Adani Power Ltd
Adani Power Ltd
UtilitiesAdani Power (APL), a part of the diversified Adani Group, is the largest private thermal power producer in India. The co along with its subsidiaries sell power generated from these projects under a combination of long term Power Purchase Agreements, Short term PPA and on merchant basis. [1][2]
Adani Power delivers strong ROE of 21-32% and has seen exceptional stock CAGR of 68% over 3 years, but the current PE of 34.4x is rich for a utility with declining TTM sales (-3%) and profits (-1%). The zero dividend payout despite repeated profitability and potential interest capitalization raise governance concerns that warrant caution at current valuations.
Key Fundamentals
LargecapIntegrated Power UtilitiesPowerTechnical Indicators
Key Insights
Strengths
1- Company has a good return on equity (ROE) track record: 3 Years ROE 31.8%
Weaknesses
2- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Adani Power delivers strong ROE of 21-32% and has seen exceptional stock CAGR of 68% over 3 years, but the current PE of 34.4x is rich for a utility with declining TTM sales (-3%) and profits (-1%). The zero dividend payout despite repeated profitability and potential interest capitalization raise governance concerns that warrant caution at current valuations.
- Exceptional 3-year ROE of 32% and 5-year ROE of 33%, significantly above utility sector averages of 12-15%
- Stock CAGR of 68% over 3 years and 56% over 5 years demonstrates sustained investor confidence and momentum
- 75% of analysts (6 out of 8) rate the stock a Buy, indicating strong institutional conviction
- Compounded profit growth of 58% over 5 years shows the company has dramatically improved its earnings power
- 10-year compounded profit growth of 37% reflects long-term structural improvement in the business
- Large market cap of Rs 4,43,934 crore provides liquidity and index inclusion benefits
- Compounded sales growth of 16% over 5 years indicates healthy top-line expansion in a capital-intensive sector
- TTM sales growth has turned negative at -3%, signaling potential demand slowdown or tariff headwinds
- TTM profit growth is also negative at -1%, suggesting the earnings cycle may have peaked
- PE ratio of 34.4x is expensive for a thermal power utility where sector average is 15-20x
- Zero dividend yield despite repeated profits indicates poor capital return policy for shareholders
- Price-to-book ratio of 7.19x is extremely elevated for an asset-heavy utility business
- Company might be capitalizing interest costs, which flatters reported profits and understates true debt servicing burden
- 1-year stock CAGR of 119% suggests the stock may have run ahead of fundamentals, increasing downside risk
- Last year ROE declined to 21% from 3-year average of 32%, indicating deteriorating return profile
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- JPVL stake & Churk plant deal May 27
Adani Power signed definitive agreements to acquire 24% stake in Jaiprakash Power Ventures for ₹2,993.6 crore plus 180 MW Churk thermal plant and 11.49% stake in Prayagraj Power for ₹1,200 crore, totaling ~₹4,194 crore. Transaction expected to close within 90 days of NCLT approval granted March 17, 2026.
- Stock surges 89% from Feb low May 26
Adani Power hit ₹245.40 high, up 89% from February low of ₹130.15 and delivering 126% returns over one year. Average trading volumes jumped nearly two-fold with 66.49 million shares traded.
- Strong Q4 EBITDA up 27% YoY May 26
Q4 FY26 EBITDA reached ₹6,498 crore, a 27% year-over-year increase. Management expects strong demand revival with peak demand recently hitting 256 GW and higher PPA offtake in FY27.
- 42,050 MW capacity growth target Jun 2
Adani Power targets 42,050 MW total capacity, leveraging its current 18,330 MW operating base. Mahan Phase-II is 86% complete, Raipur Phase-II at 54%, and Korba Phase-II expected to commission this year.
- Multi-session rally with high volumes May 27
Stock rose for third consecutive session to ₹249.62, up 2.08%, with 613.85 lakh shares traded versus 460.14 lakh daily average. Hit fresh 52-week high of ₹252 with 13% gain in one week.
- FY26 BRSR report filed May 30
Adani Power filed its Business Responsibility and Sustainability Report for FY26, detailing ESG performance including 100% ash utilisation and zero liquid discharge.
- 30th AGM scheduled June 25 May 28
Adani Power will hold its 30th Annual General Meeting on June 25, 2026 via video conferencing, with annual report for FY 2025-26 to be sent to members.
TL;DR: Adani Power is in a strong momentum phase, driven by a major ₹4,194 crore acquisition expanding its thermal portfolio, robust Q4 FY26 earnings with 27% EBITDA growth, and aggressive capacity expansion toward 42,050 MW. The stock has surged 89% from its February low with no visible headwinds in recent news flow. Key risks to monitor include execution on multiple under-construction projects, integration of JPVL assets, and potential merchant power price softness noted by management. The trend is decisively improving with demand tailwinds from heatwave conditions and new PPA signings expected to sustain earnings momentum into FY27.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,242 | 11,006 | 12,991 | 12,991 | 13,364 | 14,956 | 13,339 | 13,671 | 14,237 | 14,109 | 13,457 | 12,451 | 14,223 |
| Expenses | 8,335 | 7,491 | 7,819 | 8,346 | 8,514 | 8,761 | 8,063 | 8,648 | 9,425 | 8,424 | 8,307 | 8,213 | 9,491 |
| Operating Profit | 1,907 | 3,514 | 5,171 | 4,645 | 4,850 | 6,194 | 5,276 | 5,023 | 4,813 | 5,685 | 5,150 | 4,238 | 4,732 |
| OPM % | 19% | 32% | 40% | 36% | 36% | 41% | 40% | 37% | 34% | 40% | 38% | 34% | 33% |
| Other Income | 553 | 7,103 | 1,945 | 364 | 518 | 518 | 724 | 1,162 | 298 | 465 | 851 | 543 | 1,766 |
| Interest | 746 | 883 | 888 | 797 | 820 | 811 | 807 | 957 | 765 | 857 | 842 | 701 | 967 |
| Depreciation | 817 | 935 | 1,004 | 1,002 | 990 | 996 | 1,059 | 1,170 | 1,085 | 1,089 | 1,193 | 1,135 | 1,147 |
| PBT | 898 | 8,800 | 5,224 | 3,210 | 3,558 | 4,906 | 4,134 | 4,059 | 3,261 | 4,204 | 3,966 | 2,945 | 4,384 |
| Tax % | -484% | 0% | -26% | 15% | 23% | 20% | 20% | 28% | 20% | 21% | 27% | 16% | 3% |
| Net Profit | 5,242 | 8,759 | 6,594 | 2,738 | 2,737 | 3,913 | 3,298 | 2,940 | 2,599 | 3,305 | 2,906 | 2,488 | 4,271 |
| EPS in Rs | 2.72 | 4.54 | 3.42 | 1.42 | 1.42 | 2.03 | 1.73 | 1.59 | 1.37 | 1.76 | 1.53 | 1.29 | 2.08 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18,683 | 25,377 | 22,616 | 20,304 | 23,884 | 26,468 | 26,221 | 27,711 | 38,773 | 50,351 | 56,203 | 54,241 |
| Expenses | 14,005 | 16,575 | 16,635 | 14,868 | 18,901 | 20,734 | 17,533 | 17,830 | 28,677 | 32,124 | 34,785 | 34,434 |
| Operating Profit | 4,678 | 8,802 | 5,980 | 5,436 | 4,983 | 5,734 | 8,688 | 9,881 | 10,096 | 18,228 | 21,418 | 19,806 |
| OPM % | 25% | 35% | 26% | 27% | 21% | 22% | 33% | 36% | 26% | 36% | 38% | 37% |
| Other Income | 1,188 | -201 | -3,666 | 754 | 2,448 | 323 | 1,909 | 3,908 | 4,216 | 9,883 | 2,590 | 3,625 |
| Interest | 4,864 | 5,560 | 5,902 | 5,570 | 5,657 | 5,315 | 5,106 | 4,095 | 3,334 | 3,388 | 3,340 | 3,367 |
| Depreciation | 1,818 | 2,666 | 2,672 | 2,699 | 2,751 | 3,006 | 3,202 | 3,118 | 3,304 | 3,931 | 4,309 | 4,565 |
| PBT | -816 | 375 | -6,260 | -2,079 | -976 | -2,265 | 2,289 | 6,577 | 7,675 | 20,792 | 16,360 | 15,500 |
| Tax % | 0% | -47% | -1% | 0% | 1% | 0% | 45% | 25% | -40% | 0% | 22% | 16% |
| Net Profit | -816 | 551 | -6,174 | -2,103 | -984 | -2,275 | 1,270 | 4,912 | 10,727 | 20,829 | 12,750 | 12,971 |
| EPS in Rs | -0.57 | 0.33 | -3.2 | -1.09 | -0.51 | -1.18 | 0.66 | 2.55 | 5.56 | 10.8 | 6.71 | 6.66 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2,872 | 3,334 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 |
| Reserves | 2,853 | 4,134 | -857 | -2,968 | 3,855 | 2,624 | 9,256 | 14,600 | 26,019 | 39,042 | 52,490 | 61,080 |
| Borrowings | 44,742 | 52,729 | 52,484 | 52,835 | 46,980 | 55,199 | 52,411 | 49,145 | 42,350 | 34,862 | 39,495 | 54,670 |
| Other Liabilities | 8,008 | 15,597 | 16,027 | 15,804 | 13,293 | 13,346 | 13,012 | 14,379 | 13,596 | 14,248 | 17,076 | 21,861 |
| Total Liabilities | 58,474 | 75,794 | 71,511 | 69,528 | 67,985 | 75,025 | 78,535 | 81,981 | 85,821 | 92,009 | 1,12,918 | 1,41,469 |
| Fixed Assets | 45,080 | 56,941 | 54,391 | 52,137 | 50,419 | 55,846 | 52,851 | 53,274 | 51,451 | 63,016 | 69,297 | 69,401 |
| CWIP | 191 | 88 | 125 | 120 | 350 | 2,347 | 6,439 | 10,270 | 12,880 | 925 | 12,104 | 35,053 |
| Investments | 357 | 0 | 164 | 0 | 3 | 3 | 20 | 183 | 654 | 374 | 1,097 | 1,516 |
| Other Assets | 12,846 | 18,765 | 16,831 | 17,271 | 17,213 | 16,830 | 19,225 | 18,254 | 20,836 | 27,694 | 30,418 | 35,498 |
| Total Assets | 58,474 | 75,794 | 71,511 | 69,528 | 67,985 | 75,025 | 78,535 | 81,981 | 85,821 | 92,009 | 1,12,918 | 1,41,469 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 5,824 | 5,257 | 4,725 | 5,101 | 5,610 | 5,598 | 7,014 | 10,233 | 8,431 | 14,170 | 21,501 | 20,514 |
| Investing | -4,737 | -2,692 | -1,212 | -520 | -984 | -2,304 | -2,188 | 774 | 1,545 | 3,481 | -17,142 | -26,461 |
| Financing | -1,144 | -2,713 | -3,539 | -4,600 | -4,663 | -2,377 | -5,655 | -10,338 | -10,408 | -16,864 | -5,175 | 6,555 |
| Net Cash Flow | -58 | -148 | -26 | -19 | -37 | 917 | -828 | 669 | -433 | 787 | -816 | 608 |
| Free Cash Flow | 3,098 | 3,289 | 3,881 | 4,174 | 4,651 | 3,378 | 3,407 | 6,799 | 5,188 | 11,568 | 9,957 | -2,817 |
| CFO/OP | 125 | 60 | 79 | 94 | 113 | 99 | 81 | 106 | 84 | 78 | 100 | 103 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68 | 179 | 124 | 109 | 131 | 115 | 159 | 126 | 109 | 85 | 85 | 79 |
| Cash Conversion Cycle | 68 | 179 | 124 | 109 | 131 | 115 | 159 | 126 | 109 | 85 | 85 | 79 |
| Working Capital Days | -161 | -154 | -208 | -269 | -90 | -77 | -38 | -46 | -6 | 16 | 18 | 0 |
| ROCE % | 7% | 11% | 6% | 6% | 9% | 7% | 12% | 16% | 16% | 32% | 23% | 17% |
Documents
Frequently Asked Questions about Adani Power Ltd
What does Adani Power Ltd do?
Where is Adani Power Ltd (ADANIPOWER) listed?
Which sector does Adani Power Ltd belong to?
What is the market capitalisation of Adani Power Ltd?
What is the PE ratio of Adani Power Ltd?
What is the 52-week high and low of Adani Power Ltd?
What is the Return on Equity (ROE) of Adani Power Ltd?
How can I research Adani Power Ltd on Tapetide?
Company Information
Adani Power (APL), a part of the diversified Adani Group, is the largest private thermal power producer in India. The co along with its subsidiaries sell power generated from these projects under a combination of long term Power Purchase Agreements, Short term PPA and on merchant basis. [1][2]