Samruddhi Realty
In the Dec 2025 quarter, revenue rose 10.7% year on year to ₹2,068 Cr and net profit rose 25.9% year on year to ₹301 Cr (compared with Dec 2024). Promoters held 69.85% of Samruddhi Realty in Dec 2018, unchanged from Sep 2018.
Peer Comparison
Consumer Discretionary › Realty › Residential, Commercial Projects
| ₹673.00 | 36.48 | 1,66,589 Cr | 3.65 | 1.19% | 5.77% | 6.35% | 8,504 Cr | 4,567 Cr | |
| ₹1,011.00 | 24.48 | 1,01,033 Cr | 4.42 | 0.42% | 14.64% | 18.07% | 18,603 Cr | 4,129 Cr | |
| ₹1,929.10 | 53.90 | 69,000 Cr | 6.28 | 0.13% | 10.88% | 11.84% | 4,724 Cr | 1,629 Cr | |
| ₹1,403.80 | 53.07 | 60,466 Cr | 3.72 | 0.14% | 7.80% | 12.91% | 13,597 Cr | 1,265 Cr | |
| ₹1,603.50 | 22.16 | 58,304 Cr | 3.05 | 0.25% | 13.99% | 16.74% | 6,501 Cr | 2,632 Cr | |
| ₹1,590.00 | 29.93 | 47,895 Cr | 2.47 | 0.63% | 9.51% | 12.01% | 8,849 Cr | 1,591 Cr | |
| ₹531.25 | 24.94 | 17,333 Cr | 2.54 | 0.36% | 9.63% | 9.89% | 5,805 Cr | 784 Cr | |
Samruddhi Realty (this company) | — | — | — | — | — | — | — | 7,115 Cr | 1,419 Cr |
| Median 8 companies | ₹1,403.80 | 29.93 | 60,466 Cr | 3.65 | 0.36% | 9.63% | 12.01% | 7,810 Cr | 1,610 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Strengths
1- Stock is trading at 0.31 times its book value
Weaknesses
5- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -35.1% over past five years.
- Company has a low return on equity of 2.77% over last 3 years.
- Company has high debtors of 2,855 days.
- Working capital days have increased from 2,831 days to 6,739 days
Technical Indicators
Oscillators
Bullish
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
Quarterly Results
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,142 | 1,215 | 1,285 | 1,363 | 1,335 | 1,423 | 1,543 | 1,707 | 1,868 | 1,910 | 2,028 | 2,135 | 2,068 |
| Expenses | 828 | 874 | 948 | 976 | 949 | 1,041 | 1,156 | 1,257 | 1,369 | 1,398 | 1,505 | 1,560 | 1,529 |
| Operating Profit | 314 | 340 | 337 | 387 | 386 | 382 | 387 | 451 | 499 | 512 | 523 | 575 | 538 |
| OPM % | 28% | 28% | 26% | 28% | 29% | 27% | 25% | 26% | 27% | 27% | 26% | 27% | 26% |
| Other Income | 45 | 40 | 41 | 45 | 46 | 45 | 35 | 41 | -40 | 47 | 37 | 33 | -3 |
| Interest | 20 | 20 | 19 | 9 | 11 | 21 | 24 | 34 | 52 | 55 | 55 | 54 | 60 |
| Depreciation | 57 | 60 | 56 | 58 | 61 | 70 | 77 | 84 | 98 | 101 | 104 | 108 | 111 |
| PBT | 281 | 301 | 303 | 366 | 360 | 336 | 321 | 374 | 309 | 402 | 400 | 446 | 365 |
| Tax % | 21% | 17% | 21% | 24% | 20% | 25% | 26% | 25% | 23% | 21% | 23% | -10% | 17% |
| Net Profit | 222 | 251 | 240 | 277 | 289 | 252 | 236 | 282 | 239 | 319 | 308 | 491 | 301 |
| EPS (₹) | 2.29 | 2.58 | 2.47 | 2.85 | 2.98 | 2.59 | 2.43 | 2.9 | 2.46 | 3.28 | 3.17 | 5.05 | 3.09 |
Profit & Loss
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.99 | 3.46 | 2.82 | 5.44 | 12.31 | 26.84 | 50.81 | 49.78 | 47.61 | 13.32 | 3.09 |
| Expenses | 8.57 | 3.59 | 2.18 | 4.94 | 9.99 | 20.92 | 40.47 | 41.35 | 35.34 | 0 | -10.96 |
| Operating Profit | 0.42 | -0.13 | 0.64 | 0.5 | 2.32 | 5.92 | 10.34 | 8.43 | 12.27 | 13.32 | 14.05 |
| OPM % | 4.67% | -3.76% | 22.7% | 9.19% | 18.85% | 22.06% | 20.35% | 16.93% | 25.77% | 100% | 454.69% |
| Other Income | 0.07 | 0 | 0.06 | 0.23 | 0.22 | 0.45 | 0.86 | 1.54 | 1.76 | 1.4 | 2.53 |
| Interest | 0.04 | 0.12 | 0.08 | 0.23 | 1.43 | 3.27 | 5.25 | 5.45 | 10.42 | 13.83 | 16.31 |
| Depreciation | 0.08 | 0.17 | 0.14 | 0.12 | 0.24 | 0.38 | 0.71 | 1.24 | 0.76 | 0.52 | 0.24 |
| PBT | 0.37 | -0.42 | 0.48 | 0.38 | 0.87 | 2.72 | 5.24 | 3.28 | 2.85 | 0.37 | 0.03 |
| Tax % | 43.24% | -2.38% | 6.25% | 23.68% | 52.87% | 33.09% | 38.55% | 38.11% | 36.84% | 200% | 566.67% |
| Net Profit | 0.21 | -0.41 | 0.45 | 0.29 | 0.41 | 1.83 | 3.22 | 2.03 | 1.8 | -0.37 | -0.14 |
| EPS (₹) | 3 | -5.86 | 6.43 | 0.91 | 1.28 | 2.61 | 3.19 | 2.01 | 1.78 | -0.37 | -0.14 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 29.82% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.5 | 0.5 | 0.5 | 2.25 | 2.25 | 4.83 | 8.41 | 10.09 | 10.09 | 10.09 | 10.09 |
| Reserves | 0.23 | -0.18 | 0.27 | 0.56 | 1.03 | 3.03 | 4.68 | 4.41 | 6.21 | 5.82 | 5.73 |
| Borrowings | 6.36 | 6.22 | 6.33 | 8.48 | 15.44 | 27.34 | 37.16 | 47.97 | 72.6 | 93.42 | 95.65 |
| Other Liabilities | 0.67 | 1.86 | 3.63 | 6.01 | 8.57 | 24.27 | 54.11 | 60.95 | 57.88 | 84.68 | 133 |
| Total Liabilities | 7.76 | 8.4 | 10.73 | 17.3 | 27.29 | 59.47 | 104 | 123 | 147 | 194 | 244 |
| Fixed Assets | 0.67 | 0.54 | 0.46 | 0.83 | 0.9 | 2.35 | 3.21 | 2.23 | 1.72 | 1.2 | 0.51 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.01 | 0.01 | 0.08 | 0.04 | 0.04 | 0.03 | 0.01 | 0 | 0.01 | 0.01 | 0.01 |
| Other Assets | 7.08 | 7.85 | 10.19 | 16.43 | 26.35 | 57.09 | 101 | 121 | 145 | 193 | 244 |
| Total Assets | 7.76 | 8.4 | 10.73 | 17.3 | 27.29 | 59.47 | 104 | 123 | 147 | 194 | 244 |
Cash Flow
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0.28 | 0.58 | 1.2 | -0.49 | -2.9 | 8.97 | -2.07 | -13.61 | -5.87 | -18.7 | 30.26 |
| Investing | -0.21 | -0.42 | 0.26 | -2.52 | -0.19 | -1.54 | -0.72 | 0.51 | 0.63 | 0.79 | 10.95 |
| Financing | 0.01 | -0.29 | 0.02 | 3.83 | 3.6 | 0 | 11.24 | 4.75 | 7.39 | 15.11 | -41.16 |
| Net Cash Flow | 0.08 | -0.13 | 1.48 | 0.82 | 0.51 | 7.43 | 8.45 | -8.35 | 2.14 | -2.8 | 0.06 |
| Free Cash Flow | -0.3 | 0.54 | 1.16 | -1.01 | -3.25 | 7.15 | -3.62 | -13.89 | -6.13 | -18.7 | 30.89 |
| CFO/OP | 107 | -454 | 197 | -78 | -104 | 168 | 0 | -144 | -39 | -135 | 217 |
Ratios
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 78.77 | 123 | 85.43 | 248 | 194 | 201 | 165 | 233 | 177 | 1,083 | 2,855 |
| Inventory Days | 391 | — | — | — | — | — | — | — | — | — | — |
| Days Payable | 21.79 | — | — | — | — | — | — | — | — | — | — |
| Cash Conversion Cycle | 448 | 123 | 85.43 | 248 | 194 | 201 | 165 | 233 | 177 | 1,083 | 2,855 |
| Working Capital Days | 216 | 489 | 520 | 332 | 221 | -24.89 | -40.73 | 114 | 219 | 1,533 | 6,739 |
| ROCE % | — | -4.4% | 8.21% | 6.42% | 15.53% | 22.22% | 24.55% | 15.47% | 17.59% | 14.33% | 14.8% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Samruddhi Realty insights
60 extracted metrics + investor summaries across FY08–FY26.
Documents
Frequently Asked Questions about Samruddhi Realty
What does Samruddhi Realty Ltd do?
Where is Samruddhi Realty Ltd (SRL) listed?
Which sector does Samruddhi Realty Ltd belong to?
Company Information
Samruddhi Realty Limited is an India-based company, which is engaged construction and real estate development. The Company is engaged in acquiring, developing and marketing land mark residential projects.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/535466.md for Samruddhi Realty Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.