Tata Power Company Ltd
Tata Power Company Ltd
Utilities F&OTata Power Company Ltd is primarily involved in the business of the generation, transmission and distribution of electricity. It aims to produce electricity completely through renewable sources. It also manufactures solar roofs and plans to build 1 lakh ev charging stations by 2025[1] The company is India's largest vertically-integrated power company.[2]
Tata Power trades at a PE of 25.1x with modest 10% ROE and declining TTM sales growth of -5%, but its strong 5-year profit CAGR of 27% and renewable energy pivot support long-term positioning. With 52% analyst buy ratings but a rich 3.26x PB valuation, the risk-reward is balanced at current levels.
Key Fundamentals
LargecapIntegrated Power UtilitiesPowerTechnical Indicators
Key Insights
Strengths
2- Company has been maintaining a healthy dividend payout of 18.9%
- Debtor days have improved from 33.9 to 25.9 days.
Weaknesses
2- Stock is trading at 3.18 times its book value
- Company has a low return on equity of 11.0% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Tata Power trades at a PE of 25.1x with modest 10% ROE and declining TTM sales growth of -5%, but its strong 5-year profit CAGR of 27% and renewable energy pivot support long-term positioning. With 52% analyst buy ratings but a rich 3.26x PB valuation, the risk-reward is balanced at current levels.
- Strong 5-year compounded profit CAGR of 27% demonstrates sustained earnings momentum driven by clean energy transition
- 5-year stock CAGR of 27% reflects market confidence in the company's renewable energy and EV charging growth strategy
- 52.17% of analysts rate the stock a Buy (12 out of 23 analysts), indicating majority institutional support
- Debtor days improved from 33.9 to 25.9 days, signaling better working capital management and collection efficiency
- 10-year compounded profit CAGR of 118% shows exceptional long-term earnings turnaround from legacy losses
- Market cap of Rs 1,28,453 crore provides scale advantages and access to capital for large renewable projects
- Consistent dividend payout ratio of 18.9% provides a floor return while the company reinvests for growth
- 10-year sales CAGR of 8% demonstrates steady top-line expansion across business cycles
- TTM sales growth has turned negative at -5%, indicating near-term revenue headwinds and possible demand slowdown
- Price-to-book ratio of 3.26x is expensive for a utility company, leaving limited margin of safety
- Return on equity of just 10-11% over 3-5 years is below cost of equity for a capital-intensive utility business
- 26.09% of analysts (6 out of 23) rate the stock a Sell, reflecting meaningful institutional skepticism
- 3-year sales CAGR of only 4% contrasts with the elevated PE of 25.1x, suggesting valuation is stretched relative to revenue growth
- Dividend yield of only 0.62% is unattractive for income-seeking investors in a rising interest rate environment
- 1-year stock CAGR of just 3% shows momentum has stalled after the strong multi-year rally
- 3-year compounded profit CAGR has moderated to 6%, suggesting the high-growth phase may be normalizing
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Ryapte transmission LOI win Jun 19
Tata Power received LOI from REC Power Development to acquire Ryapte Power Transmission SPV, involving 250 km of transmission lines and two substations in Karnataka.
- Rs 2.50 dividend for FY26 May 26
Board declared Rs 2.50 per share dividend for FY26 with record date June 23, 2026 and payout on July 10, 2026.
- Former PwC chair joins board Jun 2
Deepak Kapoor, former PwC India Chairman, appointed as Additional Non-Executive Independent Director for a five-year term starting June 1, 2026.
- Mundra Section 11 extended to Sept Jun 23
Ministry of Power extended Section 11 instructions for Tata Power's Mundra Thermal Plant until September 30, 2025, requiring continued operations despite uneconomic terms.
- Multiple investor meets scheduled Jun 19
Tata Power scheduled investor meetings including Singapore one-on-one on June 25 and ICICI Securities India Investor Conference on June 8 in Mumbai. No UPSI to be shared.
- BRSR filed showing 16.7 GW capacity Jun 10
Filed Business Responsibility and Sustainability Report for FY26 disclosing installed capacity of 16.7 GW with 47% from clean energy sources.
- 107th AGM set for July 7 Jun 4
Annual General Meeting scheduled for July 7, 2026 via video conferencing to approve dividend and other resolutions.
- Lost share certificates notice May 26
Tata Power issued public notice regarding lost share certificates, inviting claims within 15 days from shareholders.
TL;DR: Tata Power is on a steady growth path with new transmission project wins and a healthy 47% clean energy mix in its 16.7 GW portfolio. The Rs 2.50 dividend signals confidence in earnings stability. No material headwinds emerged in this period, though the Mundra Section 11 extension keeps the company operating that plant under potentially uneconomic conditions. The trend is incrementally positive with active investor engagement and infrastructure expansion.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12,454 | 15,213 | 15,738 | 14,651 | 15,847 | 17,294 | 15,698 | 15,391 | 17,096 | 18,035 | 15,545 | 13,948 | 14,900 |
| Expenses | 10,526 | 12,500 | 12,967 | 12,234 | 13,540 | 14,232 | 12,427 | 12,312 | 13,850 | 14,470 | 12,243 | 10,894 | 12,301 |
| Operating Profit | 1,928 | 2,713 | 2,771 | 2,417 | 2,307 | 3,062 | 3,271 | 3,079 | 3,246 | 3,565 | 3,302 | 3,055 | 2,599 |
| OPM % | 15% | 18% | 18% | 16% | 15% | 18% | 21% | 20% | 19% | 20% | 21% | 22% | 17% |
| Other Income | 1,352 | 877 | 567 | 1,092 | 1,407 | 578 | 632 | 589 | 684 | 494 | 859 | 1,056 | 1,773 |
| Interest | 1,196 | 1,221 | 1,182 | 1,094 | 1,136 | 1,176 | 1,143 | 1,170 | 1,213 | 1,279 | 1,319 | 1,364 | 1,295 |
| Depreciation | 926 | 893 | 926 | 926 | 1,041 | 973 | 987 | 1,041 | 1,116 | 1,161 | 1,162 | 1,208 | 1,280 |
| PBT | 1,158 | 1,476 | 1,231 | 1,489 | 1,537 | 1,490 | 1,773 | 1,457 | 1,600 | 1,619 | 1,680 | 1,540 | 1,797 |
| Tax % | 19% | 23% | 17% | 28% | 32% | 20% | 38% | 18% | 18% | 22% | 26% | 22% | 21% |
| Net Profit | 939 | 1,141 | 1,017 | 1,076 | 1,046 | 1,189 | 1,093 | 1,188 | 1,306 | 1,262 | 1,245 | 1,194 | 1,416 |
| EPS in Rs | 2.43 | 3.04 | 2.74 | 2.98 | 2.8 | 3.04 | 2.9 | 3.23 | 3.26 | 3.32 | 2.88 | 2.42 | 3.12 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33,593 | 29,494 | 27,588 | 26,840 | 29,881 | 29,136 | 32,703 | 42,816 | 55,109 | 61,449 | 65,478 | 62,429 |
| Expenses | 27,292 | 27,389 | 22,114 | 21,833 | 23,449 | 22,331 | 25,782 | 35,785 | 47,381 | 50,714 | 53,029 | 49,157 |
| Operating Profit | 6,301 | 2,105 | 5,473 | 5,007 | 6,432 | 6,805 | 6,921 | 7,031 | 7,728 | 10,735 | 12,450 | 13,271 |
| OPM % | 19% | 7% | 20% | 19% | 22% | 23% | 21% | 16% | 14% | 17% | 19% | 21% |
| Other Income | 1,056 | 4,060 | 1,297 | 3,873 | 3,824 | 2,280 | 1,775 | 2,486 | 5,540 | 3,416 | 2,689 | 3,433 |
| Interest | 3,699 | 3,236 | 3,365 | 3,761 | 4,170 | 4,494 | 4,010 | 3,859 | 4,372 | 4,633 | 4,702 | 5,257 |
| Depreciation | 2,174 | 1,649 | 1,956 | 2,346 | 2,393 | 2,634 | 2,745 | 3,122 | 3,439 | 3,786 | 4,117 | 4,811 |
| PBT | 1,484 | 1,281 | 1,450 | 2,773 | 3,693 | 1,958 | 1,941 | 2,535 | 5,457 | 5,732 | 6,320 | 6,636 |
| Tax % | 72% | 53% | 24% | 6% | 29% | 33% | 26% | 15% | 30% | 25% | 24% | 23% |
| Net Profit | 457 | 786 | 1,100 | 2,611 | 2,606 | 1,316 | 1,439 | 2,156 | 3,810 | 4,280 | 4,775 | 5,118 |
| EPS in Rs | 0.62 | 2.45 | 3.31 | 8.9 | 8.71 | 3.76 | 3.53 | 5.45 | 10.44 | 11.57 | 12.43 | 11.73 |
| Div. Payout % | 210% | 53% | 39% | 15% | 15% | 41% | 44% | 32% | 19% | 17% | 18% | 21% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 270 | 270 | 270 | 270 | 270 | 270 | 320 | 320 | 320 | 320 | 320 | 320 |
| Reserves | 14,048 | 11,363 | 12,944 | 16,129 | 18,035 | 19,296 | 22,003 | 22,122 | 28,468 | 32,036 | 35,521 | 39,148 |
| Borrowings | 40,607 | 38,849 | 48,815 | 48,589 | 48,506 | 51,936 | 46,708 | 51,195 | 52,923 | 53,689 | 62,866 | 76,141 |
| Other Liabilities | 20,260 | 19,575 | 20,799 | 16,903 | 17,262 | 18,172 | 29,625 | 38,913 | 46,386 | 53,010 | 57,487 | 58,956 |
| Total Liabilities | 75,185 | 70,057 | 82,829 | 81,892 | 84,073 | 89,674 | 98,655 | 1,12,550 | 1,28,096 | 1,39,054 | 1,56,193 | 1,74,564 |
| Fixed Assets | 44,726 | 36,414 | 46,595 | 44,656 | 44,305 | 47,666 | 52,179 | 57,389 | 61,747 | 67,210 | 78,374 | 87,293 |
| CWIP | 3,323 | 1,345 | 2,178 | 1,653 | 2,576 | 1,612 | 3,270 | 4,635 | 5,376 | 11,561 | 12,679 | 14,595 |
| Investments | 3,445 | 11,785 | 11,873 | 12,429 | 13,542 | 14,535 | 13,149 | 14,160 | 16,670 | 16,316 | 16,316 | 16,575 |
| Other Assets | 23,692 | 20,513 | 22,184 | 23,154 | 23,651 | 25,861 | 30,056 | 36,365 | 44,303 | 43,968 | 48,824 | 56,102 |
| Total Assets | 75,185 | 70,057 | 82,829 | 81,892 | 84,073 | 89,674 | 98,655 | 1,12,550 | 1,28,096 | 1,39,054 | 1,56,193 | 1,74,564 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 5,981 | 7,415 | 7,014 | 6,364 | 4,574 | 7,375 | 8,345 | 6,693 | 7,159 | 12,504 | 12,680 | 5,993 |
| Investing | -3,865 | -1,805 | -7,373 | -1,512 | -272 | -493 | 993 | -6,250 | -7,257 | -8,935 | -15,436 | -14,129 |
| Financing | -2,239 | -6,183 | 937 | -4,726 | -5,184 | -5,110 | -7,603 | -1,183 | 1,341 | -4,497 | 4,292 | 7,783 |
| Net Cash Flow | -123 | -574 | 579 | 126 | -883 | 1,773 | 1,736 | -741 | 1,243 | -928 | 1,536 | -353 |
| Free Cash Flow | 2,554 | 5,311 | 3,708 | 2,860 | 1,040 | 5,186 | 6,558 | -540 | -447 | -590 | 12,680 | 5,993 |
| CFO/OP | 108 | 371 | 139 | 139 | 79 | 117 | 127 | 105 | 104 | 122 | 107 | 54 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 60 | 44 | 51 | 38 | 54 | 55 | 58 | 51 | 46 | 44 | 32 | 26 |
| Cash Conversion Cycle | 60 | 44 | 51 | 38 | 54 | 55 | 58 | 51 | 46 | 44 | 32 | 26 |
| Working Capital Days | -90 | -214 | -320 | 21 | -174 | -152 | -204 | -180 | -168 | -145 | -165 | -138 |
| ROCE % | 9% | 5% | 9% | 6% | 7% | 8% | 8% | 9% | 12% | 11% | 11% | 11% |
Documents
Frequently Asked Questions about Tata Power Company Ltd
What does Tata Power Company Ltd do?
Where is Tata Power Company Ltd (TATAPOWER) listed?
Which sector does Tata Power Company Ltd belong to?
What is the market capitalisation of Tata Power Company Ltd?
What is the PE ratio of Tata Power Company Ltd?
What is the 52-week high and low of Tata Power Company Ltd?
Does Tata Power Company Ltd pay dividends?
What is the Return on Equity (ROE) of Tata Power Company Ltd?
How can I research Tata Power Company Ltd on Tapetide?
Company Information
Tata Power Company Ltd is primarily involved in the business of the generation, transmission and distribution of electricity. It aims to produce electricity completely through renewable sources. It also manufactures solar roofs and plans to build 1 lakh ev charging stations by 2025[1] The company is India's largest vertically-integrated power company.[2]