Reliance Infrastructure Ltd
Reliance Infrastructure Ltd
UtilitiesReliance Infrastructure Ltd. is one of the largest infrastructure companies engaged in developing infrastructure projects through various Special Purpose Vehicles (SPVs) in several sectors such as power, roads, metro rail and airport in the infrastructure space and the defence sector. The Co. is also a leading utility Company having a presence across the value chain of power businesses i.e. generation, transmission, distribution and power trading. [1]
Key Fundamentals
MicrocapIntegrated Power UtilitiesPowerTechnical Indicators
Key Insights
Strengths
2- Company has reduced debt.
- Stock is trading at 0.18 times its book value
Weaknesses
8- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 2.88% over past five years.
- Promoter holding is low: 19.0%
- Tax rate seems low
- Company has a low return on equity of 13.9% over last 3 years.
- Contingent liabilities of Rs.3,927 Cr.
- Earnings include an other income of Rs.6,419 Cr.
- Company's cost of borrowing seems high
Growth Rate
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,186 | 5,565 | 7,153 | 4,638 | 4,686 | 7,193 | 7,258 | 5,033 | 4,108 | 5,908 | 6,235 | 4,297 | 4,001 |
| Expenses | 4,349 | 5,431 | 6,495 | 4,113 | 4,369 | 6,517 | 6,647 | 4,427 | 4,094 | 5,668 | 5,180 | 3,867 | 4,722 |
| Operating Profit | -162 | 134 | 658 | 525 | 317 | 676 | 611 | 606 | 14 | 240 | 1,055 | 429 | -721 |
| OPM % | -4% | 2% | 9% | 11% | 7% | 9% | 8% | 12% | 0% | 4% | 17% | 10% | -18% |
| Other Income | -1,395 | 313 | 221 | 424 | 616 | 63 | 3,744 | -2,974 | 8,949 | 849 | 2,303 | 693 | 2,574 |
| Interest | 643 | 571 | 610 | 578 | 552 | 470 | 472 | 468 | 374 | 427 | 444 | 442 | 348 |
| Depreciation | 366 | 371 | 387 | 379 | 366 | 348 | 355 | 359 | 360 | 375 | 368 | 373 | 350 |
| PBT | -2,565 | -495 | -118 | -7 | 15 | -78 | 3,527 | -3,195 | 8,229 | 287 | 2,546 | 307 | 1,155 |
| Tax % | 0% | 0% | 5% | 228% | 136% | -11% | 0% | 0% | 0% | -2% | 0% | -1% | -53% |
| Net Profit | -2,484 | -567 | -182 | -301 | -98 | -93 | 4,195 | -3,186 | 8,262 | 305 | 2,575 | 317 | 1,640 |
| EPS in Rs | -76.9 | -19.13 | -7.42 | -10.63 | -5.57 | -5.9 | 103 | -83.26 | 111 | 1.46 | 46.77 | 0.27 | 22.47 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16,185 | 26,952 | 25,229 | 18,728 | 19,731 | 19,990 | 17,735 | 19,689 | 22,398 | 22,805 | 24,441 | 20,441 |
| Expenses | 14,389 | 22,435 | 20,455 | 15,545 | 24,242 | 18,607 | 17,471 | 17,832 | 20,972 | 20,653 | 20,678 | 19,437 |
| Operating Profit | 1,796 | 4,518 | 4,774 | 3,183 | -4,511 | 1,383 | 264 | 1,857 | 1,427 | 2,151 | 3,764 | 1,004 |
| OPM % | 11% | 17% | 19% | 17% | -23% | 7% | 1% | 9% | 6% | 9% | 15% | 5% |
| Other Income | 2,768 | 2,563 | 3,438 | 4,281 | 7,206 | 3,221 | 6,754 | 830 | -50 | 1,057 | 7,926 | 6,419 |
| Interest | 2,347 | 5,026 | 5,581 | 5,204 | 2,581 | 2,400 | 2,727 | 2,060 | 2,393 | 2,310 | 1,784 | 1,660 |
| Depreciation | 833 | 1,544 | 1,688 | 1,254 | 1,292 | 1,389 | 1,352 | 1,283 | 1,448 | 1,503 | 1,421 | 1,466 |
| PBT | 1,384 | 511 | 943 | 1,006 | -1,178 | 815 | 2,939 | -656 | -2,466 | -605 | 8,484 | 4,296 |
| Tax % | 5% | 44% | -15% | -15% | -20% | -6% | -6% | 3% | 0% | 7% | 0% | -15% |
| Net Profit | 1,725 | 693 | 1,394 | 1,214 | -2,323 | 908 | 3,116 | -868 | -2,564 | -1,148 | 9,177 | 4,838 |
| EPS in Rs | 68.45 | 28.88 | 54.19 | 47.74 | -92.28 | 29.32 | 42.79 | -37.98 | -91.57 | -40.61 | 125 | 70.97 |
| Div. Payout % | 12% | 29% | 17% | 20% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 352 | 396 | 396 | 409 |
| Reserves | 26,711 | 21,389 | 23,084 | 23,417 | 13,913 | 9,529 | 10,597 | 12,144 | 8,942 | 8,351 | 14,034 | 17,464 |
| Borrowings | 25,770 | 30,550 | 25,814 | 25,441 | 17,772 | 17,147 | 13,907 | 12,718 | 11,510 | 9,895 | 6,361 | 4,937 |
| Other Liabilities | 18,103 | 48,567 | 49,121 | 50,711 | 36,247 | 37,921 | 37,226 | 37,277 | 40,096 | 40,517 | 45,049 | 48,351 |
| Total Liabilities | 70,847 | 1,00,769 | 98,282 | 99,832 | 68,194 | 64,861 | 61,994 | 62,403 | 60,899 | 59,159 | 65,841 | 71,160 |
| Fixed Assets | 17,697 | 32,887 | 36,567 | 39,393 | 24,948 | 23,253 | 19,505 | 19,002 | 19,756 | 17,757 | 17,714 | 18,210 |
| CWIP | 5,081 | 4,971 | 2,360 | 3,005 | 2,592 | 2,529 | 2,025 | 2,198 | 1,015 | 1,302 | 1,373 | 842 |
| Investments | 17,618 | 13,200 | 13,143 | 13,092 | 6,742 | 1,394 | 1,769 | 4,700 | 4,338 | 3,904 | 8,671 | 10,319 |
| Other Assets | 30,451 | 49,712 | 46,212 | 44,342 | 33,911 | 37,683 | 38,696 | 36,503 | 35,791 | 36,196 | 38,083 | 41,789 |
| Total Assets | 70,847 | 1,00,769 | 98,282 | 99,832 | 68,194 | 64,861 | 61,994 | 62,403 | 60,899 | 59,159 | 65,841 | 71,160 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 3,290 | 10,296 | 8,678 | 8,153 | 684 | 2,875 | 1,436 | 3,799 | 3,458 | 4,097 | 3,657 | 2,550 |
| Investing | -1,726 | -5,690 | -75 | -805 | 2,759 | -808 | 18 | -502 | -1,333 | 415 | -1,731 | -1,273 |
| Financing | -1,707 | -4,704 | -8,452 | -7,428 | -3,334 | -1,979 | -1,531 | -2,942 | -2,242 | -3,648 | -1,252 | -1,775 |
| Net Cash Flow | -143 | -98 | 152 | -80 | 109 | 87 | -77 | 356 | -117 | 865 | 674 | -498 |
| Free Cash Flow | 1,334 | 9,151 | 6,360 | 6,563 | -735 | 1,567 | 476 | 3,047 | 2,122 | 3,213 | 2,201 | 1,000 |
| CFO/OP | 192 | 228 | 185 | 263 | -12 | 197 | 572 | 201 | 236 | 186 | 98 | 244 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 124 | 76 | 82 | 106 | 83 | 90 | 81 | 76 | 42 | 27 | 23 | 21 |
| Cash Conversion Cycle | 124 | 76 | 82 | 106 | 83 | 90 | 81 | 76 | 42 | 27 | 23 | 21 |
| Working Capital Days | -67 | -85 | -111 | -380 | -314 | -322 | -370 | -375 | -392 | -379 | -397 | -465 |
| ROCE % | 6% | 11% | 10% | 12% | 18% | 11% | 19% | 5% | 9% | 7% | 34% | 15% |
Documents
Frequently Asked Questions about Reliance Infrastructure Ltd
What does Reliance Infrastructure Ltd do?
Where is Reliance Infrastructure Ltd (RELINFRA) listed?
Which sector does Reliance Infrastructure Ltd belong to?
What is the market capitalisation of Reliance Infrastructure Ltd?
What is the PE ratio of Reliance Infrastructure Ltd?
What is the 52-week high and low of Reliance Infrastructure Ltd?
How can I research Reliance Infrastructure Ltd on Tapetide?
Company Information
Reliance Infrastructure Ltd. is one of the largest infrastructure companies engaged in developing infrastructure projects through various Special Purpose Vehicles (SPVs) in several sectors such as power, roads, metro rail and airport in the infrastructure space and the defence sector. The Co. is also a leading utility Company having a presence across the value chain of power businesses i.e. generation, transmission, distribution and power trading. [1]