Shantidoot Infra Services
Shantidoot Infra Services
RealtyKey Fundamentals
SMEResidential Commercial ProjectsRealtyTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
4- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.5%
- Company's working capital requirements have reduced from 82.7 days to 63.0 days
Weaknesses
2- Stock is trading at 9.07 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
Growth Rate
Quarterly Results
| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Sep 2025 |
|---|---|---|---|---|---|---|---|
| Sales | 4.29 | 4.29 | 5.47 | 3.26 | 6.74 | 5.05 | 17.53 |
| Expenses | 3.81 | 3.81 | 4.36 | 2.61 | 5.47 | 3.75 | 15.82 |
| Operating Profit | 0.48 | 0.48 | 1.11 | 0.65 | 1.27 | 1.3 | 1.71 |
| OPM % | 11.19% | 11.19% | 20.29% | 19.94% | 18.84% | 25.74% | 9.75% |
| Other Income | 0.06 | 0.06 | -0.05 | 0 | 0 | 0.01 | 0.09 |
| Interest | 0 | 0 | 0.03 | 0.01 | 0.02 | 0 | 0 |
| Depreciation | 0.14 | 0.14 | 0.15 | 0.11 | 0.11 | 0.08 | 0.93 |
| PBT | 0.4 | 0.4 | 0.88 | 0.53 | 1.14 | 1.23 | 0.87 |
| Tax % | 25% | 25% | 29.55% | 26.42% | 25.44% | 26.83% | 26.44% |
| Net Profit | 0.29 | 0.29 | 0.61 | 0.39 | 0.85 | 0.9 | 0.65 |
| EPS in Rs | 58 | 1.61 | 3.39 | 2.17 | 4.73 | 5.01 | 3.62 |
Profit & Loss
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 2.19 | 4.15 | 7.62 | 9.76 | 10 | 30.19 | 45.02 |
| Expenses | 2.15 | 4.01 | 5.3 | 8.16 | 8.08 | 22.89 | 40.98 |
| Operating Profit | 0.04 | 0.14 | 2.32 | 1.6 | 1.92 | 7.3 | 4.04 |
| OPM % | 1.83% | 3.37% | 30.45% | 16.39% | 19.2% | 24.18% | 8.97% |
| Other Income | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.02 |
| Interest | 0 | 0 | 0.05 | 0.03 | 0.03 | 0.01 | 0 |
| Depreciation | 0 | 0.02 | 0.37 | 0.29 | 0.22 | 0.2 | 2.08 |
| PBT | 0.04 | 0.12 | 1.91 | 1.28 | 1.67 | 7.1 | 1.98 |
| Tax % | 25% | 25% | 27.23% | 28.91% | 25.75% | 25.21% | 26.77% |
| Net Profit | 0.03 | 0.09 | 1.4 | 0.91 | 1.24 | 5.31 | 1.44 |
| EPS in Rs | 60 | 180 | 280 | 5.06 | 6.9 | 29.53 | 8.01 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 0.05 | 1.8 | 1.8 | 1.8 | 1.8 |
| Reserves | 0.03 | 0.11 | 1.52 | 2.46 | 3.7 | 9.01 | 9.89 |
| Borrowings | 0.2 | 0.86 | 0.66 | 0.55 | 0.1 | 0.1 | 0.06 |
| Other Liabilities | 0.38 | 0.84 | 1.51 | 1.27 | 1.69 | 7.21 | -1.16 |
| Total Liabilities | 0.66 | 1.86 | 3.74 | 6.08 | 7.29 | 18.12 | 10.59 |
| Fixed Assets | 0 | 1.15 | 0.8 | 0.7 | 0.47 | 2.78 | 6.47 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0.57 | 0 | 0 |
| Other Assets | 0.66 | 0.71 | 2.94 | 5.38 | 6.25 | 15.34 | 4.12 |
| Total Assets | 0.66 | 1.86 | 3.74 | 6.08 | 7.29 | 18.12 | 10.59 |
Cash Flow
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | -0.12 | 0.52 | 0.51 | -0.67 | 2.27 | 0.5 | 6.18 |
| Investing | -0.01 | -1.17 | -0.01 | -0.18 | -0.58 | -2.17 | -5.22 |
| Financing | 0.25 | 0.66 | -0.25 | 1.64 | -0.48 | -0.01 | 0 |
| Net Cash Flow | 0.11 | 0.01 | 0.26 | 0.79 | 1.21 | -1.68 | 0.96 |
| Free Cash Flow | -0.12 | -0.66 | 0.5 | -0.86 | 2.27 | -2.25 | 0.94 |
| CFO/OP | -300 | 371 | 22 | -39 | 138 | 13 | 172 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 21.67 | 0 | 3.83 | 15.71 | 15.7 | 112 | — |
| Inventory Days | 9.08 | 5.92 | 106 | 52.35 | 87.21 | 36.81 | — |
| Days Payable | 10.9 | 47.35 | 27.55 | 20.55 | 20.58 | 71.89 | — |
| Cash Conversion Cycle | 19.85 | -41.43 | 82.65 | 47.51 | 82.33 | 76.63 | — |
| Working Capital Days | 26.67 | -29.9 | 43.11 | 103 | 91.25 | 93.94 | — |
| ROCE % | — | 18.46% | 120.62% | 37.22% | 32.66% | 86.13% | — |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shantidoot Infra Services insights
55 extracted metrics + investor summaries across FY20–FY26.
Documents
Frequently Asked Questions about Shantidoot Infra Services
What does Shantidoot Infra Services Ltd do?
Where is Shantidoot Infra Services Ltd (543598) listed?
Which sector does Shantidoot Infra Services Ltd belong to?
What is the market capitalisation of Shantidoot Infra Services Ltd?
What is the PE ratio of Shantidoot Infra Services Ltd?
What is the 52-week high and low of Shantidoot Infra Services Ltd?
What is the Return on Equity (ROE) of Shantidoot Infra Services Ltd?
Company Information
Incorporated in 2019, Shantidoot Infra Services Ltd is in the business of undertaking construction contracts and work contracts. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/543598.md for Shantidoot Infra Services Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.