CESC Ltd
CESC Ltd
UtilitiesIncorporated in 1978, CESC Ltd is in the business of generation and distribution of Electricity[1]
CESC trades at an attractive PE of 13.9x with a healthy dividend yield of 3.52%, supported by 91.67% buy ratings from analysts. While sales growth remains modest at 9-10% CAGR, consistent ROE of 12-13% and a 3-year stock CAGR of 32% suggest the market is rewarding operational improvements.
Key Fundamentals
SmallcapIntegrated Power UtilitiesPowerTechnical Indicators
Key Insights
Strengths
2- Stock is providing a good dividend yield of 3.54%.
- Company has been maintaining a healthy dividend payout of 46.4%
Weaknesses
4- The company has delivered a poor sales growth of 9.81% over past five years.
- Company has a low return on equity of 12.0% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.1,260 Cr.
Growth Rate
AI Analysis — Bull vs Bear
CESC trades at an attractive PE of 13.9x with a healthy dividend yield of 3.52%, supported by 91.67% buy ratings from analysts. While sales growth remains modest at 9-10% CAGR, consistent ROE of 12-13% and a 3-year stock CAGR of 32% suggest the market is rewarding operational improvements.
- Strong analyst consensus with 91.67% buy recommendations (11 out of 12 analysts rating Buy)
- Attractive valuation at PE of 13.9x, well below the utility sector average, offering margin of safety
- Healthy dividend yield of 3.52% with a sustainable payout ratio of 46.4%, providing reliable income
- Impressive 3-year stock CAGR of 32% indicating strong re-rating momentum and investor confidence
- Consistent ROE of 12-13% maintained over 3, 5, and 10-year periods showing stable capital efficiency
- TTM profit growth of 16% outpacing sales growth of 9%, indicating margin expansion and operational leverage
- 10-year stock CAGR of 14% demonstrates long-term wealth creation for patient investors
- Market cap of Rs.22,605 Cr provides adequate liquidity and institutional participation
- Poor long-term sales growth of only 4% CAGR over 10 years signals limited top-line expansion capability
- Earnings quality concern with other income of Rs.1,260 Cr forming a significant portion of profits
- Low ROE of 12% over 3 years indicates sub-optimal capital allocation for a regulated utility
- 5-year compounded profit growth of only 3% suggests earnings stagnation in the medium term
- Company might be capitalizing interest costs, potentially understating true operating expenses
- 5-year sales growth of only 9.81% in a growing economy reflects structural demand constraints
- Price-to-book ratio of 1.8x limits deep value appeal despite low PE multiple
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Dotex holds 4.13L CESC shares Jun 22
Dotex Merchandise Private Limited disclosed holding 413,350 shares in CESC Limited as of March 31, 2026, with no encumbrances during FY26.
- Digidrive holds 1.54 crore shares Jun 12
Digidrive Distributors Limited confirmed holding 1,54,49,880 shares in CESC Ltd with no encumbrance for FY ended March 31, 2026.
- CESC at Macquarie investor meet Jun 10
CESC Limited participated in an investor conference organized by Macquarie Capital on June 15, 2026, in Kolkata.
- New Head of Regulatory Affairs Jun 3
CESC appointed Rajeev Chowdhury as Head of Regulatory Affairs effective June 3, 2026, bringing 28 years of power sector experience.
TL;DR: Recent CESC news flow is entirely routine — shareholding disclosures, an investor conference attendance, and a senior regulatory appointment. There are no material headwinds or bullish catalysts in this batch. The appointment of an experienced regulatory head suggests continued focus on compliance and tariff matters, but no directional trend is evident from these updates alone.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,102 | 4,310 | 4,352 | 3,244 | 3,387 | 4,863 | 4,700 | 3,561 | 3,877 | 5,202 | 5,267 | 4,005 | 4,096 |
| Expenses | 2,589 | 3,586 | 3,706 | 2,898 | 2,977 | 4,492 | 3,804 | 2,951 | 3,065 | 4,338 | 4,206 | 3,226 | 3,353 |
| Operating Profit | 513 | 724 | 646 | 346 | 410 | 371 | 896 | 610 | 812 | 864 | 1,061 | 779 | 743 |
| OPM % | 17% | 17% | 15% | 11% | 12% | 8% | 19% | 17% | 21% | 17% | 20% | 19% | 18% |
| Other Income | 547 | 323 | 423 | 617 | 645 | 744 | 189 | 396 | 293 | 311 | 156 | 257 | 531 |
| Interest | 289 | 308 | 305 | 296 | 325 | 322 | 328 | 339 | 335 | 363 | 337 | 343 | 317 |
| Depreciation | 221 | 300 | 303 | 303 | 311 | 301 | 295 | 305 | 304 | 304 | 311 | 308 | 304 |
| PBT | 550 | 439 | 461 | 364 | 419 | 492 | 462 | 362 | 466 | 508 | 569 | 385 | 653 |
| Tax % | 19% | 16% | 21% | 17% | 1% | 21% | 19% | 22% | 17% | 20% | 21% | 21% | 30% |
| Net Profit | 445 | 368 | 363 | 301 | 415 | 388 | 373 | 282 | 385 | 404 | 448 | 304 | 459 |
| EPS in Rs | 3.27 | 2.62 | 2.63 | 2.12 | 3.02 | 2.85 | 2.66 | 2 | 2.81 | 2.92 | 3.23 | 2.15 | 3.31 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,067 | 12,124 | 8,363 | 10,275 | 10,664 | 12,159 | 11,632 | 12,544 | 14,246 | 15,293 | 17,001 | 18,570 |
| Expenses | 9,088 | 8,839 | 5,510 | 7,235 | 7,738 | 8,902 | 8,338 | 9,509 | 11,972 | 13,017 | 14,152 | 15,123 |
| Operating Profit | 1,979 | 3,285 | 2,854 | 3,040 | 2,926 | 3,257 | 3,293 | 3,035 | 2,274 | 2,276 | 2,849 | 3,447 |
| OPM % | 18% | 27% | 34% | 30% | 27% | 27% | 28% | 24% | 16% | 15% | 17% | 19% |
| Other Income | 153 | 116 | 475 | 454 | 1,163 | 842 | 665 | 1,013 | 1,584 | 2,000 | 1,618 | 1,260 |
| Interest | 1,045 | 1,593 | 1,482 | 1,411 | 1,432 | 1,484 | 1,340 | 1,248 | 1,241 | 1,377 | 1,479 | 1,360 |
| Depreciation | 589 | 766 | 715 | 751 | 764 | 848 | 867 | 885 | 878 | 1,217 | 1,205 | 1,228 |
| PBT | 498 | 1,042 | 1,131 | 1,331 | 1,893 | 1,768 | 1,752 | 1,915 | 1,739 | 1,683 | 1,782 | 2,119 |
| Tax % | 40% | 30% | 28% | 27% | 37% | 26% | 22% | 27% | 20% | 14% | 20% | 24% |
| Net Profit | 299 | 729 | 810 | 975 | 1,198 | 1,309 | 1,363 | 1,404 | 1,397 | 1,447 | 1,428 | 1,618 |
| EPS in Rs | 1.5 | 4.51 | 5.21 | 6.88 | 8.93 | 9.56 | 10.04 | 10.25 | 10.13 | 10.38 | 10.33 | 11.63 |
| Div. Payout % | 60% | 22% | 19% | 18% | 20% | 21% | 45% | 44% | 45% | 44% | 44% | 52% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 |
| Reserves | 5,896 | 10,470 | 10,489 | 8,287 | 8,841 | 9,278 | 9,740 | 10,263 | 10,777 | 11,312 | 11,876 | 12,397 |
| Borrowings | 14,202 | 14,877 | 15,599 | 14,578 | 14,479 | 13,991 | 14,277 | 14,961 | 14,263 | 14,544 | 17,978 | 21,671 |
| Other Liabilities | 7,629 | 10,947 | 11,248 | 9,988 | 10,017 | 12,055 | 11,712 | 12,136 | 12,539 | 11,179 | 10,994 | 12,269 |
| Total Liabilities | 27,860 | 36,428 | 37,470 | 32,986 | 33,470 | 35,457 | 35,862 | 37,493 | 37,712 | 37,168 | 40,981 | 46,470 |
| Fixed Assets | 20,869 | 26,500 | 26,626 | 23,854 | 23,649 | 24,739 | 24,197 | 23,216 | 22,826 | 22,131 | 22,766 | 22,839 |
| CWIP | 410 | 505 | 392 | 217 | 161 | 168 | 134 | 102 | 140 | 175 | 427 | 2,905 |
| Investments | 670 | 1,002 | 1,110 | 1,174 | 1,185 | 180 | 308 | 460 | 77 | 57 | 59 | 154 |
| Other Assets | 5,912 | 8,420 | 9,343 | 7,742 | 8,474 | 10,371 | 11,222 | 13,716 | 14,669 | 14,806 | 17,728 | 20,572 |
| Total Assets | 27,860 | 36,428 | 37,470 | 32,986 | 33,470 | 35,457 | 35,862 | 37,493 | 37,712 | 37,168 | 40,981 | 46,470 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 889 | 2,480 | 2,655 | 2,469 | 2,294 | 3,408 | 2,806 | 2,499 | 1,978 | 2,351 | 2,582 | 4,057 |
| Investing | -2,381 | -1,220 | -1,493 | -1,606 | -686 | -466 | -1,489 | -575 | -545 | -564 | -3,013 | -3,235 |
| Financing | 1,331 | -1,181 | -760 | -1,485 | -1,737 | -2,219 | -1,739 | -611 | -2,457 | -1,642 | 1,337 | 1,205 |
| Net Cash Flow | -161 | 80 | 402 | -623 | -130 | 723 | -423 | 1,313 | -1,024 | 146 | 906 | 2,027 |
| Free Cash Flow | -1,051 | 1,255 | 1,205 | 1,587 | 1,462 | 2,495 | 2,132 | 1,729 | 1,288 | 1,586 | 729 | 148 |
| CFO/OP | 58 | 86 | 105 | 93 | 89 | 114 | 95 | 95 | 100 | 123 | 104 | 131 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56 | 43 | 68 | 55 | 60 | 55 | 73 | 61 | 56 | 54 | 52 | 47 |
| Cash Conversion Cycle | 56 | 43 | 68 | 55 | 60 | 55 | 73 | 61 | 56 | 54 | 52 | 47 |
| Working Capital Days | -98 | -103 | -123 | -102 | -109 | -120 | -66 | -96 | -89 | -70 | -90 | -126 |
| ROCE % | 8% | 12% | 10% | 11% | 14% | 14% | 13% | 13% | 11% | 12% | 11% | 11% |
Documents
Frequently Asked Questions about CESC Ltd
What does CESC Ltd do?
Where is CESC Ltd (CESC) listed?
Which sector does CESC Ltd belong to?
What is the market capitalisation of CESC Ltd?
What is the PE ratio of CESC Ltd?
What is the 52-week high and low of CESC Ltd?
Does CESC Ltd pay dividends?
What is the Return on Equity (ROE) of CESC Ltd?
How can I research CESC Ltd on Tapetide?
Company Information
Incorporated in 1978, CESC Ltd is in the business of generation and distribution of Electricity[1]