5
Binny Ltd
514215 BSE
Binny Ltd
Consumer Discretionary BSE: 514215 Realty
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Binny Ltd insights
32 extracted metrics + investor summaries across FY14–FY25.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company is almost debt free.
- Stock is trading at 0.68 times its book value
- Company is expected to give good quarter
Weaknesses
3- Company has a low return on equity of 6.41% over last 3 years.
- Contingent liabilities of Rs.450 Cr.
- Promoter holding has decreased over last 3 years: -18.5%
Growth Rate
Revenue Growth
-382.00% →
Net Income Growth
237.00% →
Cash Flow Change
-
ROE
10.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 32 | 25 | 51 | 58 | 24 | -70 | 19 | 8 | 12 | 43 | 9 | 14 | 19 |
| Expenses | 7 | 23 | 11 | 21 | 18 | 54 | 6 | 6 | 2 | 11 | 2 | 3 | 3 |
| Operating Profit | 26 | 2 | 40 | 37 | 6 | -124 | 14 | 2 | 10 | 32 | 7 | 11 | 16 |
| OPM % | 80% | 10% | 78% | 64% | 26% | — | 69% | 27% | 82% | 74% | 76% | 79% | 84% |
| Other Income | 0 | 8 | 0 | 3 | 0 | 11 | 3 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 2 | 1 | 1 | 1 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 4 | 7 | 0 | 7 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 24 | 5 | 32 | 39 | -1 | -97 | 16 | 2 | 10 | 32 | 7 | 13 | 16 |
| Tax % | 28% | 300% | 39% | 52% | 312% | -41% | 74% | -23% | 1% | 6% | 47% | 22% | 27% |
| Net Profit | 17 | -10 | 20 | 19 | -6 | -57 | 4 | 2 | 10 | 30 | 4 | 10 | 12 |
| EPS in Rs | 7.81 | -4.38 | 8.77 | 8.39 | -2.57 | -25.46 | 1.91 | 1.09 | 4.35 | 13.5 | 1.66 | 4.48 | 5.18 |
Profit & Loss
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9 | 7 | 0 | 455 | 46 | 0 | 41 | 29 | 74 | 145 | 63 | 83 | 86 |
| Expenses | 8 | 3 | 5 | 31 | 5 | 5 | 7 | 10 | 15 | 45 | 103 | 25 | 20 |
| Operating Profit | 1 | 4 | -5 | 424 | 41 | -4 | 34 | 19 | 59 | 99 | -40 | 58 | 66 |
| OPM % | 14% | 61% | -10760% | 93% | 90% | -1189% | 83% | 65% | 79% | 69% | -63% | 69% | 77% |
| Other Income | -39 | 1 | 2 | 13 | 15 | 42 | 42 | 42 | 10 | 10 | 14 | 3 | 2 |
| Interest | 22 | 2 | 5 | 22 | 23 | 46 | 38 | 28 | 16 | 6 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 1 | 0 |
| PBT | -61 | 2 | -9 | 415 | 34 | -9 | 38 | 33 | 53 | 99 | -27 | 60 | 68 |
| Tax % | 0% | 19% | 0% | 33% | 80% | 73% | 147% | 38% | 37% | 40% | -10% | 23% | — |
| Net Profit | -61 | 2 | -9 | 279 | 7 | -15 | -18 | 20 | 33 | 59 | -24 | 47 | 55 |
| EPS in Rs | -27.16 | 0.88 | -3.91 | 125 | 2.93 | -6.74 | -7.99 | 9.09 | 15.01 | 26.63 | -10.87 | 20.86 | 24.82 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 104 | 106 | 97 | 269 | 312 | 319 | 301 | 322 | 355 | 414 | 390 | 437 | 450 |
| Borrowings | 119 | 138 | 138 | 214 | 360 | 331 | 339 | 266 | 1 | 20 | 1 | 4 | 3 |
| Other Liabilities | 78 | 269 | 490 | 403 | 324 | 424 | 493 | 574 | 528 | 499 | 450 | 363 | 368 |
| Total Liabilities | 313 | 524 | 737 | 897 | 1,006 | 1,086 | 1,144 | 1,173 | 895 | 944 | 852 | 814 | 832 |
| Fixed Assets | 300 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 33 | 3 | 2 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Other Assets | 12 | 520 | 735 | 894 | 1,005 | 1,084 | 1,142 | 1,171 | 892 | 911 | 850 | 812 | 831 |
| Total Assets | 313 | 524 | 737 | 897 | 1,006 | 1,086 | 1,144 | 1,173 | 895 | 944 | 852 | 814 | 832 |
Cash Flow
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 58 | -10 | 11 | 10 | -129 | -171 | 29 | 16 | 316 | 74 | 13 | -8 |
| Investing | 3 | 0 | -1 | 0 | 3 | 46 | 0 | 0 | -1 | -35 | 0 | 3 |
| Financing | -63 | 13 | -12 | -10 | 127 | 127 | -31 | -14 | -315 | -33 | -19 | 3 |
| Net Cash Flow | -2 | 2 | -2 | 0 | 1 | 2 | -2 | 2 | -1 | 6 | -6 | -2 |
| Free Cash Flow | 58 | -10 | 10 | 9 | -129 | -171 | 29 | 16 | 315 | 39 | 12 | -7 |
| CFO/OP | 4,465 | -226 | -220 | 2 | 8 | 907 | 145 | 206 | 553 | 95 | -34 | -13 |
Ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 46 | 21 | 3,066 | 0 | 6 | 1,115 | 16 | 13 | 4 | 0 | 0 | 0 |
| Inventory Days | — | — | — | — | — | — | — | 32,749 | 15,225 | 13,683 | 18,931 | 13,258 |
| Days Payable | — | — | — | — | — | — | — | 81 | 23 | 0 | 0 | 0 |
| Cash Conversion Cycle | 46 | 21 | 3,066 | 0 | 6 | 1,115 | 16 | 32,680 | 15,206 | 13,683 | 18,931 | 13,258 |
| Working Capital Days | 73 | -191 | 25,45,875 | 194 | 2,979 | 6,52,955 | 5,656 | 8,578 | 3,290 | 948 | 2,156 | 1,797 |
| ROCE % | 0% | 2% | -2% | 118% | 10% | 6% | 12% | 10% | 14% | 26% | -6% | 13% |
Documents
1
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 May - Of Newspaper Publication pertain to Adjourned 56th Annual General meeting Notice and e-voting instructions, including Book Closure 8 May - Of Newspaper Publication pertain to Adjourned 56th Annual General meeting Notice and e-voting instructions, including Book Closure
2
Board Meeting Intimation for For Consider And Approve The Unaudited Financial Results For The Quarter Ended June 30 2025
8 May - Board meeting on May 15, 2026 to approve Q1 FY2025-26 unaudited results. 8 May - Board meeting on May 15, 2026 to approve Q1 FY2025-26 unaudited results.
4
Reg. 34 (1) Annual Report.
7 May - Binny Ltd issued FY2024-25 annual report and adjourned AGM notice for 29 May 2026. 7 May - Binny Ltd issued FY2024-25 annual report and adjourned AGM notice for 29 May 2026.
5
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 Apr - Publication of Audited Financial Results for the quarter and year ended March 31, 2025 22 Apr - Publication of Audited Financial Results for the quarter and year ended March 31, 2025
Frequently Asked Questions about Binny Ltd
What does Binny Ltd do?
Incorporated in 1969, Binny Ltd is in the business of real estate development[1]
Where is Binny Ltd (514215) listed?
Binny Ltd is listed on the Indian stock exchanges. It is listed on BSE: 514215. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Binny Ltd belong to?
Binny Ltd operates in the Consumer Discretionary sector within the Realty industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the PE ratio of Binny Ltd?
The Price-to-Earnings (PE) ratio of Binny Ltd is 5.68. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
How can I research Binny Ltd on Tapetide?
On Tapetide, you can view Binny Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1969, Binny Ltd is in the business of real estate development[1]