Vishal Mega Mart
Vishal Mega Mart
Retail F&OKey Fundamentals
MidcapDiversified RetailRetailTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has delivered good profit growth of 48.0% CAGR over last 5 years
Weaknesses
3- Stock is trading at 6.27 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.5% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Vishal Mega Mart is a value retailer with a market capitalisation of about ₹48,980 crore. It trades at a P/E of 55.4x and a P/B of 6.64x. The company has grown sales at a 24% CAGR and profit at a 48% CAGR over 5 years, and FY26 revenue was ₹12,906 crore (+20.4% YoY) with PAT up 32.8%. Against this, return on equity has been modest at about 11-12%, the company pays no dividend, and the stock is down 28% over the past year.
- Profit has compounded at 48% CAGR over 5 years and 39% over 3 years, with TTM profit growth at 30%. Profits are growing well ahead of sales (24% 5-year sales CAGR), which points to operating leverage.
- FY26 revenue from operations rose 20.4% YoY to ₹12,906 crore, and Q4 FY26 revenue rose 22.2% YoY to ₹3,114 crore. Growth held above 20% through the year.
- Q4 FY26 net profit rose about 46% YoY to ₹167.9 crore, from ₹115.1 crore. Full-year FY26 PAT grew 32.8%, following FY25 consolidated profit of ₹632 crore, up from ₹462 crore in FY24.
- Growth is not just coming from new stores. Same-store sales grew 12.8% (adjusted) in Q2 FY26 and 10.3% for 9M FY26, which shows demand in existing stores.
- Private brands contributed about 74% of revenue. That supports gross margin and pricing control, and it reflects in a Q3 FY26 EBITDA margin of 16.5%, strong for value retail.
- The store network reached 795 stores by end-FY26, up from 771 across 517 cities and 30 states/UTs in December 2025. The company still has room to expand in Tier-2 and Tier-3 towns.
- The most recent reported quarter showed net profit of ₹258.77 crore, up 25.6% YoY and 54.1% QoQ. Profit momentum continued into the new fiscal year.
- ROE has trended upward, from a 5-year average of 9% to 11% over 3 years and 12% last year. Capital efficiency is slowly improving as profits scale.
- The stock trades at a P/E of 55.4x on a market cap of about ₹48,980 crore. That multiple already assumes strong growth continues, which leaves little room for execution misses.
- Price-to-book of about 6.5-6.6x is high next to a 3-year average ROE of about 10.5-11%. Investors are paying a large premium to book for relatively low returns on equity.
- ROE of 12% last year and 9% over 5 years is low for a richly valued consumer company. It may not comfortably exceed the cost of equity.
- The stock has returned -28% over the past year despite profit growth of 30%+. The valuation has been de-rating, and sentiment toward the stock is weak.
- Profit growth decelerated within FY26. Q3 PAT grew 19.1% YoY after 46.5% in Q2, and Q3 EBITDA grew 19.8% after 30.5% in Q2, so growth has been uneven quarter to quarter.
- Same-store sales growth moderated from 12.8% in Q2 FY26 to 10.3% for 9M FY26. Management also flagged inflationary pressures, which could weigh on value-conscious consumers.
- The company pays no dividend (0% yield) despite consistent profits, so shareholder returns depend entirely on price appreciation.
- Net margins are thin at about 8.5% PAT margin in Q3 FY26. Value retail faces intense competition from DMart, Reliance Retail formats and quick commerce, so small cost or pricing shocks can move earnings materially.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Promoter stake sale overhang Sep 24
Brokerages flag possible promoter stake sales and long-term ownership as key overhangs on the stock. The stock closed 1.13% lower at ₹105.20 after rising nearly 2% intraday.
- Q2 festive-shift moderation risk Sep 24
HSBC expects some moderation in Q2 performance because the festive calendar has shifted, though its full-year view is unchanged. Management also warns of quarterly deviations from its double-digit SSSG goal.
- COO Manoj Kumar resigns Sep 11
Chief Operations Officer Manoj Kumar resigned effective September 11, 2026, citing personal reasons. Sashi Gumma, appointed earlier this year, takes over operations oversight.
- Online mix dilutes gross margins Sep 24
Online sales carry about 72% FMCG mix versus about 27% in stores, which lowers gross margins. Heavy spending on quick commerce, RFID, AI and warehouse automation adds cost pressure.
- 10% SSSG beats peers Sep 24
Q1 same-store sales growth of 10% outpaced peer value retailers at 7%, and about 7% of the gains came from new customers. Management is targeting sustained double-digit SSSG for FY27.
- Broad Buy consensus, ₹135-170 targets Sep 24
20 of 21 covering analysts rate it Buy. Targets are Emkay ₹170, Jefferies ₹160 (~54% upside from ~₹104), HSBC ₹153 and Motilal Oswal ₹135.
- Long store expansion runway Sep 24
The company has 833 stores now, sees a path to about 2,000 and can add 100+ stores a year. Small formats (16 stores, 3 added in Q1) could lift the addressable opportunity to about 4,000.
- Quick commerce scales, cash breakeven Sep 24
Registered users rose 44% YoY to 14.1 million, and the business is already cash breakeven. Management plans to raise its earlier 5% revenue contribution target from the current under 4%.
- Private labels drive margin edge Sep 24
Private-label gross margins are about 2x those of third-party brands, with penetration of about 35% in home furnishings. Volume growth of about 17-18% is driving operating leverage.
- CEO tenure extended five years Sep 18
Shareholders at the 8th AGM approved MD Gunender Kapur's re-appointment, and he was also redesignated as Founder. Mid-level management was presented at the investor day for the first time, signalling succession depth.
- New formats Beyond & Co, Belong & Co Sep 24
Beyond & Co is a new apparel format with an average selling price of about ₹900. Belong & Co targets urban youth in Delhi at a premium position with better margins.
- Strong earnings growth outlook Sep 24
Emkay expects revenue CAGR of about 18% and PAT CAGR of about 27% over FY26-29E. It values the stock at about 47x FY27E and 36x FY28E EPS.
- 8th AGM resolutions passed Sep 18
The September 18, 2026 AGM, held by video conference, adopted the FY26 financial statements and approved routine resolutions.
- Series of investor meetings Sep 18
The company held analyst meets on September 13, September 22 (JP Morgan, Mumbai), September 23 (Kotak, Mumbai) and September 24 (Lucknow store). It stated no unpublished price-sensitive information would be shared.
TL;DR: Vishal Mega Mart is executing well: Q1 SSSG of 10% beat peers at 7%, quick commerce is cash breakeven with 14.1 million users, and 20 of 21 analysts rate it Buy with targets up to ₹170. The main risks are the promoter stake-sale overhang, the COO exit, a likely softer Q2 from the festive shift and premium valuations of about 47x FY27E EPS. The fundamental trend is improving, backed by a long store-expansion runway and higher-margin private labels. A Q2 slowdown or a promoter block deal could cause near-term volatility before the long-term growth story plays out.
Quarterly Results
| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,624 | 2,069 | 2,596 | 2,436 | 3,136 | 2,548 | 3,140 | 2,981 | 3,670 | 3,114 | 3,727 |
| Expenses | 2,197 | 1,818 | 2,231 | 2,134 | 2,631 | 2,191 | 2,681 | 2,587 | 3,065 | 2,689 | 3,182 |
| Operating Profit | 427 | 251 | 366 | 302 | 505 | 357 | 459 | 395 | 605 | 425 | 545 |
| OPM % | 16% | 12% | 14% | 12% | 16% | 14% | 15% | 13% | 16% | 14% | 15% |
| Other Income | 10 | 7 | 8 | 13 | 19 | 19 | 17 | 20 | 25 | 25 | 33 |
| Interest | 33 | 36 | 34 | 34 | 31 | 49 | 41 | 41 | 43 | 46 | 46 |
| Depreciation | 132 | 136 | 138 | 141 | 141 | 171 | 159 | 169 | 168 | 178 | 185 |
| PBT | 272 | 85 | 201 | 141 | 352 | 156 | 276 | 204 | 419 | 225 | 346 |
| Tax % | 25% | 28% | 25% | 26% | 25% | 26% | 25% | 25% | 25% | 25% | 25% |
| Net Profit | 205 | 61 | 150 | 104 | 263 | 115 | 206 | 152 | 313 | 168 | 259 |
| EPS in Rs | 0.46 | 0.14 | 0.33 | 0.23 | 0.58 | 0.25 | 0.44 | 0.33 | 0.67 | 0.36 | 0.55 |
Profit & Loss
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 5,292 | 4,452 | 5,589 | 7,586 | 8,912 | 10,716 | 12,906 | 13,493 |
| Expenses | 4,635 | 3,827 | 4,763 | 6,542 | 7,635 | 9,153 | 10,988 | 11,524 |
| Operating Profit | 657 | 625 | 826 | 1,044 | 1,276 | 1,564 | 1,918 | 1,969 |
| OPM % | 12% | 14% | 15% | 14% | 14% | 15% | 15% | 15% |
| Other Income | 20 | 116 | 62 | 33 | 32 | 56 | 84 | 102 |
| Interest | 236 | 232 | 213 | 185 | 170 | 180 | 204 | 177 |
| Depreciation | 340 | 346 | 406 | 461 | 517 | 590 | 673 | 700 |
| PBT | 101 | 163 | 270 | 431 | 621 | 849 | 1,125 | 1,195 |
| Tax % | 55% | 27% | 25% | 25% | 26% | 26% | 25% | — |
| Net Profit | 45 | 119 | 203 | 321 | 462 | 632 | 839 | 892 |
| EPS in Rs | 0.1 | 0.26 | 0.45 | 0.71 | 1.02 | 1.37 | 1.8 | 1.91 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4,366 | 4,484 | 4,503 | 4,507 | 4,509 | 4,597 | 4,673 |
| Reserves | -143 | 105 | 322 | 650 | 1,113 | 1,804 | 2,740 |
| Borrowings | 793 | 770 | 1,790 | 1,462 | 1,483 | 1,729 | 1,988 |
| Other Liabilities | 2,377 | 2,547 | 1,603 | 1,671 | 1,401 | 1,862 | 2,048 |
| Total Liabilities | 7,392 | 7,905 | 8,218 | 8,289 | 8,506 | 9,993 | 11,449 |
| Fixed Assets | 5,736 | 4,643 | 5,802 | 5,893 | 6,183 | 6,535 | 6,882 |
| CWIP | 20 | 11 | 11 | 69 | 38 | 14 | 34 |
| Investments | 87 | 547 | 417 | 35 | 0 | 387 | 1,119 |
| Other Assets | 1,549 | 2,704 | 1,988 | 2,293 | 2,284 | 3,057 | 3,415 |
| Total Assets | 7,392 | 7,905 | 8,218 | 8,289 | 8,506 | 9,993 | 11,449 |
Cash Flow
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | 557 | 1,054 | 657 | 636 | 830 | 1,399 | 1,621 |
| Investing | -149 | -695 | 27 | 177 | -130 | -610 | -988 |
| Financing | -429 | -276 | -710 | -865 | -658 | -479 | -500 |
| Net Cash Flow | -22 | 84 | -26 | -52 | 41 | 310 | 133 |
| Free Cash Flow | 387 | 950 | 500 | 417 | 583 | 1,138 | 1,299 |
| CFO/OP | 94 | 172 | 88 | 73 | 77 | 105 | 102 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| Inventory Days | 106 | 110 | 111 | 98 | 83 | 88 | 80 |
| Days Payable | 102 | 144 | 133 | 99 | 69 | 70 | 64 |
| Cash Conversion Cycle | 4 | -34 | -22 | 0 | 15 | 20 | 17 |
| Working Capital Days | -17 | -38 | -40 | -16 | 1 | -3 | -5 |
| ROCE % | — | 8% | 8% | 9% | 11% | 14% | 15% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vishal Mega Mart insights
59 extracted metrics + investor summaries across FY20–FY27.
Documents
Frequently Asked Questions about Vishal Mega Mart
What does Vishal Mega Mart Ltd do?
Where is Vishal Mega Mart Ltd (VMM) listed?
Which sector does Vishal Mega Mart Ltd belong to?
What is the market capitalisation of Vishal Mega Mart Ltd?
What is the PE ratio of Vishal Mega Mart Ltd?
What is the 52-week high and low of Vishal Mega Mart Ltd?
What is the Return on Equity (ROE) of Vishal Mega Mart Ltd?
Company Information
Incorporated In 2001, Vishal Mega Mart is a hypermarket chain that sells a wide range of products like apparel, groceries, electronics, and home essentials.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/VMM.md for Vishal Mega Mart Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.