5
Samruddhi Realty
535466 BSE
Samruddhi Realty
Consumer Discretionary BSE: 535466 Realty
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Stock is trading at 0.31 times its book value
Weaknesses
5- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -35.1% over past five years.
- Company has a low return on equity of 2.77% over last 3 years.
- Company has high debtors of 2,855 days.
- Working capital days have increased from 2,831 days to 6,739 days
Growth Rate
Revenue Growth
-77% lower than
3Y
Net Income Growth
62%
Quarterly Results
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,142 | 1,215 | 1,285 | 1,363 | 1,335 | 1,423 | 1,543 | 1,707 | 1,868 | 1,910 | 2,028 | 2,135 | 2,068 |
| Expenses | 828 | 874 | 948 | 976 | 949 | 1,041 | 1,156 | 1,257 | 1,369 | 1,398 | 1,505 | 1,560 | 1,529 |
| Operating Profit | 314 | 340 | 337 | 387 | 386 | 382 | 387 | 451 | 499 | 512 | 523 | 575 | 538 |
| OPM % | 28% | 28% | 26% | 28% | 29% | 27% | 25% | 26% | 27% | 27% | 26% | 27% | 26% |
| Other Income | 45 | 40 | 41 | 45 | 46 | 45 | 35 | 41 | -40 | 47 | 37 | 33 | -3 |
| Interest | 20 | 20 | 19 | 9 | 11 | 21 | 24 | 34 | 52 | 55 | 55 | 54 | 60 |
| Depreciation | 57 | 60 | 56 | 58 | 61 | 70 | 77 | 84 | 98 | 101 | 104 | 108 | 111 |
| PBT | 281 | 301 | 303 | 366 | 360 | 336 | 321 | 374 | 309 | 402 | 400 | 446 | 365 |
| Tax % | 21% | 17% | 21% | 24% | 20% | 25% | 26% | 25% | 23% | 21% | 23% | -10% | 17% |
| Net Profit | 222 | 251 | 240 | 277 | 289 | 252 | 236 | 282 | 239 | 319 | 308 | 491 | 301 |
| EPS in Rs | 2.29 | 2.58 | 2.47 | 2.85 | 2.98 | 2.59 | 2.43 | 2.9 | 2.46 | 3.28 | 3.17 | 5.05 | 3.09 |
Profit & Loss
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.99 | 3.46 | 2.82 | 5.44 | 12.31 | 26.84 | 50.81 | 49.78 | 47.61 | 13.32 | 3.09 |
| Expenses | 8.57 | 3.59 | 2.18 | 4.94 | 9.99 | 20.92 | 40.47 | 41.35 | 35.34 | 0 | -10.96 |
| Operating Profit | 0.42 | -0.13 | 0.64 | 0.5 | 2.32 | 5.92 | 10.34 | 8.43 | 12.27 | 13.32 | 14.05 |
| OPM % | 4.67% | -3.76% | 22.7% | 9.19% | 18.85% | 22.06% | 20.35% | 16.93% | 25.77% | 100% | 454.69% |
| Other Income | 0.07 | 0 | 0.06 | 0.23 | 0.22 | 0.45 | 0.86 | 1.54 | 1.76 | 1.4 | 2.53 |
| Interest | 0.04 | 0.12 | 0.08 | 0.23 | 1.43 | 3.27 | 5.25 | 5.45 | 10.42 | 13.83 | 16.31 |
| Depreciation | 0.08 | 0.17 | 0.14 | 0.12 | 0.24 | 0.38 | 0.71 | 1.24 | 0.76 | 0.52 | 0.24 |
| PBT | 0.37 | -0.42 | 0.48 | 0.38 | 0.87 | 2.72 | 5.24 | 3.28 | 2.85 | 0.37 | 0.03 |
| Tax % | 43.24% | -2.38% | 6.25% | 23.68% | 52.87% | 33.09% | 38.55% | 38.11% | 36.84% | 200% | 566.67% |
| Net Profit | 0.21 | -0.41 | 0.45 | 0.29 | 0.41 | 1.83 | 3.22 | 2.03 | 1.8 | -0.37 | -0.14 |
| EPS in Rs | 3 | -5.86 | 6.43 | 0.91 | 1.28 | 2.61 | 3.19 | 2.01 | 1.78 | -0.37 | -0.14 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 29.82% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.5 | 0.5 | 0.5 | 2.25 | 2.25 | 4.83 | 8.41 | 10.09 | 10.09 | 10.09 | 10.09 |
| Reserves | 0.23 | -0.18 | 0.27 | 0.56 | 1.03 | 3.03 | 4.68 | 4.41 | 6.21 | 5.82 | 5.73 |
| Borrowings | 6.36 | 6.22 | 6.33 | 8.48 | 15.44 | 27.34 | 37.16 | 47.97 | 72.6 | 93.42 | 95.65 |
| Other Liabilities | 0.67 | 1.86 | 3.63 | 6.01 | 8.57 | 24.27 | 54.11 | 60.95 | 57.88 | 84.68 | 133 |
| Total Liabilities | 7.76 | 8.4 | 10.73 | 17.3 | 27.29 | 59.47 | 104 | 123 | 147 | 194 | 244 |
| Fixed Assets | 0.67 | 0.54 | 0.46 | 0.83 | 0.9 | 2.35 | 3.21 | 2.23 | 1.72 | 1.2 | 0.51 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.01 | 0.01 | 0.08 | 0.04 | 0.04 | 0.03 | 0.01 | 0 | 0.01 | 0.01 | 0.01 |
| Other Assets | 7.08 | 7.85 | 10.19 | 16.43 | 26.35 | 57.09 | 101 | 121 | 145 | 193 | 244 |
| Total Assets | 7.76 | 8.4 | 10.73 | 17.3 | 27.29 | 59.47 | 104 | 123 | 147 | 194 | 244 |
Cash Flow
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0.28 | 0.58 | 1.2 | -0.49 | -2.9 | 8.97 | -2.07 | -13.61 | -5.87 | -18.7 | 30.26 |
| Investing | -0.21 | -0.42 | 0.26 | -2.52 | -0.19 | -1.54 | -0.72 | 0.51 | 0.63 | 0.79 | 10.95 |
| Financing | 0.01 | -0.29 | 0.02 | 3.83 | 3.6 | 0 | 11.24 | 4.75 | 7.39 | 15.11 | -41.16 |
| Net Cash Flow | 0.08 | -0.13 | 1.48 | 0.82 | 0.51 | 7.43 | 8.45 | -8.35 | 2.14 | -2.8 | 0.06 |
| Free Cash Flow | -0.3 | 0.54 | 1.16 | -1.01 | -3.25 | 7.15 | -3.62 | -13.89 | -6.13 | -18.7 | 30.89 |
| CFO/OP | 107 | -454 | 197 | -78 | -104 | 168 | 0 | -144 | -39 | -135 | 217 |
Ratios
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 78.77 | 123 | 85.43 | 248 | 194 | 201 | 165 | 233 | 177 | 1,083 | 2,855 |
| Inventory Days | 391 | — | — | — | — | — | — | — | — | — | — |
| Days Payable | 21.79 | — | — | — | — | — | — | — | — | — | — |
| Cash Conversion Cycle | 448 | 123 | 85.43 | 248 | 194 | 201 | 165 | 233 | 177 | 1,083 | 2,855 |
| Working Capital Days | 216 | 489 | 520 | 332 | 221 | -24.89 | -40.73 | 114 | 219 | 1,533 | 6,739 |
| ROCE % | — | -4.4% | 8.21% | 6.42% | 15.53% | 22.22% | 24.55% | 15.47% | 17.59% | 14.33% | 14.8% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Samruddhi Realty insights
60 extracted metrics + investor summaries across FY08–FY26.
Documents
1
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2 Mar - Chairman & MD to attend J.P. Morgan India Forum, March 9–10, 2026, Singapore. 2 Mar - Chairman & MD to attend J.P. Morgan India Forum, March 9–10, 2026, Singapore.
2
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
21 Feb - Appeal partly allowed: revised GST ₹85.36 lakh, penalty ₹85.36 lakh, interest ₹6.89 lakh; received 20 Feb 2026. 21 Feb - Appeal partly allowed: revised GST ₹85.36 lakh, penalty ₹85.36 lakh, interest ₹6.89 lakh; received 20 Feb 2026.
4
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
12 Feb - Transcript of Earnings Call held on February 6, 2026 12 Feb - Transcript of Earnings Call held on February 6, 2026
Frequently Asked Questions about Samruddhi Realty
What does Samruddhi Realty Ltd do?
Samruddhi Realty Limited is an India-based company, which is engaged construction and real estate development. The Company is engaged in acquiring, developing and marketing land mark residential projects.
Where is Samruddhi Realty Ltd (535466) listed?
Samruddhi Realty Ltd trades under code 535466 on the BSE.
Which sector does Samruddhi Realty Ltd belong to?
Samruddhi Realty Ltd is classified under the Consumer Discretionary sector, in the Realty industry.
Company Information
Samruddhi Realty Limited is an India-based company, which is engaged construction and real estate development. The Company is engaged in acquiring, developing and marketing land mark residential projects.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/535466.md for Samruddhi Realty Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.