Torrent Power
Torrent Power
PowerKey Fundamentals
MidcapIntegrated Power UtilitiesPowerTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 38.6%
Weaknesses
1- Stock is trading at 3.28 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Torrent Power is an integrated utility with a market capitalisation of about ₹62,393 Cr. It trades at a P/E of 26.3x, a P/B of 3.29x and a dividend yield of 1.61%. Over the long term it has compounded sales at 10% and profit at 10% over 10 years, and its stock has returned a 21% CAGR over the same period. Recent momentum is weaker: TTM profit growth is -15%, TTM sales growth is 4%, and ROE has slipped to 12% last year against a 3-year average of 15%.
- Long-term shareholder returns have been steady, with stock CAGR of 21% over 10 years, 20% over 5 years and 20% over 3 years, pointing to a sustained record of value creation.
- The company has kept a healthy dividend payout of 38.6% and offers a 1.61% dividend yield. At the current market cap, that implies roughly ₹1,000 Cr in annual dividends.
- ROE has been consistent across cycles: 14% over 10 years, 15% over 5 years and 15% over 3 years. That is fairly durable profitability for a regulated-heavy utility.
- Sales compounded at 19% over 5 years, well above the 10-year sales CAGR of 10%. This reflects meaningful expansion of the business base in the recent past.
- Profit compounded at 12% over 5 years and 10% over 10 years, showing that earnings have grown broadly in line with revenue over the long run.
- With a market cap of about ₹62,393 Cr, the company has large-cap scale. Its utility earnings base (about ₹2,370 Cr implied from the 26.3x P/E) tends to be relatively stable compared with cyclical sectors.
- TTM profit growth is -15%, a sharp break from the 12% 5-year profit CAGR. Near-term earnings momentum has clearly deteriorated.
- ROE fell to 12% last year from a 3-year and 5-year average of 15%, so returns on shareholder capital are declining.
- The stock trades at 3.29–3.31x book value, rich for a utility whose ROE is currently 12%. Price-to-book looks stretched relative to returns.
- A P/E of 26.3x sits alongside -15% TTM profit growth and only 4% 3-year profit CAGR. The valuation leaves little room for further earnings disappointment.
- Revenue growth has slowed to 4% on both a TTM and a 3-year basis, down from a 19% 5-year sales CAGR, which suggests the recent expansion phase has plateaued.
- 1-year stock return is just 2%, against a 20% 3-year CAGR, which shows price momentum has stalled as earnings weakened.
- Leverage data (debt-to-equity) is not available here. That limits assessment of balance-sheet risk in a capital-intensive sector with a large ₹62,393 Cr valuation.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Project execution delay risk Sep 3
Investec named delays in project execution as the main risk to its Buy thesis. That matters because the 4.2 GW renewable pipeline under execution drives much of the projected growth over FY27-FY28.
- Analyst views remain split Sep 3
Of the 12 analysts covering Torrent Power, 6 rate it Buy, 4 Hold and 2 Sell. Half the coverage is not bullish, which suggests conviction is not unanimous.
- Lacklustre YTD stock performance Sep 3
Before the upgrade rally, the stock was down about 1% so far this year. The 2026 re-rating has been limited so far.
- Investec upgrade, 21% upside Sep 3
Investec upgraded the stock to Buy with a target of ₹1,515. Shares rose over 5% to about ₹1,306.80, and the FactSet mean target is ₹1,532.78 with an average Overweight rating.
- Nabha acquisition boosts EBITDA Sep 3
Investec expects the 1.4 GW Nabha Power acquisition to add ₹11 billion to steady-state EBITDA from FY27. It sees this as a key part of a 3-4 year earnings inflection phase.
- Strong cash flow, renewables pipeline Sep 3
Investec estimates ₹138 billion of operating cash flow over FY27-FY28, helped by a 4.2 GW renewable pipeline under execution. It says the valuation looks reasonable at 10x FY28E EV/EBITDA and 2.6x P/BV.
- 322 MWp MSKVY solar commissioned Sep 8
Torrent Green Energy commissioned 322 MWp of decentralized solar across 50 locations in 14 talukas of Nashik under MSKVY 2.0. The power goes to MSEDCL under a 25-year PPA, which locks in long-term annuity revenue.
- Investor conference participation in September Sep 16
Torrent Power is meeting investors at Morgan Stanley, Jefferies and J.P. Morgan conferences, with dates given as Sep 15, 16 and 22, 2026. The J.P. Morgan India Conference slot is 10:45 am IST on Sep 22 in Mumbai. The filings disagree on the Morgan Stanley date: one says Sep 22 and another lists it among the Sep 15-16 events.
- Trading window closed for Q2FY27 Sep 28
The trading window for designated persons closes from October 1, 2026. It reopens 48 hours after Q2FY27 results are submitted.
TL;DR: Torrent Power has stronger momentum after Investec's upgrade to Buy, with a ₹1,515 target and a 3-4 year earnings inflection thesis. That thesis rests on ₹11 billion of EBITDA from the Nabha acquisition, a 4.2 GW renewable pipeline, and steady additions like the 322 MWp MSKVY solar portfolio. The main risks are execution delays on the renewable pipeline and divided analyst views, with 6 of 12 analysts not rating it Buy. The trend is improving, and Q2FY27 results will be the next test of whether Nabha's contribution and project commissioning are on track.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,328 | 6,961 | 6,366 | 6,529 | 9,034 | 7,176 | 6,499 | 6,456 | 7,906 | 7,876 | 6,778 | 6,406 | 8,124 |
| Expenses | 6,143 | 5,740 | 5,322 | 5,420 | 7,176 | 5,968 | 5,388 | 5,326 | 6,423 | 6,370 | 5,375 | 5,257 | 6,586 |
| Operating Profit | 1,185 | 1,221 | 1,044 | 1,109 | 1,858 | 1,207 | 1,112 | 1,130 | 1,483 | 1,506 | 1,403 | 1,149 | 1,538 |
| OPM % | 16% | 18% | 16% | 17% | 21% | 17% | 17% | 18% | 19% | 19% | 21% | 18% | 19% |
| Other Income | 86 | 108 | 54 | 97 | 76 | 125 | 172 | 114 | 105 | 78 | 69 | 71 | 81 |
| Interest | 227 | 247 | 235 | 233 | 260 | 272 | 276 | 236 | 212 | 216 | 255 | 252 | 293 |
| Depreciation | 332 | 342 | 349 | 355 | 359 | 371 | 378 | 389 | 390 | 389 | 413 | 421 | 400 |
| PBT | 711 | 741 | 513 | 617 | 1,315 | 689 | 630 | 619 | 985 | 979 | 805 | 547 | 925 |
| Tax % | 25% | 27% | 27% | 28% | 24% | 28% | 22% | -74% | 25% | 24% | 19% | 39% | 28% |
| Net Profit | 532 | 543 | 374 | 447 | 996 | 496 | 489 | 1,077 | 742 | 742 | 655 | 331 | 662 |
| EPS in Rs | 10.76 | 10.94 | 7.49 | 8.95 | 20.23 | 10.01 | 9.44 | 21.03 | 14.52 | 14.36 | 12.76 | 6.31 | 12.68 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,348 | 11,680 | 9,960 | 11,512 | 13,151 | 13,641 | 12,173 | 14,258 | 25,694 | 27,183 | 29,165 | 28,966 | 29,184 |
| Expenses | 8,246 | 8,681 | 7,487 | 8,364 | 9,934 | 10,045 | 8,695 | 10,643 | 20,906 | 22,587 | 23,844 | 23,389 | 23,588 |
| Operating Profit | 2,103 | 2,999 | 2,472 | 3,148 | 3,217 | 3,596 | 3,477 | 3,615 | 4,789 | 4,596 | 5,322 | 5,577 | 5,596 |
| OPM % | 20% | 26% | 25% | 27% | 24% | 26% | 29% | 25% | 19% | 17% | 18% | 19% | 19% |
| Other Income | 320 | 337 | 179 | 232 | 172 | -862 | 130 | -1,089 | 352 | 307 | 473 | 287 | 299 |
| Interest | 962 | 1,131 | 1,058 | 848 | 899 | 955 | 776 | 628 | 818 | 943 | 1,045 | 934 | 1,015 |
| Depreciation | 720 | 916 | 1,006 | 1,132 | 1,227 | 1,304 | 1,280 | 1,334 | 1,281 | 1,378 | 1,497 | 1,613 | 1,623 |
| PBT | 740 | 1,290 | 587 | 1,401 | 1,264 | 475 | 1,552 | 564 | 3,041 | 2,583 | 3,253 | 3,317 | 3,257 |
| Tax % | 51% | 30% | 27% | 32% | 28% | -148% | 16% | 19% | 29% | 27% | 6% | 26% | — |
| Net Profit | 363 | 902 | 430 | 952 | 904 | 1,179 | 1,296 | 459 | 2,165 | 1,896 | 3,059 | 2,469 | 2,390 |
| EPS in Rs | 7.61 | 18.73 | 8.92 | 19.61 | 18.7 | 24.43 | 26.86 | 9.45 | 44.06 | 38.14 | 59.31 | 47.95 | 46.11 |
| Div. Payout % | 20% | 24% | 25% | 26% | 27% | 47% | 41% | 95% | 59% | 42% | 32% | 42% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 472 | 481 | 481 | 481 | 481 | 481 | 481 | 481 | 481 | 481 | 504 | 504 |
| Reserves | 6,083 | 5,990 | 6,411 | 7,239 | 8,490 | 8,673 | 9,704 | 9,463 | 10,529 | 11,581 | 17,111 | 18,571 |
| Borrowings | 9,355 | 8,515 | 8,768 | 9,298 | 9,715 | 8,908 | 7,817 | 9,143 | 10,541 | 11,632 | 8,840 | 13,971 |
| Other Liabilities | 3,722 | 4,626 | 5,132 | 5,571 | 5,865 | 5,541 | 5,513 | 5,902 | 8,320 | 9,633 | 10,004 | 11,999 |
| Total Liabilities | 19,632 | 19,612 | 20,793 | 22,589 | 24,550 | 23,603 | 23,514 | 24,988 | 29,872 | 33,326 | 36,459 | 45,045 |
| Fixed Assets | 15,088 | 15,139 | 16,804 | 17,871 | 18,014 | 17,569 | 17,326 | 17,097 | 19,269 | 21,802 | 24,286 | 25,611 |
| CWIP | 233 | 213 | 332 | 393 | 359 | 568 | 838 | 1,297 | 2,625 | 2,472 | 2,250 | 6,965 |
| Investments | 607 | 511 | 671 | 873 | 914 | 724 | 466 | 407 | 804 | 954 | 895 | 1,531 |
| Other Assets | 3,705 | 3,748 | 2,986 | 3,453 | 5,263 | 4,743 | 4,885 | 6,187 | 7,174 | 8,097 | 9,028 | 10,938 |
| Total Assets | 19,632 | 19,612 | 20,793 | 22,589 | 24,550 | 23,603 | 23,514 | 24,988 | 29,872 | 33,326 | 36,459 | 45,045 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 2,251 | 2,550 | 2,356 | 2,764 | 2,425 | 3,610 | 2,988 | 3,167 | 3,456 | 4,258 | 4,805 | 5,464 |
| Investing | -1,158 | -911 | -2,122 | -2,418 | -1,828 | -1,129 | -910 | -2,483 | -3,216 | -3,544 | -3,650 | -8,088 |
| Financing | -1,206 | -2,163 | -674 | -311 | -617 | -2,506 | -2,061 | -502 | -341 | -551 | -1,216 | 3,101 |
| Net Cash Flow | -112 | -523 | -440 | 34 | -20 | -25 | 16 | 182 | -101 | 163 | -62 | 478 |
| Free Cash Flow | 889 | 926 | -85 | 429 | 537 | 2,263 | 1,699 | 1,407 | 432 | 659 | 608 | -2,156 |
| CFO/OP | 113 | 96 | 100 | 98 | 84 | 109 | 93 | 94 | 82 | 103 | 94 | 109 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31 | 33 | 36 | 36 | 34 | 34 | 43 | 41 | 32 | 29 | 30 | 29 |
| Cash Conversion Cycle | 31 | 33 | 36 | 36 | 34 | 34 | 43 | 41 | 32 | 29 | 30 | 29 |
| Working Capital Days | -35 | 9 | -15 | -11 | -15 | -23 | -21 | -40 | -9 | -9 | -3 | -35 |
| ROCE % | 11% | 15% | 10% | 13% | 12% | 13% | 13% | 13% | 18% | 15% | 16% | 14% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Torrent Power insights
63 extracted metrics + investor summaries across FY12–FY27.
Documents
Frequently Asked Questions about Torrent Power
What does Torrent Power Ltd do?
Where is Torrent Power Ltd (TORNTPOWER) listed?
Which sector does Torrent Power Ltd belong to?
What is the market capitalisation of Torrent Power Ltd?
What is the PE ratio of Torrent Power Ltd?
What is the 52-week high and low of Torrent Power Ltd?
Does Torrent Power Ltd pay dividends?
What is the Return on Equity (ROE) of Torrent Power Ltd?
Company Information
Torrent Power Ltd is a leading integrated power utility company in India with presence across generation, transmission and distribution of power. Its operations are spread across the states of Gujarat, Maharashtra, Uttar Pradesh and Karnataka.[1] It is a part of Torrent Group which has presence across pharmaceutical, power and city gas distribution business.[2]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/TORNTPOWER.md for Torrent Power Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.