Vas Infrastructure
VASINFRASTRUCTURELTD NSE
Vas Infrastructure
RealtyNSE: VASINFRASTRUCTURELTD BSE: 531574 Residential Commercial Projects
Key Fundamentals
MicrocapResidential Commercial ProjectsRealtyMarket Cap
₹11.79 Cr
Volatility
Moderate
P/E Ratio
31.4
EBITDA
₹-0.54 Cr
Return on Equity
0.19%
Debt to Equity
0
Book Value
₹-171.34
52W High
₹29.5
52W Low
₹6.27
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
2- Promoter holding is low: 38.1%
- Promoter holding has decreased over last 3 years: -10.3%
Growth Rate
Revenue Growth
-100% level than
3Y
Net Income Growth
-166% lower than
3Y
Cash Flow Change
121% higher than
3Y
ROE
-99.21% lower than
3Y
ROCE
-94.64% higher than
3Y
EBITDA Margin (Avg.)
-100% level than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | -1.42 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.61 | 2.01 | 0.53 | 5.47 | 0.11 | 0.22 | 0.1 | 0.14 | 0.18 | 0.12 | 0.1 | 0.16 | 0.15 |
| Operating Profit | -2.03 | -2.01 | 0.47 | -5.47 | -0.11 | -0.22 | -0.1 | -0.14 | -0.18 | -0.12 | -0.1 | -0.16 | -0.15 |
| OPM % | — | — | 47% | — | — | — | — | — | — | — | — | — | — |
| Other Income | -0.03 | -0.02 | 0 | -0.01 | 0.01 | 0 | 0.06 | 0.05 | 0 | 0.21 | 0.12 | 0.57 | 0.03 |
| Interest | 13.26 | 13.94 | 14.53 | 11.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | -15.35 | -16 | -14.09 | -16.82 | -0.11 | -0.23 | -0.05 | -0.09 | -0.18 | 0.09 | 0.02 | 0.41 | -0.12 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 11.11% | 0% | 0% | 0% | 2.44% | 0% |
| Net Profit | -15.35 | -16 | -14.09 | -16.82 | -0.11 | -0.23 | -0.06 | -0.1 | -0.18 | 0.09 | 0.02 | 0.39 | -0.13 |
| EPS in Rs | -10.15 | -10.58 | -9.31 | -11.12 | -0.07 | -0.15 | -0.04 | -0.07 | -0.12 | 0.06 | 0.01 | 0.26 | -0.09 |
Profit & Loss
| Particulars | Mar 2015 18m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 93.5 | 59.15 | 15.67 | 6.81 | 0.44 | 2.63 | -1.6 | 0.2 | 1.62 | -0.42 | 0 | 0 | 0 |
| Expenses | 70.84 | 61.03 | 16.5 | 10.9 | 8.84 | 4.83 | -0.66 | 8.09 | 8.57 | 8.69 | 0.58 | 0.54 | 0.53 |
| Operating Profit | 22.66 | -1.88 | -0.83 | -4.09 | -8.4 | -2.2 | -0.94 | -7.89 | -6.95 | -9.11 | -0.58 | -0.54 | -0.53 |
| OPM % | 24.24% | -3.18% | -5.3% | -60.06% | -1909.09% | -83.65% | — | -3945% | -429.01% | — | — | — | — |
| Other Income | 5.01 | 6.29 | 3.18 | 2.98 | 2.7 | 0.65 | 0.6 | 1.92 | 8.33 | 0.01 | 0.12 | 0.89 | 0.93 |
| Interest | 25.61 | 19.68 | 19.81 | 19.24 | 19.68 | 25.73 | 34.62 | 42.22 | 48.31 | 53.04 | 0 | 0 | 0 |
| Depreciation | 0.96 | 0.42 | 0.47 | 0.46 | 0.45 | 0.3 | 0.25 | 0.28 | 0.12 | 0.12 | 0.03 | 0.01 | 0 |
| PBT | 1.1 | -15.69 | -17.93 | -20.81 | -25.83 | -27.58 | -35.21 | -48.47 | -47.05 | -62.26 | -0.49 | 0.34 | 0.4 |
| Tax % | 86.36% | -1.27% | 2.68% | 0% | -0.62% | 0% | 0% | 1.46% | 0% | 0% | 2.04% | 2.94% | — |
| Net Profit | 0.16 | -15.48 | -18.4 | -20.81 | -25.67 | -27.57 | -35.21 | -49.19 | -47.05 | -62.26 | -0.5 | 0.33 | 0.37 |
| EPS in Rs | 0.12 | -11.26 | -13.38 | -14.43 | -16.97 | -18.22 | -23.27 | -32.51 | -31.1 | -41.15 | -0.33 | 0.22 | 0.24 |
| Div. Payout % | 601.56% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.75 | 13.75 | 13.75 | 14.42 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 |
| Reserves | 34.9 | 19.41 | -8.23 | -29.22 | -54.72 | -82.42 | -118 | -166 | -212 | -274 | -275 | -274 |
| Borrowings | 149 | 132 | 149 | 168 | 187 | 212 | 115 | 109 | 110 | 120 | 120 | 120 |
| Other Liabilities | 22.99 | 22.77 | 16.77 | 12.9 | 9.97 | 6.8 | 139 | 190 | 228 | 277 | 280 | 295 |
| Total Liabilities | 220 | 188 | 172 | 166 | 158 | 151 | 152 | 149 | 141 | 138 | 141 | 156 |
| Fixed Assets | 3.05 | 2.5 | 4.39 | 3.64 | 1.84 | 3.05 | 0.62 | 0.35 | 0.17 | 0.05 | 0.02 | 0.01 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 12.34 | 12.34 | 1.67 | 1.76 | 0.85 | 0.52 | 0.62 | 1.7 | 84.23 | 83.94 | 83.92 | 84.62 |
| Other Assets | 205 | 173 | 166 | 161 | 155 | 148 | 151 | 147 | 56.34 | 54.21 | 56.66 | 71.29 |
| Total Assets | 220 | 188 | 172 | 166 | 158 | 151 | 152 | 149 | 141 | 138 | 141 | 156 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 29.57 | -43.27 | 0.49 | 0.19 | -6.32 | 2.76 | 0.36 | 7.47 | 72.89 | -10.54 | 2.21 | 13.85 |
| Investing | -0.34 | -29.9 | -0.86 | 0.5 | 6.49 | -0.93 | 0.46 | 0.55 | -73.86 | 0.55 | 0.12 | 0.89 |
| Financing | -25.26 | 72.38 | -2.67 | -0.68 | 0.1 | -1.73 | -1.1 | -7.66 | 0.1 | 10.16 | 0.05 | 0 |
| Net Cash Flow | 3.97 | -0.79 | -3.03 | 0.02 | 0.26 | 0.1 | -0.28 | 0.37 | -0.86 | 0.17 | 2.38 | 14.74 |
| Free Cash Flow | 27.34 | -43.19 | 0.34 | 0.21 | -6.04 | 2.81 | 0.36 | 7.46 | 80.85 | -10.54 | 2.21 | 13.85 |
| CFO/OP | 130 | 2,302 | -59 | -5 | 77 | -125 | -38 | -104 | -1,049 | 116 | -383 | -2,567 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 207 | 266 | 1,022 | 2,170 | 6,910 | 984 | -1,478 | 2,884 | 108 | -8.69 | — | — |
| Inventory Days | — | 1,326 | 2,426 | 5,758 | 26,631 | 9,369 | — | 21,166 | 6,127 | 4,101 | — | — |
| Days Payable | — | 201 | 224 | 550 | 1,484 | 404 | — | 403 | 79.1 | 19.29 | — | — |
| Cash Conversion Cycle | 207 | 1,391 | 3,224 | 7,377 | 32,057 | 9,949 | -1,478 | 23,646 | 6,156 | 4,073 | — | — |
| Working Capital Days | 231 | 657 | 3,275 | 7,378 | 1,20,915 | 19,679 | 2,776 | -78,895 | -38,676 | -2,03,713 | — | — |
| ROCE % | 16.87% | 2.23% | -0.35% | -1.02% | -4.18% | -1.23% | -0.75% | — | — | — | — | — |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vas Infrastructure insights
58 extracted metrics + investor summaries across FY09–FY26.
Documents
1
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
11h - NCLT Mumbai reserved order on Authum Investment’s resolution plan for Vas Infrastructure on May 7, 2026. 11h - NCLT Mumbai reserved order on Authum Investment’s resolution plan for Vas Infrastructure on May 7, 2026.
2
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
22 Apr - NCLT Mumbai will hear Authum Investment’s resolution plan on May 7, 2026. 22 Apr - NCLT Mumbai will hear Authum Investment’s resolution plan on May 7, 2026.
3
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
13h - NCLT Mumbai will hear Authum Investment’s resolution plan on May 7, 2026. 13h - NCLT Mumbai will hear Authum Investment’s resolution plan on May 7, 2026.
4
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors
17 Apr - 24th Committee of Creditors meeting held on April 15, 2026. 17 Apr - 24th Committee of Creditors meeting held on April 15, 2026.
1
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors 10 Sept 2026
General_Announcements
2
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors 8 Sept 2026
General_Announcements
Frequently Asked Questions about Vas Infrastructure
What does Vas Infrastructure Ltd do?
Incorporated in 1994, Vas Infrastructure
Ltd is in the business of Development of
Real Estate, residential facilities including infrastructure.
Where is Vas Infrastructure Ltd (531574) listed?
Vas Infrastructure Ltd trades as VASINFRASTRUCTURELTD on the NSE and under code 531574 on the BSE.
Which sector does Vas Infrastructure Ltd belong to?
Vas Infrastructure Ltd is classified under the Realty sector, in the Residential Commercial Projects industry.
What is the market capitalisation of Vas Infrastructure Ltd?
Vas Infrastructure Ltd has a market capitalisation of ₹11.79 Cr, which places it in the Small Cap band.
What is the PE ratio of Vas Infrastructure Ltd?
Vas Infrastructure Ltd trades at a PE ratio of 31.40, against a book value of ₹-171.34 per share.
What is the 52-week high and low of Vas Infrastructure Ltd?
Over the last 52 weeks Vas Infrastructure Ltd has traded between ₹6.27 and ₹29.5.
What is the Return on Equity (ROE) of Vas Infrastructure Ltd?
Vas Infrastructure Ltd reported a return on equity of 0.19%. Its debt-to-equity ratio is 0.00.
Company Information
Incorporated in 1994, Vas Infrastructure Ltd is in the business of Development of Real Estate, residential facilities including infrastructure.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/531574.md for Vas Infrastructure Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.