Prestige Estates Projects Ltd
Prestige Estates Projects Ltd
Consumer Discretionary F&OPrestige Estate Projects has diversified business model across various segments, viz Residential, Office, Retail, Hospitality, Property Management and Warehouses with operations in more than 12 major locations in India.[1]
Prestige Estates commands a strong analyst consensus with 90.48% buy ratings and has delivered exceptional TTM sales growth of 73% and profit growth of 157%. However, the elevated PE of 49.4x and low ROE of 6.22% warrant caution, making this a high-conviction but high-risk bet on continued execution in Indian real estate.
Key Fundamentals
MidcapResidential Commercial ProjectsRealtyTechnical Indicators
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 20.9% CAGR over last 5 years
- Company's working capital requirements have reduced from 171 days to 136 days
Weaknesses
3- Stock is trading at 4.08 times its book value
- Company has a low return on equity of 6.22% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.54%
Growth Rate
AI Analysis — Bull vs Bear
Prestige Estates commands a strong analyst consensus with 90.48% buy ratings and has delivered exceptional TTM sales growth of 73% and profit growth of 157%. However, the elevated PE of 49.4x and low ROE of 6.22% warrant caution, making this a high-conviction but high-risk bet on continued execution in Indian real estate.
- Overwhelming analyst consensus with 90.48% buy ratings (19 out of 21 analysts recommend buy)
- Exceptional TTM revenue growth of 73% indicates strong project launches and collections momentum
- TTM profit growth of 157% demonstrates significant operating leverage kicking in at scale
- 5-year compounded profit CAGR of 21% reflects consistent earnings trajectory beyond just one good year
- Stock price CAGR of 37% over 3 years and 39% over 5 years shows sustained wealth creation for long-term holders
- Working capital days reduced from 171 to 136 days, signaling improved cash conversion and project execution efficiency
- Market cap of Rs 65,019 crore provides institutional liquidity and index inclusion benefits
- Company expected to deliver good upcoming quarter based on pre-sales visibility and revenue recognition pipeline
- PE ratio of 49.4x is steep for a real estate developer, pricing in aggressive future growth with limited margin of safety
- 3-year ROE of just 6% is significantly below cost of equity, indicating poor capital efficiency despite profit growth
- Promoter holding declined by 4.54% over last 3 years, raising concerns about insider confidence or dilution
- Price-to-book of 3.96x is elevated for a capital-intensive real estate business with lumpy cash flows
- Stock has delivered -13% return over the past 1 year, indicating near-term momentum reversal and possible overvaluation correction
- Dividend yield of only 0.12% offers negligible income support during any price correction
- 10-year compounded sales growth of just 9% suggests the recent 73% TTM surge may not be structurally sustainable
- 10-year ROE average of only 7% indicates the business model has historically struggled to generate adequate shareholder returns
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Delhi-NCR launch ₹7k Cr pipeline Jun 22
Prestige Group plans two housing projects in Delhi-NCR this fiscal with combined revenue potential of ₹7,000 Cr, marking significant North India expansion.
- BACL partnership Bengaluru Airport City Jun 11
Prestige Group partnered with BACL for a landmark integrated destination in Bengaluru Airport City featuring a convention centre and luxury hotels.
- Gardenia Phase 2 ₹400 Cr launch Jun 18
Launched Phase 2 of Prestige Gardenia Estates in Devanahalli, Bengaluru covering 21 acres with 195 plots and revenue potential of ₹400 Cr.
- Promoters confirm zero share encumbrance Jun 20
Razack Family Trust disclosed no encumbrance on Prestige Estates shares under SEBI takeover regulations, signaling clean promoter holding.
- Stellar Envision stake cut to 50% Jun 19
Prestige Estates reconstituted LLP deed for Stellar Envision, reducing its stake to 50% for real estate projects in Bangalore.
- ₹19.66 Cr block trade on NSE May 29
Block trade of ~1.4 lakh shares executed at ₹1,408.20 per share totaling ₹19.66 Cr, indicating institutional participation.
TL;DR: Prestige Estates is in aggressive expansion mode with ₹7,400 Cr+ of new launches announced in June alone across Delhi-NCR and Bengaluru, supported by strategic partnerships. Promoter holdings are unencumbered and institutional interest is visible via block trades. No material headwinds are evident in recent news. The trend is clearly growth-oriented with national diversification reducing geographic concentration risk.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,632 | 1,681 | 2,236 | 1,796 | 2,164 | 1,862 | 2,304 | 1,654 | 1,528 | 2,307 | 2,432 | 3,873 | 4,074 |
| Expenses | 1,950 | 1,158 | 1,651 | 1,261 | 1,336 | 1,079 | 1,684 | 1,071 | 999 | 1,430 | 1,522 | 3,013 | 3,063 |
| Operating Profit | 682 | 522 | 585 | 535 | 828 | 784 | 620 | 583 | 529 | 877 | 910 | 860 | 1,010 |
| OPM % | 26% | 31% | 26% | 30% | 38% | 42% | 27% | 35% | 35% | 38% | 37% | 22% | 25% |
| Other Income | 341 | 285 | 1,020 | 175 | 108 | 162 | 119 | 43 | 61 | 161 | 278 | 36 | 70 |
| Interest | 235 | 238 | 264 | 293 | 424 | 346 | 356 | 345 | 286 | 384 | 385 | 384 | 430 |
| Depreciation | 168 | 166 | 174 | 180 | 197 | 190 | 200 | 205 | 217 | 216 | 219 | 234 | 238 |
| PBT | 620 | 404 | 1,167 | 237 | 314 | 409 | 183 | 77 | 87 | 439 | 584 | 278 | 413 |
| Tax % | 19% | 21% | 22% | 31% | 25% | 25% | -28% | 58% | 51% | 29% | 22% | 12% | 29% |
| Net Profit | 505 | 318 | 910 | 165 | 236 | 307 | 235 | 32 | 43 | 312 | 457 | 245 | 292 |
| EPS in Rs | 11.68 | 6.66 | 21.23 | 2.9 | 3.49 | 5.8 | 4.46 | 0.41 | 0.58 | 6.79 | 9.99 | 5.17 | 5.81 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,420 | 5,531 | 4,774 | 5,499 | 5,172 | 8,125 | 7,242 | 6,390 | 8,315 | 7,877 | 7,349 | 12,685 |
| Expenses | 2,426 | 4,464 | 3,855 | 4,222 | 3,718 | 5,769 | 5,308 | 4,872 | 6,227 | 5,379 | 4,833 | 8,993 |
| Operating Profit | 994 | 1,068 | 920 | 1,277 | 1,454 | 2,356 | 1,934 | 1,517 | 2,088 | 2,498 | 2,516 | 3,692 |
| OPM % | 29% | 19% | 19% | 23% | 28% | 29% | 27% | 24% | 25% | 32% | 34% | 29% |
| Other Income | 99 | 288 | 99 | 82 | 232 | 161 | 3,036 | 1,018 | 780 | 1,560 | 386 | 510 |
| Interest | 321 | 346 | 316 | 566 | 723 | 1,023 | 979 | 555 | 807 | 1,219 | 1,334 | 1,582 |
| Depreciation | 140 | 127 | 164 | 155 | 323 | 667 | 593 | 471 | 647 | 716 | 812 | 906 |
| PBT | 631 | 882 | 539 | 638 | 640 | 827 | 3,398 | 1,509 | 1,414 | 2,122 | 756 | 1,714 |
| Tax % | 42% | 26% | 31% | 33% | 31% | 34% | 15% | 20% | 25% | 23% | 18% | 24% |
| Net Profit | 367 | 653 | 373 | 425 | 442 | 549 | 2,878 | 1,215 | 1,067 | 1,629 | 617 | 1,305 |
| EPS in Rs | 8.86 | 16.26 | 7.06 | 9.9 | 11.08 | 10.06 | 69.41 | 28.69 | 23.49 | 34.28 | 10.85 | 27.76 |
| Div. Payout % | 17% | 7% | 17% | 12% | 14% | 15% | 2% | 5% | 6% | 5% | 17% | 7% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 375 | 375 | 375 | 375 | 375 | 401 | 401 | 401 | 401 | 401 | 431 | 431 |
| Reserves | 3,446 | 3,825 | 4,040 | 4,358 | 3,852 | 4,959 | 7,600 | 8,694 | 9,574 | 10,888 | 14,992 | 15,842 |
| Borrowings | 4,071 | 5,374 | 5,739 | 7,416 | 8,487 | 9,272 | 4,898 | 7,412 | 9,420 | 13,458 | 13,180 | 17,659 |
| Other Liabilities | 4,463 | 6,886 | 6,676 | 6,754 | 15,720 | 14,844 | 12,201 | 13,664 | 16,876 | 23,227 | 29,634 | 39,436 |
| Total Liabilities | 12,355 | 16,460 | 16,830 | 18,902 | 28,433 | 29,476 | 25,100 | 30,171 | 36,271 | 47,974 | 58,237 | 73,368 |
| Fixed Assets | 3,010 | 932 | 3,622 | 5,135 | 6,732 | 8,986 | 3,780 | 5,858 | 6,780 | 8,669 | 10,545 | 11,965 |
| CWIP | 776 | 982 | 1,795 | 2,508 | 1,645 | 2,143 | 2,740 | 1,725 | 2,399 | 2,137 | 1,424 | 2,207 |
| Investments | 279 | 3,296 | 355 | 435 | 778 | 789 | 907 | 772 | 1,023 | 1,279 | 1,250 | 2,175 |
| Other Assets | 8,291 | 11,250 | 11,058 | 10,825 | 19,277 | 17,558 | 17,672 | 21,816 | 26,069 | 35,889 | 45,018 | 57,021 |
| Total Assets | 12,355 | 16,460 | 16,830 | 18,902 | 28,433 | 29,476 | 25,100 | 30,171 | 36,271 | 47,974 | 58,237 | 73,368 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -478 | 435 | 514 | 1,072 | 762 | 2,226 | 1,839 | 2,140 | 1,540 | 1,297 | 131 | 3,223 |
| Investing | -426 | -710 | -522 | -2,005 | -549 | -2,346 | 355 | -4,016 | -2,697 | -2,455 | -1,348 | -5,636 |
| Financing | 1,104 | 225 | -80 | 960 | 87 | 252 | -634 | 1,598 | 546 | 1,969 | 959 | 1,959 |
| Net Cash Flow | 200 | -50 | -87 | 26 | 300 | 133 | 1,560 | -278 | -612 | 812 | -258 | -453 |
| Free Cash Flow | -866 | -486 | -353 | 497 | 18 | 728 | 1,090 | -130 | -111 | -603 | -1,367 | 349 |
| CFO/OP | -22 | 71 | 91 | 106 | 68 | 107 | 106 | 157 | 89 | 69 | 21 | 106 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 94 | 75 | 77 | 64 | 117 | 66 | 69 | 81 | 58 | 57 | 67 | 59 |
| Inventory Days | — | — | — | 7,574 | — | 2,500 | 1,954 | 7,470 | — | — | — | 2,875 |
| Days Payable | — | — | — | 1,795 | — | 269 | 221 | 633 | — | — | — | 179 |
| Cash Conversion Cycle | 94 | 75 | 77 | 5,843 | 117 | 2,297 | 1,803 | 6,918 | 58 | 57 | 67 | 2,755 |
| Working Capital Days | 33 | 49 | 56 | -87 | -198 | -114 | -20 | 87 | 30 | 104 | 274 | 136 |
| ROCE % | 13% | 12% | 8% | 11% | 10% | 13% | 11% | 8% | 10% | 11% | 8% | 10% |
Documents
Frequently Asked Questions about Prestige Estates Projects Ltd
What does Prestige Estates Projects Ltd do?
Where is Prestige Estates Projects Ltd (PRESTIGE) listed?
Which sector does Prestige Estates Projects Ltd belong to?
What is the market capitalisation of Prestige Estates Projects Ltd?
What is the PE ratio of Prestige Estates Projects Ltd?
What is the 52-week high and low of Prestige Estates Projects Ltd?
Does Prestige Estates Projects Ltd pay dividends?
What is the Return on Equity (ROE) of Prestige Estates Projects Ltd?
How can I research Prestige Estates Projects Ltd on Tapetide?
Company Information
Prestige Estate Projects has diversified business model across various segments, viz Residential, Office, Retail, Hospitality, Property Management and Warehouses with operations in more than 12 major locations in India.[1]