Tata Power Company Ltd
Tata Power Company Ltd
Power F&OKey Fundamentals
LargecapIntegrated Power UtilitiesPowerInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Tata Power Company Ltd insights
39 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company has been maintaining a healthy dividend payout of 18.9%
- Debtor days have improved from 33.9 to 25.9 days.
Weaknesses
3- Stock is trading at 3.09 times its book value
- Company has a low return on equity of 11.0% over last 3 years.
- Earnings include an other income of Rs.4,318 Cr.
Growth Rate
AI Analysis — Bull vs Bear
Tata Power commands a market cap of ₹1,21,375 Cr at a PE of 23x and trades at 3.06x book value. While 5-year profit CAGR of 27% reflects strong earnings recovery, TTM sales growth has turned negative at -4% and ROE remains modest at 10-11% over recent years.
- Strong long-term profit compounding with 5-year profit CAGR of 27%, indicating significant earnings recovery from a low base
- Robust stock price CAGR of 23% over 5 years and 18% over 10 years, reflecting sustained investor interest in the energy transition theme
- Improving working capital efficiency with debtor days declining from 33.9 to 25.9 days, signalling better cash conversion
- Consistent dividend payout ratio of 18.9%, providing a baseline return to shareholders even during expansion phases
- 5-year compounded sales growth of 14% demonstrates the company's ability to scale revenue over medium-term cycles
- 10-year profit CAGR of 118% shows dramatic turnaround from earlier years of losses and impairments to sustained profitability
- 10-year stock CAGR of 18% indicates long-term wealth creation track record ahead of broader market indices
- TTM sales growth has turned negative at -4%, suggesting potential revenue headwinds or one-off declines in the current period
- TTM profit growth is negative at -5%, indicating near-term earnings pressure despite the long-term compounding narrative
- Trading at 3.06x price-to-book, a premium valuation for a utility business with only 11% 3-year average ROE
- Return on equity of 10-11% over recent years is below cost of equity for most investors, implying limited value creation at current capital levels
- Earnings quality concern as other income of ₹4,318 Cr forms a significant portion of reported profits, inflating headline numbers
- 3-year compounded sales growth of only 4% suggests the high-growth phase may be normalising
- Dividend yield of just 0.66% offers minimal income cushion relative to the valuation multiple being paid
- 1-year stock return of -2% indicates the market has already begun repricing growth expectations downward
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 profit up 11% YoY Jul 27
Consolidated net profit rose to ₹1,400.86 crore in Q1FY27, up 11% YoY. Revenue reached ₹19,051.26 crore as Mundra plant operations resumed under MoP directions.
- ₹5,750 Cr Andhra hybrid project Jul 30
Tata Power Renewable Energy inaugurated an 800 MW hybrid project (400 MW solar + 400 MW wind) in Andhra Pradesh with ₹5,750 crore investment.
- APTEL rules in Tata Power's favor Aug 1
APTEL ruled in favor of Tata Power in a tariff dispute against MERC, remanding the case back. The ruling potentially impacts a ₹268 crore claim.
- ₹351.3 Cr SECI pumped storage order Jul 18
Tata Power received a Letter of Award from SECI for pumped storage services worth ₹351.3 crore annually.
- Ryapte Power Transmission acquired Jul 30
Tata Power completed 100% equity acquisition of Ryapte Power Transmission Limited for ₹10.87 crore, adding transmission infrastructure in Karnataka.
- ₹25,000 Cr FY27 capex plan Jul 28
Tata Power announced ₹25,000 crore capex for FY27 with approximately half earmarked for renewable energy. Plans to commission 2.5–2.7 GW capacity, with 200 MW already live and 500 MW imminent.
- Aug 2026 investor meets scheduled Aug 5
Tata Power scheduled analyst and institutional investor meetings for August 2026 in Singapore, Hong Kong, and Mumbai.
- Board considers NCD/bond issuance Jul 22
Board met on July 27, 2026, to consider issuing NCDs, bonds, or other debt securities via private placement.
- Q1FY27 analyst call available Jul 28
Audio recording of Q1FY27 analyst call posted on company website following board approval of financial results on July 27.
TL;DR: Tata Power delivered solid Q1FY27 results with 11% profit growth and is executing aggressively on renewables with ₹25,000 crore FY27 capex and an 800 MW hybrid project underway. The APTEL tariff win and SECI order add near-term revenue visibility. No material headwinds emerged this period, though arbitration risk on Mundra remains a background overhang. The trend is clearly improving with strong capacity addition momentum and regulatory tailwinds.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15,213 | 15,738 | 14,651 | 15,847 | 17,294 | 15,698 | 15,391 | 17,096 | 18,035 | 15,545 | 13,948 | 14,900 | 19,051 |
| Expenses | 12,500 | 12,967 | 12,234 | 13,540 | 14,232 | 12,427 | 12,312 | 13,850 | 14,470 | 12,243 | 10,894 | 12,301 | 15,191 |
| Operating Profit | 2,713 | 2,771 | 2,417 | 2,307 | 3,062 | 3,271 | 3,079 | 3,246 | 3,565 | 3,302 | 3,055 | 2,599 | 3,860 |
| OPM % | 18% | 18% | 16% | 15% | 18% | 21% | 20% | 19% | 20% | 21% | 22% | 17% | 20% |
| Other Income | 877 | 567 | 1,092 | 1,407 | 578 | 632 | 589 | 684 | 494 | 859 | 1,056 | 1,773 | 630 |
| Interest | 1,221 | 1,182 | 1,094 | 1,136 | 1,176 | 1,143 | 1,170 | 1,213 | 1,279 | 1,319 | 1,364 | 1,295 | 1,407 |
| Depreciation | 893 | 926 | 926 | 1,041 | 973 | 987 | 1,041 | 1,116 | 1,161 | 1,162 | 1,208 | 1,280 | 1,260 |
| PBT | 1,476 | 1,231 | 1,489 | 1,537 | 1,490 | 1,773 | 1,457 | 1,600 | 1,619 | 1,680 | 1,540 | 1,797 | 1,823 |
| Tax % | 23% | 17% | 28% | 32% | 20% | 38% | 18% | 18% | 22% | 26% | 22% | 21% | 23% |
| Net Profit | 1,141 | 1,017 | 1,076 | 1,046 | 1,189 | 1,093 | 1,188 | 1,306 | 1,262 | 1,245 | 1,194 | 1,416 | 1,401 |
| EPS in Rs | 3.04 | 2.74 | 2.98 | 2.8 | 3.04 | 2.9 | 3.23 | 3.26 | 3.32 | 2.88 | 2.42 | 3.12 | 3.68 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33,593 | 29,494 | 27,588 | 26,840 | 29,881 | 29,136 | 32,703 | 42,816 | 55,109 | 61,449 | 65,478 | 62,429 | 63,445 |
| Expenses | 27,292 | 27,389 | 22,114 | 21,833 | 23,449 | 22,331 | 25,782 | 35,785 | 47,381 | 50,714 | 53,029 | 49,157 | 50,629 |
| Operating Profit | 6,301 | 2,105 | 5,473 | 5,007 | 6,432 | 6,805 | 6,921 | 7,031 | 7,728 | 10,735 | 12,450 | 13,271 | 12,816 |
| OPM % | 19% | 7% | 20% | 19% | 22% | 23% | 21% | 16% | 14% | 17% | 19% | 21% | 20% |
| Other Income | 1,056 | 4,060 | 1,297 | 3,873 | 3,824 | 2,280 | 1,775 | 2,486 | 5,540 | 3,416 | 2,689 | 3,433 | 4,318 |
| Interest | 3,699 | 3,236 | 3,365 | 3,761 | 4,170 | 4,494 | 4,010 | 3,859 | 4,372 | 4,633 | 4,702 | 5,257 | 5,384 |
| Depreciation | 2,174 | 1,649 | 1,956 | 2,346 | 2,393 | 2,634 | 2,745 | 3,122 | 3,439 | 3,786 | 4,117 | 4,811 | 4,910 |
| PBT | 1,484 | 1,281 | 1,450 | 2,773 | 3,693 | 1,958 | 1,941 | 2,535 | 5,457 | 5,732 | 6,320 | 6,636 | 6,840 |
| Tax % | 72% | 53% | 24% | 6% | 29% | 33% | 26% | 15% | 30% | 25% | 24% | 23% | — |
| Net Profit | 457 | 786 | 1,100 | 2,611 | 2,606 | 1,316 | 1,439 | 2,156 | 3,810 | 4,280 | 4,775 | 5,118 | 5,256 |
| EPS in Rs | 0.62 | 2.45 | 3.31 | 8.9 | 8.71 | 3.76 | 3.53 | 5.45 | 10.44 | 11.57 | 12.43 | 11.73 | 12.1 |
| Div. Payout % | 210% | 53% | 39% | 15% | 15% | 41% | 44% | 32% | 19% | 17% | 18% | 21% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 270 | 270 | 270 | 270 | 270 | 270 | 320 | 320 | 320 | 320 | 320 | 320 |
| Reserves | 14,048 | 11,363 | 12,944 | 16,129 | 18,035 | 19,296 | 22,003 | 22,122 | 28,468 | 32,036 | 35,521 | 39,148 |
| Borrowings | 40,607 | 38,849 | 48,815 | 48,589 | 48,506 | 51,936 | 46,708 | 51,195 | 52,923 | 53,689 | 62,866 | 76,141 |
| Other Liabilities | 20,260 | 19,575 | 20,799 | 16,903 | 17,262 | 18,172 | 29,625 | 38,913 | 46,386 | 53,010 | 57,487 | 58,956 |
| Total Liabilities | 75,185 | 70,057 | 82,829 | 81,892 | 84,073 | 89,674 | 98,655 | 1,12,550 | 1,28,096 | 1,39,054 | 1,56,193 | 1,74,564 |
| Fixed Assets | 44,726 | 36,414 | 46,595 | 44,656 | 44,305 | 47,666 | 52,179 | 57,389 | 61,747 | 67,210 | 78,374 | 87,293 |
| CWIP | 3,323 | 1,345 | 2,178 | 1,653 | 2,576 | 1,612 | 3,270 | 4,635 | 5,376 | 11,561 | 12,679 | 14,595 |
| Investments | 3,445 | 11,785 | 11,873 | 12,429 | 13,542 | 14,535 | 13,149 | 14,160 | 16,670 | 16,316 | 16,316 | 16,575 |
| Other Assets | 23,692 | 20,513 | 22,184 | 23,154 | 23,651 | 25,861 | 30,056 | 36,365 | 44,303 | 43,968 | 48,824 | 56,102 |
| Total Assets | 75,185 | 70,057 | 82,829 | 81,892 | 84,073 | 89,674 | 98,655 | 1,12,550 | 1,28,096 | 1,39,054 | 1,56,193 | 1,74,564 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 5,981 | 7,415 | 7,014 | 6,364 | 4,574 | 7,375 | 8,345 | 6,693 | 7,166 | 12,504 | 12,680 | 5,993 |
| Investing | -3,865 | -1,805 | -7,373 | -1,512 | -272 | -493 | 993 | -6,250 | -7,263 | -8,935 | -15,436 | -14,129 |
| Financing | -2,239 | -6,183 | 937 | -4,726 | -5,184 | -5,110 | -7,603 | -1,183 | 1,341 | -4,497 | 4,292 | 7,783 |
| Net Cash Flow | -123 | -574 | 579 | 126 | -883 | 1,773 | 1,736 | -741 | 1,243 | -928 | 1,536 | -353 |
| Free Cash Flow | 2,554 | 5,311 | 3,708 | 2,860 | 1,040 | 5,186 | 6,558 | -540 | -440 | -590 | 12,680 | 5,993 |
| CFO/OP | 108 | 371 | 139 | 139 | 79 | 117 | 127 | 105 | 104 | 122 | 107 | 54 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 60 | 44 | 51 | 38 | 54 | 55 | 58 | 51 | 46 | 44 | 32 | 26 |
| Cash Conversion Cycle | 60 | 44 | 51 | 38 | 54 | 55 | 58 | 51 | 46 | 44 | 32 | 26 |
| Working Capital Days | -90 | -214 | -320 | 21 | -174 | -152 | -204 | -180 | -168 | -145 | -165 | -138 |
| ROCE % | 9% | 5% | 9% | 6% | 7% | 8% | 8% | 9% | 12% | 11% | 11% | 11% |
Documents
Frequently Asked Questions about Tata Power Company Ltd
What does Tata Power Company Ltd do?
Where is Tata Power Company Ltd (TATAPOWER) listed?
Which sector does Tata Power Company Ltd belong to?
What is the market capitalisation of Tata Power Company Ltd?
What is the PE ratio of Tata Power Company Ltd?
What is the 52-week high and low of Tata Power Company Ltd?
Does Tata Power Company Ltd pay dividends?
What is the Return on Equity (ROE) of Tata Power Company Ltd?
How can I research Tata Power Company Ltd on Tapetide?
Company Information
Tata Power Company Ltd is primarily involved in the business of the generation, transmission and distribution of electricity. It aims to produce electricity completely through renewable sources. It also manufactures solar roofs and plans to build 1 lakh ev charging stations by 2025[1] The company is India's largest vertically-integrated power company.[2]