Brigade Enterprises Ltd
Brigade Enterprises Ltd
RealtyKey Fundamentals
SmallcapResidential Commercial ProjectsRealtyInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Brigade Enterprises Ltd insights
51 extracted metrics + investor summaries across FY08–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has delivered good profit growth of 89.0% CAGR over last 5 years
Weaknesses
3- Stock is trading at 2.84 times its book value
- Company has a low return on equity of 12.5% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Brigade Enterprises Ltd is a mid-large cap real estate company with a market cap of Rs 19,204 Cr, trading at a P/E of 26.7x and P/B of 2.84x. The company has delivered strong 5-year profit CAGR of 89% and sales CAGR of 24%, though TTM profit growth has turned negative at -4% and the stock has declined 18% over the past year.
- Exceptional 5-year compounded profit growth of 89% CAGR demonstrates strong earnings expansion over a full business cycle
- Robust 5-year compounded sales growth of 24% CAGR indicates sustained demand for Brigade's residential and commercial portfolio
- 10-year stock CAGR of 22% reflects long-term wealth creation track record for the company
- TTM revenue growth of 12% shows continued top-line momentum even as broader market conditions have moderated
- 3-year compounded profit growth of 35% CAGR indicates the earnings trajectory remains elevated on a medium-term basis
- 3-year compounded sales growth of 18% suggests consistent execution on project launches and completions
- Market cap of Rs 19,204 Cr provides institutional-grade liquidity and scale advantages in land acquisition and project financing
- 10-year compounded profit growth of 18% CAGR shows the company has navigated multiple real estate cycles successfully
- TTM profit growth has turned negative at -4%, signaling potential margin compression or rising cost pressures in the near term
- Stock has declined 18% over the past 1 year, underperforming the broader market and indicating weakening investor sentiment
- Return on equity of 12% over 3 years and 10% last year is low for a real estate developer trading at 2.84x book value
- P/B ratio of 2.84x is elevated given the modest ROE of 10-12%, suggesting the stock may be pricing in growth that needs to materialize
- Potential interest cost capitalization practice may be flattering reported profitability and understating the true cost of debt
- Dividend yield of only 0.34% offers minimal income cushion during periods of capital depreciation
- P/E of 26.7x is relatively high for a real estate company with last year ROE of only 10%, limiting margin of safety
- 5-year ROE averaging 11% suggests the company is not generating exceptional returns on shareholders' capital despite strong revenue growth
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 revenue declines 13% YoY Aug 14
Consolidated revenue fell to ₹11.16 billion from ₹12.8 billion in Q1FY25, a 13% YoY decline despite improved profitability.
- Q1 net profit surges 45% YoY Aug 14
Brigade reported Q1 consolidated net profit of ₹2.17 billion, up 45% from ₹1.5 billion YoY. EBITDA margin expanded sharply to 32.40% from 25.26%.
- 2-acre Kanakapura Road acquisition Jul 29
Brigade acquired a 2-acre land parcel on Kanakapura Road, South Bengaluru for a premium residential project with estimated GDV of approximately ₹400 crore.
- Misty Greens launched in Mysuru Jul 21
Brigade launched Misty Greens in Mysuru via JDA spanning 4.5 acres with revenue potential of over ₹300 crore.
- Q1FY26 results published per SEBI Aug 14
Brigade Enterprises published unaudited standalone and consolidated financial results for Q1 ended June 30, 2026, with earnings call held on August 14.
TL;DR: Brigade Enterprises is delivering strong profit growth and margin expansion, with Q1 net profit up 45% and EBITDA margin improving by ~710 bps YoY. The company is actively building its land bank with two new project additions worth ₹700 crore in combined GDV. The topline decline of 13% is a watch item, likely due to revenue recognition timing in real estate. Overall trend is constructive with improving profitability and pipeline expansion supporting medium-term growth.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 654 | 1,367 | 1,174 | 1,702 | 1,078 | 1,072 | 1,464 | 1,460 | 1,281 | 1,383 | 1,575 | 1,458 | 1,116 |
| Expenses | 479 | 1,042 | 912 | 1,270 | 785 | 780 | 1,050 | 1,044 | 958 | 1,056 | 1,164 | 1,093 | 755 |
| Operating Profit | 175 | 325 | 262 | 433 | 293 | 292 | 414 | 416 | 323 | 328 | 411 | 365 | 361 |
| OPM % | 27% | 24% | 22% | 25% | 27% | 27% | 28% | 28% | 25% | 24% | 26% | 25% | 32% |
| Other Income | 31 | 41 | 34 | 60 | 36 | 66 | 66 | 72 | 52 | 46 | 29 | 72 | 107 |
| Interest | 108 | 110 | 135 | 138 | 152 | 123 | 114 | 107 | 106 | 102 | 90 | 112 | 109 |
| Depreciation | 68 | 76 | 82 | 76 | 68 | 69 | 76 | 76 | 76 | 76 | 80 | 80 | 73 |
| PBT | 30 | 180 | 79 | 279 | 108 | 166 | 289 | 306 | 194 | 196 | 270 | 245 | 285 |
| Tax % | 27% | 38% | 30% | 24% | 26% | 31% | 18% | 18% | 18% | 13% | 24% | 22% | 24% |
| Net Profit | 22 | 112 | 56 | 211 | 81 | 115 | 236 | 249 | 158 | 170 | 206 | 191 | 217 |
| EPS in Rs | 1.25 | 4.34 | 2.39 | 6.69 | 2.72 | 3.65 | 7.25 | 7.58 | 4.6 | 4.98 | 5.72 | 4.46 | 6.14 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,311 | 2,038 | 2,024 | 1,897 | 2,973 | 2,632 | 1,950 | 2,999 | 3,445 | 4,897 | 5,074 | 5,697 | 5,532 |
| Expenses | 928 | 1,548 | 1,444 | 1,341 | 2,174 | 1,965 | 1,474 | 2,229 | 2,578 | 3,695 | 3,654 | 4,264 | 4,068 |
| Operating Profit | 383 | 490 | 580 | 557 | 799 | 667 | 476 | 770 | 866 | 1,202 | 1,421 | 1,433 | 1,464 |
| OPM % | 29% | 24% | 29% | 29% | 27% | 25% | 24% | 26% | 25% | 25% | 28% | 25% | 26% |
| Other Income | 20 | 34 | 29 | 36 | 47 | 27 | -17 | 9 | 161 | 160 | 233 | 193 | 254 |
| Interest | 131 | 199 | 246 | 259 | 278 | 340 | 347 | 444 | 434 | 491 | 495 | 409 | 413 |
| Depreciation | 99 | 106 | 123 | 138 | 140 | 192 | 237 | 351 | 315 | 302 | 289 | 312 | 310 |
| PBT | 172 | 219 | 240 | 196 | 427 | 161 | -125 | -15 | 278 | 569 | 869 | 904 | 995 |
| Tax % | 33% | 37% | 31% | 32% | 34% | 29% | -23% | 331% | 20% | 29% | 22% | 20% | — |
| Net Profit | 116 | 139 | 167 | 133 | 282 | 114 | -96 | -65 | 222 | 401 | 680 | 725 | 784 |
| EPS in Rs | 4.22 | 5.47 | 6.73 | 5.12 | 8.81 | 4.79 | -1.65 | 2.7 | 9.47 | 14.66 | 21.05 | 19.76 | 21.3 |
| Div. Payout % | 24% | 18% | 19% | 20% | 11% | 31% | -55% | 42% | 16% | 10% | 9% | 8% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 113 | 113 | 114 | 136 | 136 | 204 | 211 | 230 | 231 | 231 | 244 | 245 |
| Reserves | 1,244 | 1,425 | 1,581 | 2,151 | 2,033 | 2,077 | 2,137 | 2,680 | 3,014 | 3,418 | 5,394 | 6,576 |
| Borrowings | 1,663 | 2,459 | 2,576 | 3,390 | 3,785 | 4,522 | 5,005 | 4,906 | 4,634 | 5,470 | 5,464 | 6,344 |
| Other Liabilities | 1,278 | 2,000 | 2,079 | 2,133 | 4,845 | 5,448 | 6,461 | 7,285 | 8,486 | 8,740 | 10,973 | 13,040 |
| Total Liabilities | 4,298 | 5,997 | 6,350 | 7,810 | 10,800 | 12,251 | 13,814 | 15,101 | 16,365 | 17,860 | 22,076 | 26,204 |
| Fixed Assets | 1,362 | 340 | 1,431 | 1,805 | 2,277 | 2,998 | 5,020 | 4,905 | 4,681 | 4,593 | 6,899 | 8,537 |
| CWIP | 486 | 1,411 | 1,564 | 2,129 | 2,010 | 2,097 | 495 | 541 | 740 | 1,232 | 138 | 222 |
| Investments | 34 | 994 | 54 | 236 | 98 | 72 | 89 | 509 | 62 | 50 | 43 | 62 |
| Other Assets | 2,416 | 3,252 | 3,302 | 3,640 | 6,416 | 7,083 | 8,210 | 9,147 | 10,882 | 11,985 | 14,995 | 17,383 |
| Total Assets | 4,298 | 5,997 | 6,350 | 7,810 | 10,800 | 12,251 | 13,814 | 15,101 | 16,365 | 17,860 | 22,076 | 26,204 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 26 | 339 | 398 | 49 | 467 | 465 | 803 | 1,032 | 966 | 334 | 995 | -137 |
| Investing | -384 | -948 | -335 | -1,084 | -452 | -717 | -748 | -971 | -271 | -379 | -590 | -1,436 |
| Financing | 373 | 631 | -58 | 1,032 | 45 | 321 | 30 | 33 | -695 | 241 | 860 | 942 |
| Net Cash Flow | 16 | 21 | 5 | -4 | 60 | 69 | 84 | 94 | 1 | 195 | 1,265 | -631 |
| Free Cash Flow | -193 | -570 | 29 | -865 | -133 | -268 | 336 | 824 | 701 | 66 | 358 | -1,871 |
| CFO/OP | 20 | 69 | 82 | 26 | 72 | 79 | 180 | 148 | 130 | 48 | 93 | 26 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4 | 8 | 7 | 34 | 52 | 60 | 99 | 61 | 49 | 37 | 45 | 38 |
| Inventory Days | — | 3,042 | 3,244 | 3,898 | 2,040 | 3,653 | 9,712 | 8,486 | — | 2,498 | 4,142 | 4,667 |
| Days Payable | — | 559 | 740 | 942 | 258 | 351 | 949 | 885 | — | 245 | 366 | 361 |
| Cash Conversion Cycle | 4 | 2,491 | 2,511 | 2,991 | 1,834 | 3,362 | 8,861 | 7,662 | 49 | 2,290 | 3,821 | 4,345 |
| Working Capital Days | -11 | 7 | 0 | 59 | 66 | 41 | -64 | -57 | -61 | -24 | -65 | 26 |
| ROCE % | 11% | 12% | 11% | 9% | 12% | 8% | 4% | 6% | 8% | 13% | 13% | 11% |
Documents
Frequently Asked Questions about Brigade Enterprises Ltd
What does Brigade Enterprises Ltd do?
Where is Brigade Enterprises Ltd (BRIGADE) listed?
Which sector does Brigade Enterprises Ltd belong to?
What is the market capitalisation of Brigade Enterprises Ltd?
What is the PE ratio of Brigade Enterprises Ltd?
What is the 52-week high and low of Brigade Enterprises Ltd?
Does Brigade Enterprises Ltd pay dividends?
What is the Return on Equity (ROE) of Brigade Enterprises Ltd?
How can I research Brigade Enterprises Ltd on Tapetide?
Company Information
Brigade Enterprises Ltd was established in 1986. It is a real estate developer in South India, based in Bengaluru, and expanding its area of operations in other parts of India. It has completed over 250 buildings aggregating to over 70 mn. sqft of developed space in residential, offices, retail, and hospitality sectors across Bengaluru and Mysuru, Chennai, Ahmedabad, Hyderabad, Kochi [1] [2] [3]