Brigade Enterprises Ltd
Brigade Enterprises Ltd
Consumer DiscretionaryBrigade Enterprises Ltd was established in 1986. It is a real estate developer in South India, based in Bengaluru, and expanding its area of operations in other parts of India. It has completed over 250 buildings aggregating to over 70 mn. sqft of developed space in residential, offices, retail, and hospitality sectors across Bengaluru and Mysuru, Chennai, Ahmedabad, Hyderabad, Kochi [1] [2] [3]
Brigade Enterprises enjoys strong analyst consensus with 93% buy ratings, backed by exceptional 5-year profit CAGR of 89% and robust sales growth of 24% over 5 years. However, the recent 36% stock correction and moderating profitability in TTM warrant caution, making this a high-conviction buy only for investors with a 2-3 year horizon.
Key Fundamentals
SmallcapResidential Commercial ProjectsRealtyTechnical Indicators
Key Insights
Strengths
1- Company has delivered good profit growth of 88.9% CAGR over last 5 years
Weaknesses
3- Stock is trading at 2.60 times its book value
- Company has a low return on equity of 12.6% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Brigade Enterprises enjoys strong analyst consensus with 93% buy ratings, backed by exceptional 5-year profit CAGR of 89% and robust sales growth of 24% over 5 years. However, the recent 36% stock correction and moderating profitability in TTM warrant caution, making this a high-conviction buy only for investors with a 2-3 year horizon.
- Overwhelming analyst consensus with 92.86% buy ratings (13 out of 14 analysts recommend buy)
- Exceptional compounded profit growth of 89% CAGR over 5 years, demonstrating strong earnings scalability
- Compounded sales growth of 24% over 5 years indicates sustained top-line momentum in a competitive real estate market
- 10-year stock CAGR of 21% reflects long-term wealth creation track record for shareholders
- TTM revenue growth of 12% shows continued business expansion even in a challenging macro environment
- 3-year compounded profit growth of 35% validates medium-term earnings trajectory
- Stock has corrected 36% from highs in the last 1 year, offering a more reasonable entry point relative to growth profile
- 3-year ROE of 13% shows improving capital efficiency trend compared to 10-year average of 10%
- Stock trading at 2.66x price-to-book value is elevated for a real estate company with 12.6% 3-year ROE
- TTM profit growth has turned negative at -5%, signaling potential earnings deceleration
- 1-year stock return of -36% indicates significant negative momentum and possible structural de-rating
- Last year ROE of only 10% is below cost of equity for most investors, indicating inadequate shareholder returns
- Company might be capitalizing interest cost, which could overstate reported profitability and asset values
- PE ratio of 25x is demanding given the TTM earnings decline and sub-13% ROE profile
- Dividend yield of only 0.45% provides minimal income cushion during periods of capital depreciation
- 5-year ROE average of 11% is modest for a company commanding a market cap of Rs 17,661 crore
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Chennai project loses green clearance Jun 18
State Environment Impact Assessment Authority revoked Environmental Clearance for 'Brigade Morgan Heights' residential project in Chennai. Grounds for revocation not disclosed, creating regulatory uncertainty for project timeline.
- Sharp near-term price decline Jun 9
Stock declined 14.54% in one month and 24.71% in six months as of Jun 9, despite longer-term gains of 132% over one year.
- Bonus shares allotted 1:3 ratio Jun 18
Brigade Enterprises allotted 8.15 crore bonus shares in 1:3 ratio with record date June 17, 2026. Shareholders approved with over 98.8% majority on June 7, capitalising up to ₹81.54 crore from free reserves.
- Strong shareholder confidence shown Jun 8
Both resolutions passed with 98.77% and 98.82% approval respectively, with 157,166 eligible shareholders and promoter group casting 100,542,777 votes in favour.
- Final dividend of ₹2/share declared Jun 9
Company announced final dividend of ₹2 per equity share for FY2026 alongside the bonus issue and Q4 results.
- Analyst meet with ABMF scheduled Jun 12
Brigade Enterprises scheduled a one-on-one physical meeting with Aditya Birla Mutual Fund on June 15, 2026.
TL;DR: Brigade Enterprises is rewarding shareholders through a 1:3 bonus issue and ₹2 dividend, backed by overwhelming 98%+ approval, signalling management confidence. However, the revocation of environmental clearance for the Chennai project introduces regulatory risk, and the stock has corrected sharply in the near term (-24.71% in six months). The bonus issue provides short-term sentiment support, but investors should watch for clarity on the Chennai project's status and whether the broader price correction stabilises post-allotment.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 843 | 654 | 1,367 | 1,174 | 1,702 | 1,078 | 1,072 | 1,464 | 1,460 | 1,281 | 1,383 | 1,575 | 1,458 |
| Expenses | 641 | 479 | 1,042 | 912 | 1,270 | 785 | 780 | 1,050 | 1,044 | 958 | 1,056 | 1,164 | 1,093 |
| Operating Profit | 202 | 175 | 325 | 262 | 433 | 293 | 292 | 414 | 416 | 323 | 328 | 411 | 365 |
| OPM % | 24% | 27% | 24% | 22% | 25% | 27% | 27% | 28% | 28% | 25% | 24% | 26% | 25% |
| Other Income | 47 | 31 | 41 | 34 | 60 | 36 | 66 | 66 | 72 | 52 | 46 | 29 | 72 |
| Interest | 100 | 108 | 110 | 135 | 138 | 152 | 123 | 114 | 107 | 106 | 102 | 90 | 112 |
| Depreciation | 83 | 68 | 76 | 82 | 76 | 68 | 69 | 76 | 76 | 76 | 76 | 80 | 80 |
| PBT | 65 | 30 | 180 | 79 | 279 | 108 | 166 | 289 | 306 | 194 | 196 | 270 | 245 |
| Tax % | 3% | 27% | 38% | 30% | 24% | 26% | 31% | 18% | 18% | 18% | 13% | 24% | 22% |
| Net Profit | 63 | 22 | 112 | 56 | 211 | 81 | 115 | 236 | 249 | 158 | 170 | 206 | 191 |
| EPS in Rs | 2.25 | 1.25 | 4.34 | 2.39 | 6.69 | 2.72 | 3.65 | 7.25 | 7.58 | 4.6 | 4.98 | 5.72 | 4.46 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,311 | 2,038 | 2,024 | 1,897 | 2,973 | 2,632 | 1,950 | 2,999 | 3,445 | 4,897 | 5,074 | 5,697 |
| Expenses | 928 | 1,548 | 1,444 | 1,341 | 2,174 | 1,965 | 1,474 | 2,229 | 2,578 | 3,695 | 3,654 | 4,270 |
| Operating Profit | 383 | 490 | 580 | 557 | 799 | 667 | 476 | 770 | 866 | 1,202 | 1,421 | 1,427 |
| OPM % | 29% | 24% | 29% | 29% | 27% | 25% | 24% | 26% | 25% | 25% | 28% | 25% |
| Other Income | 20 | 34 | 29 | 36 | 47 | 27 | -17 | 9 | 161 | 160 | 233 | 198 |
| Interest | 131 | 199 | 246 | 259 | 278 | 340 | 347 | 444 | 434 | 491 | 495 | 409 |
| Depreciation | 99 | 106 | 123 | 138 | 140 | 192 | 237 | 351 | 315 | 302 | 289 | 312 |
| PBT | 172 | 219 | 240 | 196 | 427 | 161 | -125 | -15 | 278 | 569 | 869 | 904 |
| Tax % | 33% | 37% | 31% | 32% | 34% | 29% | -23% | 331% | 20% | 29% | 22% | 20% |
| Net Profit | 116 | 139 | 167 | 133 | 282 | 114 | -96 | -65 | 222 | 401 | 680 | 725 |
| EPS in Rs | 4.22 | 5.47 | 6.73 | 5.12 | 8.81 | 4.79 | -1.65 | 2.7 | 9.47 | 14.66 | 21.05 | 19.76 |
| Div. Payout % | 24% | 18% | 19% | 20% | 11% | 31% | -55% | 42% | 16% | 10% | 9% | 8% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 113 | 113 | 114 | 136 | 136 | 204 | 211 | 230 | 231 | 231 | 244 | 245 |
| Reserves | 1,244 | 1,425 | 1,581 | 2,151 | 2,033 | 2,077 | 2,137 | 2,680 | 3,014 | 3,285 | 5,394 | 6,576 |
| Borrowings | 1,663 | 2,459 | 2,576 | 3,390 | 3,785 | 4,522 | 5,005 | 4,906 | 4,634 | 5,470 | 5,464 | 6,344 |
| Other Liabilities | 1,278 | 2,000 | 2,079 | 2,133 | 4,845 | 5,448 | 6,461 | 7,285 | 8,486 | 8,874 | 10,973 | 13,089 |
| Total Liabilities | 4,298 | 5,997 | 6,350 | 7,810 | 10,800 | 12,251 | 13,814 | 15,101 | 16,365 | 17,860 | 22,076 | 26,253 |
| Fixed Assets | 1,362 | 340 | 1,431 | 1,805 | 2,277 | 2,998 | 5,020 | 4,905 | 4,681 | 5,747 | 6,899 | 8,545 |
| CWIP | 486 | 1,411 | 1,564 | 2,129 | 2,010 | 2,097 | 495 | 541 | 740 | 78 | 138 | 216 |
| Investments | 34 | 994 | 54 | 236 | 98 | 72 | 89 | 509 | 62 | 50 | 43 | 60 |
| Other Assets | 2,416 | 3,252 | 3,302 | 3,640 | 6,416 | 7,083 | 8,210 | 9,147 | 10,882 | 11,985 | 14,995 | 17,433 |
| Total Assets | 4,298 | 5,997 | 6,350 | 7,810 | 10,800 | 12,251 | 13,814 | 15,101 | 16,365 | 17,860 | 22,076 | 26,253 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 26 | 339 | 398 | 49 | 467 | 465 | 803 | 1,032 | 966 | 334 | 995 | -137 |
| Investing | -384 | -948 | -335 | -1,084 | -452 | -717 | -748 | -971 | -271 | -379 | -590 | -1,436 |
| Financing | 373 | 631 | -58 | 1,032 | 45 | 321 | 30 | 33 | -695 | 241 | 860 | 1,202 |
| Net Cash Flow | 16 | 21 | 5 | -4 | 60 | 69 | 84 | 94 | 1 | 195 | 1,265 | -372 |
| Free Cash Flow | -193 | -570 | 29 | -865 | -133 | -268 | 336 | 824 | 701 | 66 | 358 | -1,871 |
| CFO/OP | 20 | 69 | 82 | 26 | 72 | 79 | 180 | 148 | 130 | 48 | 93 | 26 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4 | 8 | 7 | 34 | 52 | 60 | 99 | 61 | 49 | 37 | 45 | 38 |
| Inventory Days | — | 3,042 | 3,244 | 3,898 | 2,040 | 3,653 | 9,712 | 8,486 | — | 2,094 | 4,134 | 4,667 |
| Days Payable | — | 559 | 740 | 942 | 258 | 351 | 949 | 885 | — | 206 | 366 | 361 |
| Cash Conversion Cycle | 4 | 2,491 | 2,511 | 2,991 | 1,834 | 3,362 | 8,861 | 7,662 | 49 | 1,926 | 3,813 | 4,345 |
| Working Capital Days | -11 | 7 | 0 | 59 | 66 | 41 | -64 | -57 | -61 | 8 | -66 | 29 |
| ROCE % | 11% | 12% | 11% | 9% | 12% | 8% | 4% | 6% | 8% | 13% | 13% | 11% |
Documents
Frequently Asked Questions about Brigade Enterprises Ltd
What does Brigade Enterprises Ltd do?
Where is Brigade Enterprises Ltd (BRIGADE) listed?
Which sector does Brigade Enterprises Ltd belong to?
What is the market capitalisation of Brigade Enterprises Ltd?
What is the PE ratio of Brigade Enterprises Ltd?
What is the 52-week high and low of Brigade Enterprises Ltd?
Does Brigade Enterprises Ltd pay dividends?
What is the Return on Equity (ROE) of Brigade Enterprises Ltd?
How can I research Brigade Enterprises Ltd on Tapetide?
Company Information
Brigade Enterprises Ltd was established in 1986. It is a real estate developer in South India, based in Bengaluru, and expanding its area of operations in other parts of India. It has completed over 250 buildings aggregating to over 70 mn. sqft of developed space in residential, offices, retail, and hospitality sectors across Bengaluru and Mysuru, Chennai, Ahmedabad, Hyderabad, Kochi [1] [2] [3]