Brigade Enterprises
Brigade Enterprises
RealtyKey Fundamentals
SmallcapResidential Commercial ProjectsRealtyTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has delivered good profit growth of 89.0% CAGR over last 5 years
Weaknesses
3- Stock is trading at 2.72 times its book value
- Company has a low return on equity of 12.5% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Brigade Enterprises is a Bengaluru-headquartered real estate developer with a market capitalisation of about Rs 19,765 crore, trading at a P/E of 25.2 and a P/B of 2.9. Over five years, profit compounded at 89% CAGR and sales at 24% CAGR. Trailing momentum is weaker: TTM sales growth is 5%, TTM profit fell 9%, and the stock is down 12% over one year. Return on equity has stayed modest, at 10-12% over the 3-, 5- and 10-year periods.
- Net profit compounded at 89% CAGR over the last 5 years and 35% CAGR over 3 years, showing strong earnings growth from a low base.
- Sales compounded at 24% CAGR over 5 years and 18% CAGR over 3 years, pointing to sustained growth in project deliveries and revenue recognition.
- The stock has compounded at 21% CAGR over 10 years and 14% over 5 years, a long record of creating value for shareholders.
- A P/E of 25.2 is moderate for a developer that grew profit at 35% CAGR over 3 years, if that growth can be sustained.
- The 12% fall in the stock over one year has lowered the valuation compared with its recent history, while 3-year returns remain positive at 11% CAGR.
- ROE has improved slowly, from a 10-year average of 10% to a 3-year average of 12%, suggesting capital is being used a little more efficiently.
- The company pays a dividend (yield of 0.33%), which shows some willingness to return cash despite the capital-intensive business.
- TTM net profit fell 9%, a sharp break from the 35% 3-year and 89% 5-year profit CAGRs, which raises questions about how durable recent earnings growth is.
- TTM sales growth slowed to 5%, well below the 18% 3-year CAGR, which may point to lumpy revenue recognition or a slower pace of project completion.
- Return on equity is low: 12.5% over 3 years and 10% last year, which may not comfortably cover the cost of equity for a cyclical, leveraged sector.
- The stock trades at 2.86 times book value, a significant premium given the 10-12% ROE, which leaves limited room for disappointment.
- The company may be capitalising interest cost, which can inflate reported profit and understate the true financing burden on the P&L.
- The stock has fallen 12% over one year, below its 11% 3-year CAGR, reflecting weaker market sentiment toward the stock.
- A dividend yield of 0.33% offers little income support if returns from the stock price slow down.
- The 89% 5-year profit CAGR is flattered by a low base; 10-year profit CAGR is a more modest 18%, and 10-year sales CAGR is only 11%.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 FY27 revenue down 12.9% Sep 4
Consolidated net sales fell 12.93% YoY to ₹1,115.55 crore in Q1 FY27 from ₹1,281.14 crore in Q1 FY26. Profit grew, but the weaker topline shows revenue recognition is lumpy.
- Stock slips despite launch Sep 4
Shares fell 2.38% to ₹696 on BSE after the ₹2,700 crore Brigade Barcelona launch. The market reaction to new pipeline additions was muted.
- GST show cause notice Sep 24
Brigade received a show cause notice from GST authorities over tax disputes. The company says the notice lacks merit and has no financial impact, but the matter is still open.
- ₹2,700 cr Hyderabad launch Sep 4
Brigade launched Brigade Barcelona in Neopolis, Hyderabad, on 4.04 acres acquired outright, with 650+ premium 3/4 BHK homes and revenue potential above ₹2,700 crore. It is part of a planned ₹5,000 crore Hyderabad investment over the next 3-4 years.
- Motilal Buy, ₹900 target Sep 7
Motilal Oswal reiterated Buy with a ₹900 target, implying 29% upside. It says the stock trades at about a 40% discount to residential NAV.
- FY27 pipeline and guidance intact Sep 7
The FY27 launch pipeline is about 9.4 msf with ₹100-110 billion GDV, including early launches in Hyderabad (~2 msf, ₹27 bn GDV) and Mysuru (0.5 msf, ₹3 bn GDV). Approvals for ~7 msf of H2 launches are on track, and the company kept its ₹90 billion pre-sales guidance.
- Q1 FY27 profit up 16% Sep 4
Consolidated net profit rose 16.14% YoY to ₹174.07 crore in Q1 FY27 from ₹149.88 crore. Profitability held up even with lower sales.
- ₹200 cr CP at 7.48% Sep 29
Brigade issued ₹200 crore of 360-day commercial paper at a 7.48% discount rate, subscribed by Kotak Mahindra Bank. This is routine short-term funding at a moderate cost.
- Subsidiary structure expanded Sep 25
Brigade bought 100% of Celebrations Development Company for ₹10 lakh, making it a wholly owned subsidiary. It had incorporated two other subsidiaries, Celebrations Property and Tetrarch Estates, on Sep 1 for project development.
- Active institutional investor outreach Sep 25
Management met Tusk Investments (Sep 18) and SBI Mutual Fund (Sep 23) in person, and joined a Morgan Stanley virtual one-on-one on Sep 28 at its India Property Seminar. These meetings point to ongoing institutional interest.
TL;DR: Brigade's launches are running ahead of schedule: its Hyderabad project (₹2,700 crore revenue potential) and early FY27 launches support a 9.4 msf pipeline and ₹90 billion pre-sales guidance, and Q1 profit rose 16% YoY. The risks are a 12.9% YoY fall in Q1 revenue, a weak share price reaction to launches, and an unresolved GST notice. Motilal Oswal's ₹900 target and the stock's ~40% discount to NAV suggest the market undervalues its execution. The trend looks to be improving, and Q2 FY27 pre-sales from the Hyderabad and Mysuru launches will show whether the stock can re-rate.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 654 | 1,367 | 1,174 | 1,702 | 1,078 | 1,072 | 1,464 | 1,460 | 1,281 | 1,383 | 1,575 | 1,458 | 1,116 |
| Expenses | 479 | 1,042 | 912 | 1,270 | 785 | 780 | 1,050 | 1,044 | 958 | 1,056 | 1,164 | 1,093 | 755 |
| Operating Profit | 175 | 325 | 262 | 433 | 293 | 292 | 414 | 416 | 323 | 328 | 411 | 365 | 361 |
| OPM % | 27% | 24% | 22% | 25% | 27% | 27% | 28% | 28% | 25% | 24% | 26% | 25% | 32% |
| Other Income | 31 | 41 | 34 | 60 | 36 | 66 | 66 | 72 | 52 | 46 | 29 | 72 | 107 |
| Interest | 108 | 110 | 135 | 138 | 152 | 123 | 114 | 107 | 106 | 102 | 90 | 112 | 109 |
| Depreciation | 68 | 76 | 82 | 76 | 68 | 69 | 76 | 76 | 76 | 76 | 80 | 80 | 73 |
| PBT | 30 | 180 | 79 | 279 | 108 | 166 | 289 | 306 | 194 | 196 | 270 | 245 | 285 |
| Tax % | 27% | 38% | 30% | 24% | 26% | 31% | 18% | 18% | 18% | 13% | 24% | 22% | 24% |
| Net Profit | 22 | 112 | 56 | 211 | 81 | 115 | 236 | 249 | 158 | 170 | 206 | 191 | 217 |
| EPS in Rs | 1.25 | 4.34 | 2.39 | 6.69 | 2.72 | 3.65 | 7.25 | 7.58 | 4.6 | 4.98 | 5.72 | 4.46 | 6.14 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,311 | 2,038 | 2,024 | 1,897 | 2,973 | 2,632 | 1,950 | 2,999 | 3,445 | 4,897 | 5,074 | 5,697 | 5,532 |
| Expenses | 928 | 1,548 | 1,444 | 1,341 | 2,174 | 1,965 | 1,474 | 2,229 | 2,578 | 3,695 | 3,654 | 4,264 | 4,068 |
| Operating Profit | 383 | 490 | 580 | 557 | 799 | 667 | 476 | 770 | 866 | 1,202 | 1,421 | 1,433 | 1,464 |
| OPM % | 29% | 24% | 29% | 29% | 27% | 25% | 24% | 26% | 25% | 25% | 28% | 25% | 26% |
| Other Income | 20 | 34 | 29 | 36 | 47 | 27 | -17 | 9 | 161 | 160 | 233 | 193 | 254 |
| Interest | 131 | 199 | 246 | 259 | 278 | 340 | 347 | 444 | 434 | 491 | 495 | 409 | 413 |
| Depreciation | 99 | 106 | 123 | 138 | 140 | 192 | 237 | 351 | 315 | 302 | 289 | 312 | 310 |
| PBT | 172 | 219 | 240 | 196 | 427 | 161 | -125 | -15 | 278 | 569 | 869 | 904 | 995 |
| Tax % | 33% | 37% | 31% | 32% | 34% | 29% | -23% | 331% | 20% | 29% | 22% | 20% | — |
| Net Profit | 116 | 139 | 167 | 133 | 282 | 114 | -96 | -65 | 222 | 401 | 680 | 725 | 784 |
| EPS in Rs | 4.22 | 5.47 | 6.73 | 5.12 | 8.81 | 4.79 | -1.65 | 2.7 | 9.47 | 14.66 | 21.05 | 19.76 | 21.3 |
| Div. Payout % | 24% | 18% | 19% | 20% | 11% | 31% | -55% | 42% | 16% | 10% | 9% | 8% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 113 | 113 | 114 | 136 | 136 | 204 | 211 | 230 | 231 | 231 | 244 | 245 |
| Reserves | 1,244 | 1,425 | 1,581 | 2,151 | 2,033 | 2,077 | 2,137 | 2,680 | 3,014 | 3,418 | 5,394 | 6,576 |
| Borrowings | 1,663 | 2,459 | 2,576 | 3,390 | 3,785 | 4,522 | 5,005 | 4,906 | 4,634 | 5,470 | 5,464 | 6,344 |
| Other Liabilities | 1,278 | 2,000 | 2,079 | 2,133 | 4,845 | 5,448 | 6,461 | 7,285 | 8,486 | 8,740 | 10,973 | 13,040 |
| Total Liabilities | 4,298 | 5,997 | 6,350 | 7,810 | 10,800 | 12,251 | 13,814 | 15,101 | 16,365 | 17,860 | 22,076 | 26,204 |
| Fixed Assets | 1,362 | 340 | 1,431 | 1,805 | 2,277 | 2,998 | 5,020 | 4,905 | 4,681 | 4,593 | 6,899 | 8,537 |
| CWIP | 486 | 1,411 | 1,564 | 2,129 | 2,010 | 2,097 | 495 | 541 | 740 | 1,232 | 138 | 222 |
| Investments | 34 | 994 | 54 | 236 | 98 | 72 | 89 | 509 | 62 | 50 | 43 | 62 |
| Other Assets | 2,416 | 3,252 | 3,302 | 3,640 | 6,416 | 7,083 | 8,210 | 9,147 | 10,882 | 11,985 | 14,995 | 17,383 |
| Total Assets | 4,298 | 5,997 | 6,350 | 7,810 | 10,800 | 12,251 | 13,814 | 15,101 | 16,365 | 17,860 | 22,076 | 26,204 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 26 | 339 | 398 | 49 | 467 | 465 | 803 | 1,032 | 966 | 334 | 995 | -137 |
| Investing | -384 | -948 | -335 | -1,084 | -452 | -717 | -748 | -971 | -271 | -379 | -590 | -1,436 |
| Financing | 373 | 631 | -58 | 1,032 | 45 | 321 | 30 | 33 | -695 | 241 | 860 | 942 |
| Net Cash Flow | 16 | 21 | 5 | -4 | 60 | 69 | 84 | 94 | 1 | 195 | 1,265 | -631 |
| Free Cash Flow | -193 | -570 | 29 | -865 | -133 | -268 | 336 | 824 | 701 | 66 | 358 | -1,871 |
| CFO/OP | 20 | 69 | 82 | 26 | 72 | 79 | 180 | 148 | 130 | 48 | 93 | 26 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4 | 8 | 7 | 34 | 52 | 60 | 99 | 61 | 49 | 37 | 45 | 38 |
| Inventory Days | — | 3,042 | 3,244 | 3,898 | 2,040 | 3,653 | 9,712 | 8,486 | — | 2,498 | 4,142 | 4,667 |
| Days Payable | — | 559 | 740 | 942 | 258 | 351 | 949 | 885 | — | 245 | 366 | 361 |
| Cash Conversion Cycle | 4 | 2,491 | 2,511 | 2,991 | 1,834 | 3,362 | 8,861 | 7,662 | 49 | 2,290 | 3,821 | 4,345 |
| Working Capital Days | -11 | 7 | 0 | 59 | 66 | 41 | -64 | -57 | -61 | -24 | -65 | 26 |
| ROCE % | 11% | 12% | 11% | 9% | 12% | 8% | 4% | 6% | 8% | 13% | 13% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Brigade Enterprises insights
65 extracted metrics + investor summaries across FY08–FY27.
Documents
Frequently Asked Questions about Brigade Enterprises
What does Brigade Enterprises Ltd do?
Where is Brigade Enterprises Ltd (BRIGADE) listed?
Which sector does Brigade Enterprises Ltd belong to?
What is the market capitalisation of Brigade Enterprises Ltd?
What is the PE ratio of Brigade Enterprises Ltd?
What is the 52-week high and low of Brigade Enterprises Ltd?
Does Brigade Enterprises Ltd pay dividends?
What is the Return on Equity (ROE) of Brigade Enterprises Ltd?
Company Information
Brigade Enterprises Ltd was established in 1986. It is a real estate developer in South India, based in Bengaluru, and expanding its area of operations in other parts of India. It has completed over 250 buildings aggregating to over 70 mn. sqft of developed space in residential, offices, retail, and hospitality sectors across Bengaluru and Mysuru, Chennai, Ahmedabad, Hyderabad, Kochi [1] [2] [3]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BRIGADE.md for Brigade Enterprises Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.