K P R Mill Ltd
K P R Mill Ltd
Consumer DiscretionaryK.P.R. Mill is engaged in one of the largest vertically integrated apparel manufacturing Companies in India. The Company produces Yarn, Knitted Fabric, Readymade Garments and Wind power.[1]
KPR Mill trades at a PE of 46.9x which is expensive relative to its recent profit growth of just 2% CAGR over 3 years. However, strong long-term fundamentals with 5-year stock CAGR of 30% and ROE averaging 17-21% over the past decade support the business quality, warranting a hold for existing investors.
Key Fundamentals
MidcapTextile ProductsTextilesTechnical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 20.6%
Weaknesses
2- Stock is trading at 7.31 times its book value
- Promoter holding has decreased over last 3 years: -7.26%
Growth Rate
AI Analysis — Bull vs Bear
KPR Mill trades at a PE of 46.9x which is expensive relative to its recent profit growth of just 2% CAGR over 3 years. However, strong long-term fundamentals with 5-year stock CAGR of 30% and ROE averaging 17-21% over the past decade support the business quality, warranting a hold for existing investors.
- Exceptional long-term wealth creation with 10-year stock CAGR of 28% and 5-year stock CAGR of 30%, significantly outperforming broader indices
- Consistent ROE track record averaging 20% over 5 years and 21% over 10 years, indicating efficient capital deployment
- Strong analyst consensus with 77.78% buy ratings (7 out of 9 analysts) and zero sell ratings
- Compounded sales growth of 14% over 5 years and 10% over 10 years demonstrates sustainable revenue expansion in the textile space
- Compounded profit growth of 15% over 10 years and 11% over 5 years shows long-term earnings compounding ability
- Healthy dividend payout ratio of 20.6% with current yield of 0.21%, showing shareholder-friendly capital allocation
- Large-cap status with market cap of Rs 39,105 crore provides liquidity and institutional investor confidence
- TTM profit growth of 9% shows recovery momentum compared to the 3-year CAGR of just 2%
- Elevated PE ratio of 46.9x is expensive for a textile company delivering only 2% compounded profit growth over 3 years
- Significant promoter holding decline of 7.26% over last 3 years signals potential lack of insider confidence
- Revenue growth has decelerated sharply to just 4% TTM and 2% 3-year CAGR versus 14% over 5 years
- Price-to-book ratio of 7.13x is stretched for a manufacturing business, leaving limited margin of safety
- Last year ROE dropped to 16% from the 5-year average of 20%, indicating deteriorating return efficiency
- Dividend yield of only 0.21% offers negligible income protection at current elevated valuations
- 3-year compounded profit growth of just 2% does not justify the premium 46.9x PE multiple being paid
- 1-year stock return of only 6% suggests the market is already pricing in growth slowdown concerns
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- AGM record date set July 20 Jun 20
KPR Mill fixes July 20, 2026 as record date for e-voting and dividend eligibility ahead of AGM on July 29, 2026.
- Promoter shares fully unencumbered Jun 6
Promoter P. Nataraj confirms zero encumbrance on entire 6.59 crore promoter shares for FY26 under SEBI disclosure norms.
- Investor meets scheduled mid-June Jun 5
Virtual analyst and institutional investor meetings planned from June 15 to June 19, 2026 with no unpublished price-sensitive information to be shared.
TL;DR: A quiet period for KPR Mill with only routine corporate governance disclosures. No operational or financial headwinds surfaced, but equally no fresh growth catalysts. Promoter holding remains fully unencumbered, signalling confidence. Near-term direction will likely depend on Q1 FY27 results and any updates from the upcoming AGM on July 29.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,950 | 1,611 | 1,511 | 1,241 | 1,697 | 1,610 | 1,480 | 1,529 | 1,769 | 1,766 | 1,632 | 1,467 | 1,785 |
| Expenses | 1,629 | 1,279 | 1,213 | 970 | 1,362 | 1,295 | 1,184 | 1,227 | 1,436 | 1,456 | 1,318 | 1,173 | 1,436 |
| Operating Profit | 320 | 332 | 298 | 272 | 335 | 315 | 296 | 302 | 333 | 310 | 314 | 295 | 348 |
| OPM % | 16% | 21% | 20% | 22% | 20% | 20% | 20% | 20% | 19% | 18% | 19% | 20% | 20% |
| Other Income | 8 | 5 | 22 | 28 | 12 | 8 | 39 | 16 | 11 | 36 | 24 | 34 | 41 |
| Interest | 21 | 22 | 18 | 15 | 20 | 16 | 13 | 9 | 11 | 14 | 12 | 11 | 15 |
| Depreciation | 46 | 45 | 46 | 49 | 49 | 51 | 52 | 53 | 52 | 53 | 54 | 54 | 54 |
| PBT | 261 | 270 | 256 | 236 | 278 | 255 | 271 | 256 | 281 | 279 | 272 | 263 | 320 |
| Tax % | 20% | 25% | 21% | 21% | 23% | 20% | 24% | 21% | 27% | 24% | 20% | 21% | 29% |
| Net Profit | 210 | 203 | 202 | 187 | 214 | 203 | 205 | 202 | 205 | 213 | 218 | 209 | 227 |
| EPS in Rs | 6.13 | 5.93 | 5.9 | 5.47 | 6.25 | 5.95 | 6 | 5.92 | 5.98 | 6.22 | 6.38 | 6.1 | 6.65 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,566 | 2,601 | 2,817 | 3,025 | 3,384 | 3,353 | 3,527 | 4,822 | 6,186 | 6,060 | 6,388 | 6,650 |
| Expenses | 2,128 | 2,131 | 2,253 | 2,450 | 2,772 | 2,731 | 2,698 | 3,604 | 4,911 | 4,823 | 5,142 | 5,383 |
| Operating Profit | 438 | 470 | 563 | 574 | 612 | 622 | 830 | 1,219 | 1,274 | 1,237 | 1,246 | 1,267 |
| OPM % | 17% | 18% | 20% | 19% | 18% | 19% | 24% | 25% | 21% | 20% | 20% | 19% |
| Other Income | 24 | 24 | 27 | 15 | 37 | 36 | 39 | 87 | 62 | 67 | 74 | 134 |
| Interest | 84 | 58 | 64 | 52 | 49 | 50 | 33 | 23 | 79 | 74 | 50 | 52 |
| Depreciation | 154 | 152 | 149 | 140 | 131 | 137 | 147 | 141 | 174 | 189 | 208 | 216 |
| PBT | 223 | 284 | 377 | 398 | 469 | 472 | 689 | 1,142 | 1,084 | 1,040 | 1,063 | 1,134 |
| Tax % | 22% | 26% | 24% | 27% | 29% | 20% | 25% | 26% | 25% | 23% | 23% | 24% |
| Net Profit | 174 | 211 | 287 | 290 | 335 | 377 | 515 | 842 | 814 | 805 | 815 | 866 |
| EPS in Rs | 4.61 | 5.59 | 7.76 | 7.86 | 9.23 | 10.95 | 14.97 | 24.47 | 23.82 | 23.56 | 23.85 | 25.35 |
| Div. Payout % | 20% | 18% | 2% | 2% | 2% | 8% | 6% | 1% | 9% | 21% | 21% | 20% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 38 | 38 | 37 | 37 | 36 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
| Reserves | 893 | 1,063 | 1,249 | 1,533 | 1,754 | 1,831 | 2,316 | 3,152 | 3,673 | 4,324 | 4,968 | 5,663 |
| Borrowings | 839 | 883 | 779 | 648 | 856 | 788 | 657 | 1,185 | 1,348 | 1,158 | 466 | 596 |
| Other Liabilities | 462 | 398 | 326 | 334 | 327 | 229 | 244 | 486 | 543 | 347 | 494 | 539 |
| Total Liabilities | 2,232 | 2,382 | 2,391 | 2,552 | 2,974 | 2,882 | 3,251 | 4,858 | 5,598 | 5,864 | 5,962 | 6,833 |
| Fixed Assets | 1,206 | 1,154 | 1,307 | 1,224 | 1,137 | 1,321 | 1,256 | 1,940 | 2,306 | 2,429 | 2,461 | 2,403 |
| CWIP | 2 | 35 | 2 | 0 | 12 | 6 | 29 | 115 | 87 | 118 | 40 | 63 |
| Investments | 61 | 2 | 12 | 14 | 2 | 9 | 235 | 311 | 129 | 34 | 264 | 64 |
| Other Assets | 962 | 1,192 | 1,070 | 1,314 | 1,822 | 1,546 | 1,732 | 2,492 | 3,076 | 3,284 | 3,196 | 4,303 |
| Total Assets | 2,232 | 2,382 | 2,391 | 2,552 | 2,974 | 2,882 | 3,251 | 4,858 | 5,598 | 5,864 | 5,962 | 6,833 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 310 | 205 | 477 | 226 | 66 | 788 | 659 | 494 | 299 | 678 | 1,401 | 1,108 |
| Investing | -102 | -207 | -198 | -54 | -69 | -283 | -548 | -942 | -105 | -294 | -450 | -1,068 |
| Financing | -252 | -65 | -270 | -190 | 47 | -418 | -194 | 501 | -206 | -417 | -912 | -90 |
| Net Cash Flow | -44 | -67 | 10 | -19 | 44 | 88 | -84 | 53 | -13 | -33 | 39 | -51 |
| Free Cash Flow | 183 | 7 | 279 | 184 | -19 | 496 | 376 | -392 | -52 | 363 | 1,240 | 856 |
| CFO/OP | 85 | 62 | 102 | 58 | 33 | 145 | 98 | 64 | 44 | 71 | 132 | 107 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 40 | 59 | 44 | 51 | 57 | 45 | 33 | 36 | 37 | 40 | 33 | 35 |
| Inventory Days | 112 | 116 | 114 | 127 | 181 | 131 | 170 | 175 | 185 | 193 | 175 | 167 |
| Days Payable | 61 | 58 | 36 | 51 | 40 | 24 | 20 | 37 | 33 | 12 | 20 | 21 |
| Cash Conversion Cycle | 91 | 116 | 123 | 127 | 198 | 152 | 183 | 174 | 189 | 221 | 188 | 181 |
| Working Capital Days | 1 | 9 | 29 | 59 | 74 | 63 | 78 | 80 | 83 | 111 | 113 | 102 |
| ROCE % | 17% | 18% | 22% | 21% | 21% | 19% | 25% | 31% | 24% | 21% | 20% | 20% |
Documents
Frequently Asked Questions about K P R Mill Ltd
What does K P R Mill Ltd do?
Where is K P R Mill Ltd (KPRMILL) listed?
Which sector does K P R Mill Ltd belong to?
What is the market capitalisation of K P R Mill Ltd?
What is the PE ratio of K P R Mill Ltd?
What is the 52-week high and low of K P R Mill Ltd?
Does K P R Mill Ltd pay dividends?
What is the Return on Equity (ROE) of K P R Mill Ltd?
How can I research K P R Mill Ltd on Tapetide?
Company Information
K.P.R. Mill is engaged in one of the largest vertically integrated apparel manufacturing Companies in India. The Company produces Yarn, Knitted Fabric, Readymade Garments and Wind power.[1]