Brigade Enterprises Ltd
Brigade Enterprises Ltd
RealtyKey Fundamentals
SmallcapResidential Commercial ProjectsRealtyInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Brigade Enterprises Ltd insights
51 extracted metrics + investor summaries across FY08–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has delivered good profit growth of 89.0% CAGR over last 5 years
Weaknesses
3- Stock is trading at 2.78 times its book value
- Company has a low return on equity of 12.5% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Brigade Enterprises is a Bangalore-headquartered real estate developer with a market cap of ~₹19,023 crore, trading at a P/E of 26.1x and P/B of 2.78x. FY26 revenue grew 11% to ₹5,909 crore with PAT of ₹725 crore (up 7% YoY), while pre-sales of ₹7,424 crore were 5% lower than FY25 due to approval delays.
- Strong 5-year compounded profit CAGR of 89%, reflecting a structural earnings ramp-up from project completions and scale benefits
- FY26 revenue rose 11% YoY to ₹5,909 crore with EBITDA of ₹1,638 crore at a healthy 28% EBITDA margin
- Robust pre-sales base of ₹7,424 crore in FY26 provides strong revenue visibility; Q4 FY26 alone delivered ₹2,521 crore (44% QoQ jump)
- Net debt-to-equity ratio improved to 0.27x as of March 2026 with average cost of debt at a manageable 7.57%
- 10-year stock price CAGR of 22% demonstrates long-term wealth creation track record
- 3-year compounded sales CAGR of 18% shows consistent top-line momentum above the sector median
- Board approved 1:3 bonus issue in FY26, signaling management confidence in long-term earnings sustainability
- Stock has declined 23% over the past 1 year, significantly underperforming broader indices
- FY26 pre-sales fell 5% YoY to ₹7,424 crore due to delays in obtaining regulatory approvals, raising execution risk concerns
- P/B of 2.78x is elevated for a company delivering only 12.5% RoE over 3 years, implying the stock prices in significant future growth
- TTM profit growth turned negative at -4%, breaking the multi-year expansion trend
- Net debt increased to ₹2,280 crore (March 2026) from ₹1,887 crore (December 2025), indicating rising leverage to fund the launch pipeline
- Company may be capitalizing interest costs, which flatters reported profitability and understates true operating expenses
- Dividend yield of only 0.35% offers minimal income cushion in a down-market scenario
- Revenue growth decelerated from 42% in FY24 to just 3.6% in FY25 and 12% in FY26, suggesting lumpy recognition cycles typical of real estate
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- President resignation amid operations Jul 10
Saroj Kumar Pati, President - Construction, resigned due to family obligations and was relieved on July 10, 2026. Loss of a senior construction head could temporarily impact project execution.
- Promoter warrant issue cancelled Jul 17
Brigade withdrew proposed preferential issue of 34.23 lakh convertible warrants at ₹526/share (₹180 crore) to promoter group entity Mysore Holdings, citing deference to investor sentiment.
- ₹400 Cr Bengaluru land acquisition Jul 29
Brigade acquired a 2-acre land parcel on Kanakapura Road, South Bengaluru for a premium residential project with estimated GDV of approximately ₹400 crore.
- Misty Greens Mysuru launch Jul 21
Brigade launched Brigade Misty Greens in Mysuru via JDA spanning 4.5 acres with revenue potential exceeding ₹300 crore.
- ₹1500 Cr fundraise & dividend Jul 15
Board approved NCDs and warrants worth ₹1500 crore and fixed Aug 5 as record date for final dividend of ₹2 per share.
- Q1FY27 results on Aug 13 Aug 5
Board meeting scheduled for August 13, 2026 to approve Q1FY27 unaudited results; earnings call on August 14.
- Board meeting on Jul 15 Jul 10
Board meeting announced for July 15 to review Q1 results and consider raising funds via securities.
- ₹16.94 Cr block trade on NSE Jul 9
Block trade of ~3.27 lakh shares executed at ₹517.40/share totalling ₹16.94 crore, reflecting institutional investor activity.
- SBI MF analyst meeting Jul 13
Brigade scheduled a one-on-one physical meeting with SBI Mutual Fund on July 14, 2026.
TL;DR: Brigade Enterprises is in active growth mode with two new project launches adding ₹700 crore in combined GDV and a ₹1500 crore fundraise approved. The cancellation of promoter warrants and a senior leadership exit are minor concerns but not structural risks. The pipeline expansion across Bengaluru and Mysuru signals confidence in residential demand, and the trend remains constructive heading into Q1FY27 results on Aug 13.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 843 | 654 | 1,367 | 1,174 | 1,702 | 1,078 | 1,072 | 1,464 | 1,460 | 1,281 | 1,383 | 1,575 | 1,458 |
| Expenses | 641 | 479 | 1,042 | 912 | 1,270 | 785 | 780 | 1,050 | 1,044 | 958 | 1,056 | 1,164 | 1,093 |
| Operating Profit | 202 | 175 | 325 | 262 | 433 | 293 | 292 | 414 | 416 | 323 | 328 | 411 | 365 |
| OPM % | 24% | 27% | 24% | 22% | 25% | 27% | 27% | 28% | 28% | 25% | 24% | 26% | 25% |
| Other Income | 47 | 31 | 41 | 34 | 60 | 36 | 66 | 66 | 72 | 52 | 46 | 29 | 72 |
| Interest | 100 | 108 | 110 | 135 | 138 | 152 | 123 | 114 | 107 | 106 | 102 | 90 | 112 |
| Depreciation | 83 | 68 | 76 | 82 | 76 | 68 | 69 | 76 | 76 | 76 | 76 | 80 | 80 |
| PBT | 65 | 30 | 180 | 79 | 279 | 108 | 166 | 289 | 306 | 194 | 196 | 270 | 245 |
| Tax % | 3% | 27% | 38% | 30% | 24% | 26% | 31% | 18% | 18% | 18% | 13% | 24% | 22% |
| Net Profit | 63 | 22 | 112 | 56 | 211 | 81 | 115 | 236 | 249 | 158 | 170 | 206 | 191 |
| EPS in Rs | 2.25 | 1.25 | 4.34 | 2.39 | 6.69 | 2.72 | 3.65 | 7.25 | 7.58 | 4.6 | 4.98 | 5.72 | 4.46 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,311 | 2,038 | 2,024 | 1,897 | 2,973 | 2,632 | 1,950 | 2,999 | 3,445 | 4,897 | 5,074 | 5,697 |
| Expenses | 928 | 1,548 | 1,444 | 1,341 | 2,174 | 1,965 | 1,474 | 2,229 | 2,578 | 3,695 | 3,654 | 4,264 |
| Operating Profit | 383 | 490 | 580 | 557 | 799 | 667 | 476 | 770 | 866 | 1,202 | 1,421 | 1,433 |
| OPM % | 29% | 24% | 29% | 29% | 27% | 25% | 24% | 26% | 25% | 25% | 28% | 25% |
| Other Income | 20 | 34 | 29 | 36 | 47 | 27 | -17 | 9 | 161 | 160 | 233 | 193 |
| Interest | 131 | 199 | 246 | 259 | 278 | 340 | 347 | 444 | 434 | 491 | 495 | 409 |
| Depreciation | 99 | 106 | 123 | 138 | 140 | 192 | 237 | 351 | 315 | 302 | 289 | 312 |
| PBT | 172 | 219 | 240 | 196 | 427 | 161 | -125 | -15 | 278 | 569 | 869 | 904 |
| Tax % | 33% | 37% | 31% | 32% | 34% | 29% | -23% | 331% | 20% | 29% | 22% | 20% |
| Net Profit | 116 | 139 | 167 | 133 | 282 | 114 | -96 | -65 | 222 | 401 | 680 | 725 |
| EPS in Rs | 4.22 | 5.47 | 6.73 | 5.12 | 8.81 | 4.79 | -1.65 | 2.7 | 9.47 | 14.66 | 21.05 | 19.76 |
| Div. Payout % | 24% | 18% | 19% | 20% | 11% | 31% | -55% | 42% | 16% | 10% | 9% | 8% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 113 | 113 | 114 | 136 | 136 | 204 | 211 | 230 | 231 | 231 | 244 | 245 |
| Reserves | 1,244 | 1,425 | 1,581 | 2,151 | 2,033 | 2,077 | 2,137 | 2,680 | 3,014 | 3,418 | 5,394 | 6,576 |
| Borrowings | 1,663 | 2,459 | 2,576 | 3,390 | 3,785 | 4,522 | 5,005 | 4,906 | 4,634 | 5,470 | 5,464 | 6,344 |
| Other Liabilities | 1,278 | 2,000 | 2,079 | 2,133 | 4,845 | 5,448 | 6,461 | 7,285 | 8,486 | 8,740 | 10,973 | 13,040 |
| Total Liabilities | 4,298 | 5,997 | 6,350 | 7,810 | 10,800 | 12,251 | 13,814 | 15,101 | 16,365 | 17,860 | 22,076 | 26,204 |
| Fixed Assets | 1,362 | 340 | 1,431 | 1,805 | 2,277 | 2,998 | 5,020 | 4,905 | 4,681 | 4,593 | 6,899 | 8,537 |
| CWIP | 486 | 1,411 | 1,564 | 2,129 | 2,010 | 2,097 | 495 | 541 | 740 | 1,232 | 138 | 222 |
| Investments | 34 | 994 | 54 | 236 | 98 | 72 | 89 | 509 | 62 | 50 | 43 | 62 |
| Other Assets | 2,416 | 3,252 | 3,302 | 3,640 | 6,416 | 7,083 | 8,210 | 9,147 | 10,882 | 11,985 | 14,995 | 17,383 |
| Total Assets | 4,298 | 5,997 | 6,350 | 7,810 | 10,800 | 12,251 | 13,814 | 15,101 | 16,365 | 17,860 | 22,076 | 26,204 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 26 | 339 | 398 | 49 | 467 | 465 | 803 | 1,032 | 966 | 334 | 995 | -137 |
| Investing | -384 | -948 | -335 | -1,084 | -452 | -717 | -748 | -971 | -271 | -379 | -590 | -1,436 |
| Financing | 373 | 631 | -58 | 1,032 | 45 | 321 | 30 | 33 | -695 | 241 | 860 | 942 |
| Net Cash Flow | 16 | 21 | 5 | -4 | 60 | 69 | 84 | 94 | 1 | 195 | 1,265 | -631 |
| Free Cash Flow | -193 | -570 | 29 | -865 | -133 | -268 | 336 | 824 | 701 | 66 | 358 | -1,871 |
| CFO/OP | 20 | 69 | 82 | 26 | 72 | 79 | 180 | 148 | 130 | 48 | 93 | 26 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4 | 8 | 7 | 34 | 52 | 60 | 99 | 61 | 49 | 37 | 45 | 38 |
| Inventory Days | — | 3,042 | 3,244 | 3,898 | 2,040 | 3,653 | 9,712 | 8,486 | — | 2,498 | 4,142 | 4,667 |
| Days Payable | — | 559 | 740 | 942 | 258 | 351 | 949 | 885 | — | 245 | 366 | 361 |
| Cash Conversion Cycle | 4 | 2,491 | 2,511 | 2,991 | 1,834 | 3,362 | 8,861 | 7,662 | 49 | 2,290 | 3,821 | 4,345 |
| Working Capital Days | -11 | 7 | 0 | 59 | 66 | 41 | -64 | -57 | -61 | -24 | -65 | 26 |
| ROCE % | 11% | 12% | 11% | 9% | 12% | 8% | 4% | 6% | 8% | 13% | 13% | 11% |
Documents
Frequently Asked Questions about Brigade Enterprises Ltd
What does Brigade Enterprises Ltd do?
Where is Brigade Enterprises Ltd (BRIGADE) listed?
Which sector does Brigade Enterprises Ltd belong to?
What is the market capitalisation of Brigade Enterprises Ltd?
What is the PE ratio of Brigade Enterprises Ltd?
What is the 52-week high and low of Brigade Enterprises Ltd?
Does Brigade Enterprises Ltd pay dividends?
What is the Return on Equity (ROE) of Brigade Enterprises Ltd?
How can I research Brigade Enterprises Ltd on Tapetide?
Company Information
Brigade Enterprises Ltd was established in 1986. It is a real estate developer in South India, based in Bengaluru, and expanding its area of operations in other parts of India. It has completed over 250 buildings aggregating to over 70 mn. sqft of developed space in residential, offices, retail, and hospitality sectors across Bengaluru and Mysuru, Chennai, Ahmedabad, Hyderabad, Kochi [1] [2] [3]