Skip to content
Dharan Infra-EPC logo

Dharan Infra-EPC

DHARAN NSE
₹0.13 up 0.01 (8.33%)
Market Cap
₹67.97 Cr

Dharan Infra-EPC (DHARAN) share price was ₹0.12 at the 28 Oct 2026 close; market capitalisation ₹62.75 Cr; sector Realty. The share price fell 72.7% over the year to 28 Oct 2026 (adjusted for splits and bonuses). In the Sep 2025 quarter, revenue was ₹3.5 Cr, against ₹6.2 Cr a year earlier and net profit was −₹4.19 Cr, against −₹0.43 Cr a year earlier (compared with Sep 2024). Promoters held 0.83% of Dharan Infra-EPC in Dec 2025, unchanged from Sep 2025. Its Tapetide Score is 49/100 (Average) as of 28 Oct 2026.

Close 28 Oct 2026 ₹0.12 −0.34 −73.91% 1Y

Key Fundamentals

MicrocapRealtyConsumer Discretionary
Market Cap
₹67.97 Cr
EBITDA
−₹34.60 Cr
Return on Equity
-4.35%
Return on Capital Employed
-3.48%
Debt to Equity
0.07
Book Value
₹2.31
EPS (TTM)
—
52W High
₹0.56
52W Low
₹0.11

Price-based figures as of 29 Oct 2026, 11:29 IST · TTM

Peer Comparison

Consumer Discretionary › Realty › Residential Commercial Projects › Residential, Commercial Projects

₹673.0036.481,66,589 Cr3.651.19%5.77%6.35%8,504 Cr4,567 Cr
₹1,012.7024.521,01,203 Cr4.430.42%14.64%18.07%18,603 Cr4,129 Cr
₹1,940.9054.2369,422 Cr6.320.13%10.88%11.84%4,724 Cr1,629 Cr
₹1,408.4053.2560,664 Cr3.730.14%7.80%12.91%13,597 Cr1,265 Cr
₹1,600.2022.1158,184 Cr3.050.25%13.99%16.74%6,501 Cr2,632 Cr
₹1,589.0029.9147,865 Cr2.470.63%9.51%12.01%8,849 Cr1,591 Cr
₹530.9024.9217,321 Cr2.540.36%9.63%9.89%5,805 Cr784 Cr
Dharan Infra-EPC (this company)
₹0.13—68 Cr0.0683.33%-4.35%-3.48%9 Cr-35 Cr
Median 8 companies₹1,210.5529.9159,424 Cr3.350.39%9.57%11.93%7,503 Cr1,610 Cr

Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.

Tapetide Score

Data-driven rating, 0–100, as of . How it works →

49 Average
Overall score

Data confidence 95/100

Category scores

Quality Weak 42
Returns, margins, earnings quality 22% weight
Valuation Strong 92
Cheap vs sector & own history 24% weight
Growth Poor 1
Sales & profit trajectory 9% weight
Financial Health Weak 44
Solvency, leverage, coverage 9% weight
Momentum Poor 23
Trend strength, vol-adjusted 12% weight
Ownership Weak 42
FII/DII/promoter flows 24% weight

The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.

Key Insights

Strengths

2
  • Company is almost debt free.
  • Stock is trading at 0.07 times its book value

Weaknesses

5
  • Company has low interest coverage ratio.
  • Promoter holding is low: 0.83%
  • Company has a low return on equity of -3.34% over last 3 years.
  • Contingent liabilities of Rs.99.1 Cr.
  • Working capital days have increased from 2,575 days to 3,807 days

Technical Indicators

Oscillators

Bullish

Bearish
2
Neutral
3
Bullish
4

Overall

Bearish

Bearish
12
Neutral
3
Bullish
4

Moving Averages

Bearish

Bearish
10
Neutral
0
Bullish
0

Growth Rate

Revenue Growth
-52.28% lower than 3Y

change over 1 year

Net Income Growth
4.64% lower than 3Y

change over 1 year

Cash Flow Change
-75.58%

change over 1 year

EBITDA Margin Change
180%

change over 1 year Operating margin -42.86% · Sep 2025

Quarterly Results

Particulars Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
13.55
17.73
62.5
9.71
-4.52
12.58
12.55
9.33
6.2
1.09
1.37
0.11
3.5
Expenses
9.07
22.18
69.57
21.42
8.98
45.7
19.37
23.11
6.42
25.23
2.84
8.58
5
Operating Profit
4.48
-4.45
-7.07
-11.71
-13.5
-33.12
-6.82
-13.78
-0.22
-24.14
-1.47
-8.47
-1.5
OPM %
33.06%
-25.1%
-11.31%
-120.6%
—
-263.28%
-54.34%
-147.7%
-3.55%
-2214.68%
-107.3%
-7700%
-42.86%
Other Income
0.29
1.84
12.07
1.52
14.36
10.61
2.59
1.16
1.74
1.02
1.07
0.97
0.02
Interest
3.64
3.37
2.89
3.19
2.81
6.48
1.27
2.76
1.91
-3.13
2.04
0.83
2.69
Depreciation
0.03
0.03
0.03
0.03
0.03
0.06
0.03
0.03
0.03
0.03
0.02
0.02
0.02
PBT
1.1
-6.01
2.08
-13.41
-1.98
-29.05
-5.53
-15.41
-0.42
-20.02
-2.46
-8.35
-4.19
Tax %
7.27%
-3.66%
3.85%
0%
0%
-0.03%
0.36%
0%
0%
0.05%
0.41%
0%
0%
Net Profit
1.01
-5.8
1.99
-13.41
-1.98
-29.04
-5.55
-15.41
-0.43
-20.03
-2.47
-8.36
-4.19
EPS (₹)
0.01
-0.05
0.01
-0.08
-0.01
-0.15
-0.03
-0.06
0
-0.04
0
-0.02
-0.01
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
129
102
91
-27
-21
6
Expenses
94
73
94
27
19
42
Operating Profit
35
29
-3
-53
-40
-36
OPM %
27%
28%
-3.5%
-259%
-220%
-586%
Other Income
8
10
12
28
5
3
Interest
15
14
13
11
4
2
Depreciation
0
0
0
0
0
0
PBT
28
24
-4
-37
-38
-35
Tax %
27%
28%
1%
0%
0%
—
Net Profit
20
17
-4
-37
-38
-35
EPS (₹)
0.16
0.14
-0.03
-0.17
-0.07
-0.07
Div. Payout %
3%
0%
0%
0%
0%
—
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
12
62
67
110
261
261
Reserves
111
78
867
800
620
685
Borrowings
92
89
126
76
64
68
Other Liabilities
99
98
69
107
113
196
Total Liabilities
314
327
1,128
1,093
1,059
1,211
Fixed Assets
1
1
1
1
1
1
CWIP
0
0
0
0
0
0
Investments
56
29
683
24
16
21
Other Assets
257
297
444
1,068
1,042
1,189
Total Assets
314
327
1,128
1,093
1,059
1,211
Figures in ₹ Crores

Cash Flow

Particulars Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating
35
-20
-163
68
17
Investing
-2
37
-654
664
10
Financing
-32
-17
821
-47
-16
Net Cash Flow
0
0
3
686
11
Free Cash Flow
34
-20
-163
68
17
CFO/OP
108
-49
5,039
-128
-42
Figures in ₹ Crores

Ratios

Particulars Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
163
299
343
—
—
Cash Conversion Cycle
163
299
343
—
—
Working Capital Days
321
513
886
—
—
ROCE %
—
17%
1%
-3%
-4%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Dharan Infra-EPC insights

60 extracted metrics + investor summaries across FY13–FY26.

Shareholding Pattern

FIIs0.37%Public65.40%Promot.0.83%Others33.40%As ofDec 2025

Documents

Frequently Asked Questions about Dharan Infra-EPC

What does Dharan Infra-EPC Ltd do?
Incorporated in 2007, Dharan Infra-EPC Ltd is in the business of real estate construction, development, civil contracts (EPC) and other related activities[1]
Where is Dharan Infra-EPC Ltd (DHARAN) listed?
Dharan Infra-EPC Ltd trades as DHARAN on the NSE and under code 541161 on the BSE.
Which sector does Dharan Infra-EPC Ltd belong to?
Dharan Infra-EPC Ltd is classified under the Realty sector, in the Residential Commercial Projects industry.
What is the market capitalisation of Dharan Infra-EPC Ltd?
Dharan Infra-EPC Ltd has a market capitalisation of ₹67.97 Cr as of 29 Oct 2026, which places it in the Small Cap band.
What is the 52-week high and low of Dharan Infra-EPC Ltd?
Over the last 52 weeks Dharan Infra-EPC Ltd has traded between ₹0.11 and ₹0.56 as of 29 Oct 2026.
Does Dharan Infra-EPC Ltd pay dividends?
Dharan Infra-EPC Ltd has a dividend yield of 83.33%.
What is the Return on Equity (ROE) of Dharan Infra-EPC Ltd?
Dharan Infra-EPC Ltd reported a return on equity of -4.35%. Its debt-to-equity ratio is 0.07.

Company Information

Incorporated in 2007, Dharan Infra-EPC Ltd is in the business of real estate construction, development, civil contracts (EPC) and other related activities[1]

CEO Mr. Liyakat Mohommad Khan
Employees 52
Listed 2018-04-02
Face Value ₹ 1
Shares Outstanding 5,22,87,58,452

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/DHARAN.md for Dharan Infra-EPC Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More