CESC Ltd
CESC Ltd
PowerKey Fundamentals
SmallcapIntegrated Power UtilitiesPowerInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CESC Ltd insights
53 extracted metrics + investor summaries across FY11–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Stock is providing a good dividend yield of 3.52%.
- Company has been maintaining a healthy dividend payout of 46.4%
Weaknesses
4- The company has delivered a poor sales growth of 9.81% over past five years.
- Company has a low return on equity of 12.0% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.1,198 Cr.
Growth Rate
AI Analysis — Bull vs Bear
CESC Ltd trades at a market cap of Rs.21,586 Cr with a PE of 13.3x and offers a dividend yield of 3.69%. The company has delivered 9% compounded sales growth over three years and 16% TTM profit growth, though its ROE remains moderate at 12-13% and other income of Rs.1,260 Cr forms a notable portion of earnings.
- Attractive dividend yield of 3.69% supported by a healthy payout ratio of 46.4%, indicating consistent cash return to shareholders
- Reasonable valuation at PE of 13.3x and PB of 1.72x, which is modest for the power utility sector
- TTM profit growth of 16% shows accelerating earnings momentum compared to the 5-year compounded profit CAGR of just 3%
- Consistent ROE of 12-13% maintained over 3, 5, and 10-year periods demonstrates stable return generation without significant volatility
- 3-year stock CAGR of 28% reflects strong market re-rating and investor confidence over the medium term
- 5-year compounded sales growth of 10% indicates steady top-line expansion for a regulated utility business
- Market cap of Rs.21,586 Cr provides reasonable liquidity and institutional-grade size for a power distribution utility
- Other income of Rs.1,260 Cr is a significant contributor to earnings, raising questions about sustainability of core operating profit
- 10-year compounded sales CAGR of only 4% reflects structurally slow top-line growth over the long term
- 5-year compounded profit CAGR of just 3% suggests earnings growth has been largely stagnant over the medium term
- ROE of 12% over 3 years is below the 15%+ threshold typically associated with high-quality compounders
- Potential capitalization of interest costs may be inflating reported earnings and understating true operating expenses
- 1-year stock CAGR of -1% indicates recent underperformance and possible near-term growth concerns among investors
- 5-year sales growth of 9.81% is modest for a company operating in a sector with rising power demand across India
- 52-week high and low data unavailable, limiting visibility into recent price volatility and trading range context
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- 1.4 GWp ReNew acquisition for ₹4,859cr Aug 10
Subsidiary Purvah Green Power signed SPA to acquire 100% stake in six ReNew entities for ₹4,859 crore, adding 1.4 GWp operational renewable capacity and taking contracted capacity to 4.8 GWp.
- 2000 MW wind award, 175 MW contract Aug 6
Purvah Green Power received award for 2000 MW wind power project and signed a 25-year contract for 175 MW at ₹3.85/kWh, strengthening CESC's renewable pipeline.
- Q1FY27 PAT up 3% to ₹419cr Aug 15
CESC reported Q1FY27 PAT of ₹419 crore, a 3% year-on-year increase, indicating steady earnings growth in its regulated power business.
- 48th AGM on September 11 Aug 15
CESC will hold its 48th AGM on September 11 via VC/OAVM with remote e-voting from September 8-10 and record date of September 4, 2026.
- Investor conferences in Mumbai Aug 11
CESC will participate in two physical investor conferences in Mumbai on August 14 and September 1, 2026.
- NCD issue under consideration Jul 29
Board Committee met on August 3 to deliberate issuance of secured, unlisted, redeemable, rated Non-Convertible Debentures, signalling potential debt fundraising.
TL;DR: CESC is aggressively scaling its renewable energy portfolio through Purvah Green Power, with the ₹4,859 crore ReNew acquisition and 2000 MW wind award accelerating progress toward a 10 GW platform. Core regulated business remains steady with modest 3% PAT growth. No material headwinds are visible, though the large acquisition size and potential NCD issuance suggest rising leverage. The trend is improving as the company transitions toward a diversified clean energy utility.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,310 | 4,352 | 3,244 | 3,387 | 4,863 | 4,700 | 3,561 | 3,877 | 5,202 | 5,267 | 4,005 | 4,096 | 5,485 |
| Expenses | 3,586 | 3,706 | 2,898 | 2,977 | 4,492 | 3,804 | 2,951 | 3,065 | 4,338 | 4,206 | 3,226 | 3,353 | 4,590 |
| Operating Profit | 724 | 646 | 346 | 410 | 371 | 896 | 610 | 812 | 864 | 1,061 | 779 | 743 | 895 |
| OPM % | 17% | 15% | 11% | 12% | 8% | 19% | 17% | 21% | 17% | 20% | 19% | 18% | 16% |
| Other Income | 323 | 423 | 617 | 645 | 744 | 189 | 396 | 293 | 311 | 156 | 257 | 531 | 254 |
| Interest | 308 | 305 | 296 | 325 | 322 | 328 | 339 | 335 | 363 | 337 | 343 | 317 | 312 |
| Depreciation | 300 | 303 | 303 | 311 | 301 | 295 | 305 | 304 | 304 | 311 | 308 | 304 | 291 |
| PBT | 439 | 461 | 364 | 419 | 492 | 462 | 362 | 466 | 508 | 569 | 385 | 653 | 546 |
| Tax % | 16% | 21% | 17% | 1% | 21% | 19% | 22% | 17% | 20% | 21% | 21% | 30% | 23% |
| Net Profit | 368 | 363 | 301 | 415 | 388 | 373 | 282 | 385 | 404 | 448 | 304 | 459 | 419 |
| EPS in Rs | 2.62 | 2.63 | 2.12 | 3.02 | 2.85 | 2.66 | 2 | 2.81 | 2.92 | 3.23 | 2.15 | 3.31 | 3.03 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,067 | 12,124 | 8,363 | 10,275 | 10,664 | 12,159 | 11,632 | 12,544 | 14,246 | 15,293 | 17,001 | 18,570 | 18,853 |
| Expenses | 9,088 | 8,839 | 5,510 | 7,235 | 7,738 | 8,902 | 8,338 | 9,509 | 11,972 | 13,017 | 14,152 | 15,123 | 15,375 |
| Operating Profit | 1,979 | 3,285 | 2,854 | 3,040 | 2,926 | 3,257 | 3,293 | 3,035 | 2,274 | 2,276 | 2,849 | 3,447 | 3,478 |
| OPM % | 18% | 27% | 34% | 30% | 27% | 27% | 28% | 24% | 16% | 15% | 17% | 19% | 18% |
| Other Income | 153 | 116 | 475 | 454 | 1,163 | 842 | 665 | 1,013 | 1,584 | 2,000 | 1,618 | 1,260 | 1,198 |
| Interest | 1,045 | 1,593 | 1,482 | 1,411 | 1,432 | 1,484 | 1,340 | 1,248 | 1,241 | 1,377 | 1,479 | 1,360 | 1,309 |
| Depreciation | 589 | 766 | 715 | 751 | 764 | 848 | 867 | 885 | 878 | 1,217 | 1,205 | 1,228 | 1,214 |
| PBT | 498 | 1,042 | 1,131 | 1,331 | 1,893 | 1,768 | 1,752 | 1,915 | 1,739 | 1,683 | 1,782 | 2,119 | 2,153 |
| Tax % | 40% | 30% | 28% | 27% | 37% | 26% | 22% | 27% | 20% | 14% | 20% | 24% | — |
| Net Profit | 299 | 729 | 810 | 975 | 1,198 | 1,309 | 1,363 | 1,404 | 1,397 | 1,447 | 1,428 | 1,618 | 1,630 |
| EPS in Rs | 1.5 | 4.51 | 5.21 | 6.88 | 8.93 | 9.56 | 10.04 | 10.25 | 10.13 | 10.38 | 10.33 | 11.63 | 11.72 |
| Div. Payout % | 60% | 22% | 19% | 18% | 20% | 21% | 45% | 44% | 45% | 44% | 44% | 52% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 |
| Reserves | 5,896 | 10,470 | 10,489 | 8,287 | 8,841 | 9,278 | 9,740 | 10,263 | 10,777 | 11,312 | 11,876 | 12,397 |
| Borrowings | 14,202 | 14,877 | 15,599 | 14,578 | 14,479 | 13,991 | 14,277 | 14,961 | 14,263 | 14,544 | 17,978 | 21,671 |
| Other Liabilities | 7,629 | 10,947 | 11,248 | 9,988 | 10,017 | 12,055 | 11,712 | 12,136 | 12,539 | 11,179 | 10,994 | 12,269 |
| Total Liabilities | 27,860 | 36,428 | 37,470 | 32,986 | 33,470 | 35,457 | 35,862 | 37,493 | 37,712 | 37,168 | 40,981 | 46,470 |
| Fixed Assets | 20,869 | 26,500 | 26,626 | 23,854 | 23,649 | 24,739 | 24,197 | 23,216 | 22,826 | 22,131 | 22,766 | 22,839 |
| CWIP | 410 | 505 | 392 | 217 | 161 | 168 | 134 | 102 | 140 | 175 | 427 | 2,905 |
| Investments | 670 | 1,002 | 1,110 | 1,174 | 1,185 | 180 | 308 | 460 | 77 | 57 | 59 | 154 |
| Other Assets | 5,912 | 8,420 | 9,343 | 7,742 | 8,474 | 10,371 | 11,222 | 13,716 | 14,669 | 14,806 | 17,728 | 20,572 |
| Total Assets | 27,860 | 36,428 | 37,470 | 32,986 | 33,470 | 35,457 | 35,862 | 37,493 | 37,712 | 37,168 | 40,981 | 46,470 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 889 | 2,480 | 2,655 | 2,469 | 2,294 | 3,408 | 2,806 | 2,499 | 1,978 | 2,351 | 2,582 | 4,057 |
| Investing | -2,381 | -1,220 | -1,493 | -1,606 | -686 | -466 | -1,489 | -575 | -545 | -564 | -3,013 | -3,235 |
| Financing | 1,331 | -1,181 | -760 | -1,485 | -1,737 | -2,219 | -1,739 | -611 | -2,457 | -1,642 | 1,337 | 1,205 |
| Net Cash Flow | -161 | 80 | 402 | -623 | -130 | 723 | -423 | 1,313 | -1,024 | 146 | 906 | 2,027 |
| Free Cash Flow | -1,051 | 1,255 | 1,205 | 1,587 | 1,462 | 2,495 | 2,132 | 1,729 | 1,288 | 1,586 | 729 | 148 |
| CFO/OP | 58 | 86 | 105 | 93 | 89 | 114 | 95 | 95 | 100 | 123 | 104 | 131 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56 | 43 | 68 | 55 | 60 | 55 | 73 | 61 | 56 | 54 | 52 | 47 |
| Cash Conversion Cycle | 56 | 43 | 68 | 55 | 60 | 55 | 73 | 61 | 56 | 54 | 52 | 47 |
| Working Capital Days | -98 | -103 | -123 | -102 | -109 | -120 | -66 | -96 | -89 | -70 | -90 | -126 |
| ROCE % | 8% | 12% | 10% | 11% | 14% | 14% | 13% | 13% | 11% | 12% | 11% | 11% |
Documents
Frequently Asked Questions about CESC Ltd
What does CESC Ltd do?
Where is CESC Ltd (CESC) listed?
Which sector does CESC Ltd belong to?
What is the market capitalisation of CESC Ltd?
What is the PE ratio of CESC Ltd?
What is the 52-week high and low of CESC Ltd?
Does CESC Ltd pay dividends?
What is the Return on Equity (ROE) of CESC Ltd?
How can I research CESC Ltd on Tapetide?
Company Information
Incorporated in 1978, CESC Ltd is in the business of generation and distribution of Electricity[1]