | -233 | -11 | 821 | 64 | 138 | -29 | -92 |
| Free Cash Flow | -909 | 413 | 98 | -279 | -25 | -508 | -628 | -137 | -2,985 | 2,140 | 1,472 | 746 |
| CFO/OP | -153 | 98 | 62 | 1 | 41 | -6 | 90 | 115 | -90 | 135 | 91 | 65 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 33 | 29 | 35 | 52 | 15 | 19 | 23 | 17 | 96 | 17 | 8 | 20 |
| Inventory Days | — | — | — | — | — | — | 6,239 | — | — | — | — | — |
| Days Payable | — | — | — | — | — | — | 402 | — | — | — | — | — |
| Cash Conversion Cycle | 33 | 29 | 35 | 52 | 15 | 19 | 5,860 | 17 | 96 | 17 | 8 | 20 |
| Working Capital Days | 1,039 | 699 | 1,010 | 866 | 553 | 687 | 789 | 662 | 729 | 668 | 596 | 605 |
| ROCE % | 10% | 12% | 9% | 9% | 13% | 11% | 9% | 12% | 16% | 15% | 18% | 17% |
Documents
Frequently Asked Questions about Oberoi Realty Ltd
What does Oberoi Realty Ltd do?
Where is Oberoi Realty Ltd (OBEROIRLTY) listed?
Which sector does Oberoi Realty Ltd belong to?
What is the market capitalisation of Oberoi Realty Ltd?
What is the PE ratio of Oberoi Realty Ltd?
What is the 52-week high and low of Oberoi Realty Ltd?
Does Oberoi Realty Ltd pay dividends?
What is the Return on Equity (ROE) of Oberoi Realty Ltd?
How can I research Oberoi Realty Ltd on Tapetide?
Company Information
Oberoi Realty Ltd is a real estate development company, headquartered in Mumbai. It is the part of Oberoi Realty Group, focused on developments in the residential, office space, retail, hospitality, and social infrastructure verticals. [1]