V-Mart Retail Ltd
V-Mart Retail Ltd
Consumer DiscretionaryKey Fundamentals
MicrocapDiversified RetailRetailInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view V-Mart Retail Ltd insights
58 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has delivered good profit growth of 83.0% CAGR over last 5 years
Weaknesses
2- Stock is trading at 6.62 times its book value
- Company has a low return on equity of 2.22% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
V-Mart Retail Ltd is a mid-cap value retailer with a market cap of ₹6,318 Cr trading at a PE of 51.2x. The company has shown a sharp profit recovery with TTM profit growth of 422%, though its 3-year average ROE remains low at 2% and the stock trades at 6.67x book value.
- Exceptional TTM profit growth of 422% signals a strong earnings recovery cycle
- Compounded profit CAGR of 83% over 5 years demonstrates long-term earnings momentum
- Last year ROE surged to 14%, a significant improvement from the 3-year average of 2%
- TTM sales growth of 16% shows continued top-line expansion and store-level demand
- 10-year compounded sales CAGR of 17% reflects consistent revenue scaling over a long period
- 10-year stock CAGR of 21% indicates sustained long-term wealth creation
- 3-year compounded profit CAGR of 144% shows rapid normalization from pandemic-era lows
- PE ratio of 51.2x is elevated for a value retail business, pricing in significant future growth
- Price-to-book of 6.67x is high relative to the capital-intensive retail model
- 3-year average ROE of just 2% suggests poor capital efficiency over a meaningful period
- 5-year average ROE of only 1% indicates structurally weak return generation through a full cycle
- 1-year stock CAGR of just 1% shows the market has not rewarded the earnings recovery in share price terms
- 5-year stock CAGR of only 1% implies nearly zero capital appreciation over half a decade despite 29% sales CAGR
- Dividend yield of 0.13% offers negligible income return to shareholders
- The gap between 5-year sales CAGR of 29% and 5-year stock CAGR of 1% suggests margin compression and dilution eroded shareholder value
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- COO resigns, leadership transition Jun 10
COO Vineet Jain resigns effective July 15, 2026. CFO Anand Agarwal will assume dual role as COO, creating key-man risk during growth phase.
- Q1FY27 revenue surges 23% YoY Jul 1
V-Mart reported Q1FY27 revenue of Rs. 1,089 Cr, up 23% YoY with 9% SSSG and 15 new store openings in the quarter.
- FY26 EBITDA jumps 36% Jul 2
Full-year revenue rose 16% to Rs 3,789 crore while EBITDA surged 36% to Rs 513 crore for FY26, indicating significant margin expansion.
- ₹1 per share dividend declared Jul 2
V-Mart declared a final dividend of ₹1 per share for FY26. AGM scheduled for July 30, 2026, with record date of July 17.
- BRSR filed, 577 stores reported Jul 2
V-Mart filed its FY26 BRSR disclosing 577 stores, 13,929 employees, and 1.2% of capex invested in environmental technologies.
- Dividend record date July 17 Jun 24
Record date set as July 17, 2026, to determine eligibility for the recommended ₹1.00 per share FY26 dividend.
TL;DR: V-Mart is delivering strong top-line and profitability growth with FY26 EBITDA up 36% and Q1FY27 revenue accelerating to 23% YoY on healthy same-store sales. Store expansion continues at a brisk pace with 577 stores now operational. The main near-term risk is the COO departure mid-growth phase, though the CFO stepping into the role provides continuity. The growth trajectory is clearly improving and momentum appears sustainable heading into FY27.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 679 | 549 | 889 | 669 | 786 | 661 | 1,027 | 780 | 885 | 807 | 1,126 | 971 | 1,089 |
| Expenses | 626 | 549 | 769 | 628 | 687 | 622 | 855 | 712 | 759 | 735 | 917 | 865 | 928 |
| Operating Profit | 52 | 1 | 120 | 40 | 99 | 39 | 171 | 68 | 126 | 72 | 210 | 106 | 161 |
| OPM % | 8% | 0.1% | 13% | 6% | 13% | 6% | 17% | 9% | 14% | 9% | 19% | 11% | 15% |
| Other Income | 2 | 2 | 13 | 4 | 5 | 2 | 3 | 27 | 3 | 3 | 2 | 6 | 3 |
| Interest | 33 | 36 | 38 | 36 | 37 | 39 | 42 | 17 | 18 | 17 | 21 | 19 | 20 |
| Depreciation | 50 | 53 | 58 | 61 | 57 | 59 | 63 | 54 | 68 | 71 | 78 | 80 | 84 |
| PBT | -29 | -86 | 37 | -52 | 9 | -58 | 70 | 23 | 43 | -14 | 113 | 13 | 60 |
| Tax % | -24% | -26% | 23% | -25% | -30% | -3% | -3% | 19% | 22% | -35% | 22% | 10% | 21% |
| Net Profit | -22 | -64 | 28 | -39 | 12 | -57 | 72 | 19 | 34 | -9 | 88 | 11 | 47 |
| EPS in Rs | -2.77 | -8.11 | 3.57 | -4.92 | 1.53 | -7.14 | 9.04 | 2.34 | 4.23 | -1.12 | 11.08 | 1.42 | 5.93 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 720 | 809 | 1,002 | 1,222 | 1,434 | 1,662 | 1,075 | 1,666 | 2,465 | 2,786 | 3,254 | 3,789 | 3,993 |
| Expenses | 657 | 747 | 917 | 1,090 | 1,301 | 1,448 | 944 | 1,462 | 2,196 | 2,570 | 2,874 | 3,276 | 3,445 |
| Operating Profit | 64 | 62 | 85 | 133 | 133 | 214 | 131 | 204 | 269 | 215 | 380 | 514 | 548 |
| OPM % | 9% | 8% | 8% | 11% | 9% | 13% | 12% | 12% | 11% | 8% | 12% | 14% | 14% |
| Other Income | 0 | 2 | 4 | 4 | -4 | 4 | 21 | 14 | 15 | 19 | 34 | 14 | 14 |
| Interest | 4 | 3 | 4 | 2 | 2 | 55 | 59 | 77 | 117 | 142 | 136 | 75 | 77 |
| Depreciation | 5 | 19 | 19 | 23 | 28 | 94 | 103 | 131 | 180 | 222 | 233 | 297 | 313 |
| PBT | 55 | 42 | 67 | 112 | 100 | 70 | -10 | 10 | -13 | -130 | 44 | 155 | 171 |
| Tax % | 32% | 35% | 34% | 31% | 38% | 29% | -36% | -12% | -40% | -26% | -4% | 20% | — |
| Net Profit | 37 | 28 | 44 | 78 | 62 | 49 | -6 | 12 | -8 | -97 | 46 | 124 | 138 |
| EPS in Rs | 5.18 | 3.82 | 6.07 | 10.73 | 8.5 | 6.8 | -0.79 | 1.47 | -0.99 | -12.23 | 5.78 | 15.61 | 17.31 |
| Div. Payout % | 7% | 8% | 5% | 5% | 5% | 0% | 0% | 13% | 0% | 0% | 0% | 6% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 20 | 20 | 20 | 20 | 20 | 79 |
| Reserves | 187 | 213 | 252 | 329 | 391 | 441 | 806 | 830 | 829 | 727 | 790 | 872 |
| Borrowings | 31 | 27 | 36 | 1 | 0 | 517 | 568 | 902 | 1,332 | 1,391 | 783 | 958 |
| Other Liabilities | 93 | 126 | 185 | 202 | 222 | 248 | 234 | 348 | 562 | 707 | 844 | 871 |
| Total Liabilities | 329 | 383 | 491 | 550 | 632 | 1,224 | 1,627 | 2,099 | 2,743 | 2,845 | 2,436 | 2,780 |
| Fixed Assets | 98 | 110 | 117 | 145 | 165 | 667 | 697 | 1,111 | 1,445 | 1,661 | 1,039 | 1,366 |
| CWIP | 1 | 2 | 1 | 4 | 4 | 2 | 2 | 6 | 109 | 4 | 4 | 8 |
| Investments | 22 | 32 | 72 | 34 | 61 | 8 | 319 | 125 | 9 | 5 | 5 | 18 |
| Other Assets | 208 | 238 | 300 | 368 | 402 | 546 | 609 | 857 | 1,179 | 1,176 | 1,388 | 1,387 |
| Total Assets | 329 | 383 | 491 | 550 | 632 | 1,224 | 1,627 | 2,099 | 2,743 | 2,845 | 2,436 | 2,780 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 40 | 46 | 69 | 58 | 76 | 86 | 149 | -11 | 177 | 386 | 349 | 501 |
| Investing | -19 | -37 | -73 | -8 | -73 | 1 | -419 | 124 | -159 | -118 | -122 | -174 |
| Financing | -20 | -10 | 5 | -38 | -4 | -94 | 287 | -104 | -33 | -259 | -215 | -346 |
| Net Cash Flow | 1 | -1 | 1 | 11 | -1 | -8 | 17 | 8 | -15 | 9 | 12 | -20 |
| Free Cash Flow | 6 | 20 | 27 | 10 | 36 | 32 | 109 | -161 | -101 | 263 | 225 | 337 |
| CFO/OP | 89 | 98 | 110 | 72 | 82 | 52 | 116 | 0 | 72 | 180 | 92 | 102 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 132 | 131 | 140 | 135 | 124 | 155 | 216 | 224 | 199 | 163 | 169 | 145 |
| Days Payable | 54 | 61 | 83 | 73 | 56 | 64 | 97 | 97 | 112 | 127 | 88 | 72 |
| Cash Conversion Cycle | 78 | 70 | 57 | 62 | 68 | 91 | 119 | 126 | 87 | 36 | 81 | 73 |
| Working Capital Days | 37 | 32 | 22 | 38 | 36 | 41 | 94 | 76 | 38 | 14 | 1 | 1 |
| ROCE % | 26% | 18% | 25% | 35% | 29% | 18% | 4% | 5% | 5% | 1% | 8% | 13% |
Documents
Frequently Asked Questions about V-Mart Retail Ltd
What does V-Mart Retail Ltd do?
Where is V-Mart Retail Ltd (VMART) listed?
Which sector does V-Mart Retail Ltd belong to?
What is the market capitalisation of V-Mart Retail Ltd?
What is the PE ratio of V-Mart Retail Ltd?
What is the 52-week high and low of V-Mart Retail Ltd?
Does V-Mart Retail Ltd pay dividends?
What is the Return on Equity (ROE) of V-Mart Retail Ltd?
How can I research V-Mart Retail Ltd on Tapetide?
Company Information
V-Mart Retail is engaged in the business of Value Retailing through the chain of stores situated at various cities in India.