Nitin Spinners Ltd
Nitin Spinners Ltd
TextilesKey Fundamentals
MicrocapCotton/BlendedTextilesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Nitin Spinners Ltd insights
52 extracted metrics + investor summaries across FY13–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
3- Company has a low return on equity of 13.1% over last 3 years.
- Company might be capitalizing the interest cost
- Dividend payout has been low at 9.93% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
Nitin Spinners Ltd is a mid-cap textile company (market cap ~₹3,177 Cr) trading at a PE of 17.9x with FY26 revenue of ₹3,214 Cr and net profit of ₹177.5 Cr. The company has delivered a 15% sales CAGR over 10 years but faces near-term revenue softness (TTM sales growth of -3%) while carrying significant debt (secured loans of ₹1,165 Cr against equity of ~₹1,311 Cr) amid an ongoing ₹1,100 Cr capex expansion plan.
- Strong long-term sales CAGR of 15% over both 5-year and 10-year periods, demonstrating consistent revenue scaling from a base of ~₹1,600 Cr to ₹3,214 Cr in FY26
- Stock price CAGR of 31% over 5 years and 22% over 10 years indicates sustained wealth creation for long-term shareholders
- ₹1,100 Cr capex plan to double woven fabric capacity is expected to add ~₹1,000 Cr in incremental revenue and improve margins by 100-150 bps through value-added products
- Operating profit margin improved from 12.33% in FY23 to 14.07% in FY26, showing gradual margin recovery post the FY22 peak cycle
- Operating cash flow of ₹410.5 Cr in FY26 (up 33% from ₹307.4 Cr in FY25) demonstrates strong cash generation ability to fund expansion
- Debt reduced from ₹1,339 Cr in FY25 to ₹1,165 Cr in FY26, a deleveraging of ~₹174 Cr in one year despite ongoing capex
- Interest cost declined from ₹90.4 Cr in FY25 to ₹70.9 Cr in FY26, a 22% reduction, improving profitability
- Compounded profit growth of 21% over 5 years reflects strong earnings momentum over a medium-term horizon
- TTM sales growth is -3%, indicating near-term revenue contraction from ₹3,306 Cr in FY25 to ₹3,214 Cr in FY26
- Net profit of ₹177.5 Cr in FY26 remains 46% below the FY22 peak of ₹326 Cr, showing earnings have not recovered to prior cycle highs
- 3-year ROE of only 13% is modest for a capital-intensive business, suggesting sub-optimal return on shareholder funds
- Dividend payout of just 9.5-10.7% of profits over recent years means shareholders receive minimal cash returns (yield of 0.53%)
- Debt-to-equity ratio of approximately 0.89x (₹1,165 Cr debt vs ~₹1,311 Cr equity in FY26) indicates meaningful leverage for a cyclical textile business
- Potential capitalisation of interest costs may overstate asset quality and understate true operating expenses, distorting reported profitability
- 3-year compounded profit growth of only 3% versus 10% sales growth signals margin compression and higher depreciation/interest burden from recent capex
- OPM has declined sharply from 24.19% in FY22 to 14.07% in FY26, reflecting normalisation of the pandemic-era cotton yarn supercycle
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- 100-150 bps margin improvement expected Jun 29
Nitin Spinners anticipates 100-150 basis points margin improvement from its current expansion, which increases the proportion of value-added fabric in its product mix.
- No promoter share encumbrance in FY26 Jun 17
Promoter Dinesh Nolkha held 3,18,82,000 shares as of March 31, 2026, with zero encumbrance throughout FY26.
- Analyst meet hosted June 18 Jun 13
Nitin Spinners held a virtual one-on-one analyst/investor meeting on June 18, 2026, hosted by Systematix Group.
TL;DR: Nitin Spinners is positioning for improved profitability through expansion into higher-margin value-added fabrics, with management guiding for 100-150 bps margin uplift. Promoter holding remains unencumbered, signaling confidence. No material headwinds are visible in recent news flow. The near-term trend appears constructive as the expansion benefits begin to flow through.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 617 | 737 | 750 | 801 | 803 | 823 | 839 | 841 | 793 | 760 | 801 | 860 | 875 |
| Expenses | 541 | 655 | 648 | 684 | 684 | 707 | 722 | 721 | 682 | 661 | 689 | 729 | 719 |
| Operating Profit | 76 | 82 | 103 | 116 | 119 | 115 | 117 | 120 | 111 | 100 | 112 | 130 | 156 |
| OPM % | 12% | 11% | 14% | 15% | 15% | 14% | 14% | 14% | 14% | 13% | 14% | 15% | 18% |
| Other Income | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 |
| Interest | 15 | 15 | 25 | 28 | 27 | 22 | 21 | 21 | 21 | 16 | 17 | 17 | 19 |
| Depreciation | 23 | 24 | 35 | 36 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 38 |
| PBT | 39 | 43 | 43 | 53 | 57 | 57 | 60 | 63 | 55 | 47 | 58 | 78 | 101 |
| Tax % | 26% | 26% | 26% | 26% | 26% | 26% | 25% | 27% | 26% | 26% | 24% | 27% | 25% |
| Net Profit | 29 | 32 | 32 | 39 | 42 | 42 | 45 | 46 | 41 | 35 | 44 | 57 | 75 |
| EPS in Rs | 5.14 | 5.64 | 5.65 | 6.97 | 7.49 | 7.5 | 7.97 | 8.25 | 7.29 | 6.19 | 7.9 | 10.2 | 13.39 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 616 | 766 | 933 | 1,145 | 1,241 | 1,436 | 1,622 | 2,690 | 2,404 | 2,902 | 3,300 | 3,214 | 3,296 |
| Expenses | 516 | 629 | 799 | 990 | 1,062 | 1,266 | 1,365 | 2,039 | 2,107 | 2,525 | 2,829 | 2,761 | 2,798 |
| Operating Profit | 100 | 137 | 133 | 155 | 178 | 170 | 257 | 652 | 297 | 377 | 471 | 453 | 497 |
| OPM % | 16% | 18% | 14% | 14% | 14% | 12% | 16% | 24% | 12% | 13% | 14% | 14% | 15% |
| Other Income | 4 | 1 | 1 | 2 | 3 | 2 | 2 | -3 | 3 | 2 | 4 | 5 | 6 |
| Interest | 23 | 33 | 22 | 30 | 29 | 56 | 62 | 55 | 38 | 83 | 90 | 71 | 69 |
| Depreciation | 28 | 40 | 42 | 56 | 55 | 81 | 91 | 87 | 87 | 118 | 148 | 148 | 149 |
| PBT | 54 | 65 | 70 | 71 | 97 | 36 | 107 | 506 | 176 | 178 | 237 | 239 | 285 |
| Tax % | 24% | 32% | 18% | 27% | 34% | 33% | 35% | 36% | 6% | 26% | 26% | 26% | — |
| Net Profit | 41 | 44 | 57 | 52 | 64 | 24 | 69 | 326 | 165 | 132 | 175 | 178 | 212 |
| EPS in Rs | 8.94 | 9.63 | 12.51 | 9.43 | 11.4 | 4.24 | 12.25 | 58.01 | 29.32 | 23.39 | 31.2 | 31.58 | 37.68 |
| Div. Payout % | 11% | 10% | 10% | 13% | 11% | 14% | 12% | 4% | 9% | 11% | 10% | 10% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 46 | 46 | 46 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 |
| Reserves | 121 | 160 | 218 | 361 | 426 | 438 | 507 | 820 | 973 | 1,090 | 1,255 | 1,415 |
| Borrowings | 378 | 352 | 568 | 449 | 860 | 1,040 | 962 | 689 | 980 | 1,339 | 1,165 | 1,124 |
| Other Liabilities | 65 | 77 | 53 | 63 | 93 | 111 | 151 | 260 | 209 | 231 | 256 | 319 |
| Total Liabilities | 610 | 635 | 885 | 929 | 1,436 | 1,645 | 1,676 | 1,824 | 2,218 | 2,717 | 2,732 | 2,915 |
| Fixed Assets | 417 | 382 | 613 | 570 | 524 | 1,140 | 1,060 | 1,012 | 1,011 | 1,709 | 1,577 | 1,489 |
| CWIP | 0 | 17 | 0 | 4 | 468 | 0 | 2 | 0 | 340 | 2 | 7 | 102 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Other Assets | 193 | 236 | 272 | 355 | 445 | 506 | 615 | 812 | 867 | 1,005 | 1,148 | 1,306 |
| Total Assets | 610 | 635 | 885 | 929 | 1,436 | 1,645 | 1,676 | 1,824 | 2,218 | 2,717 | 2,732 | 2,915 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 45 | 100 | 54 | 66 | 104 | 98 | 155 | 431 | 194 | 163 | 307 | 411 |
| Investing | -219 | -36 | -241 | -20 | -483 | -217 | -11 | -86 | -433 | -426 | -22 | -287 |
| Financing | 176 | -65 | 188 | -47 | 382 | 116 | -144 | -345 | 239 | 262 | -279 | -128 |
| Net Cash Flow | 1 | 0 | 1 | -1 | 3 | -3 | 0 | 0 | 0 | 0 | 7 | -4 |
| Free Cash Flow | -175 | 65 | -188 | 46 | -380 | -119 | 143 | 345 | -240 | -262 | 286 | 119 |
| CFO/OP | 56 | 83 | 52 | 53 | 69 | 64 | 66 | 82 | 83 | 50 | 76 | 103 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24 | 19 | 19 | 28 | 36 | 39 | 37 | 33 | 34 | 40 | 48 | 49 |
| Inventory Days | 90 | 90 | 105 | 103 | 99 | 96 | 137 | 100 | 110 | 108 | 105 | 110 |
| Days Payable | 9 | 10 | 11 | 13 | 15 | 15 | 21 | 20 | 12 | 14 | 16 | 18 |
| Cash Conversion Cycle | 105 | 99 | 113 | 118 | 119 | 120 | 153 | 113 | 132 | 134 | 137 | 141 |
| Working Capital Days | 32 | 31 | 22 | 54 | 37 | 16 | 28 | 46 | 40 | 43 | 51 | 44 |
| ROCE % | 18% | 18% | 13% | 12% | 11% | 6% | 11% | 37% | 12% | 12% | 13% | 12% |
Documents
Frequently Asked Questions about Nitin Spinners Ltd
What does Nitin Spinners Ltd do?
Where is Nitin Spinners Ltd (NITINSPIN) listed?
Which sector does Nitin Spinners Ltd belong to?
What is the market capitalisation of Nitin Spinners Ltd?
What is the PE ratio of Nitin Spinners Ltd?
What is the 52-week high and low of Nitin Spinners Ltd?
Does Nitin Spinners Ltd pay dividends?
What is the Return on Equity (ROE) of Nitin Spinners Ltd?
How can I research Nitin Spinners Ltd on Tapetide?
Company Information
Founded in 1992 in Bhilwara of Rajasthan, Nitin Spinners is India’s leading manufacturer of cotton yarn, knitted fabrics and finished woven fabrics.