KPR Mill
KPR Mill
TextilesKey Fundamentals
MidcapTextile ProductsTextilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 20.6%
Weaknesses
1- Promoter holding has decreased over last 3 years: -6.23%
Growth Rate
AI Analysis — Bull vs Bear
K P R Mill Ltd is a vertically integrated textile maker (yarn, fabric, garments, plus sugar and ethanol) with a market capitalisation of about ₹38,064 crore. It trades at a P/E of 41.8x and a P/B of 6.69x. Its long-term record is strong: 10-year profit CAGR of 15%, 10-year stock CAGR of 24% and a 10-year average ROE of 20%. Growth has slowed recently, with 3-year sales and profit CAGR both at 2%, ROE down to 16% last year and a 1-year stock return of 3%.
- The long-term compounding record is strong. Profit has grown at a 15% CAGR and sales at a 10% CAGR over 10 years, which suggests the business holds up through textile cycles.
- Return on equity has averaged 20% over both 5 and 10 years. That is high for a capital-intensive sector like textiles and points to efficient capital allocation.
- Shareholders have been rewarded over time, with a 10-year stock CAGR of 24% and a 5-year CAGR of 19%.
- Earnings momentum may be picking up. TTM profit growth of 11% is well above the 3-year profit CAGR of 2%, and profit is growing faster than TTM sales (4%), which suggests margins are expanding.
- The company pays out 20.6% of profits as dividends while keeping most earnings for reinvestment. The dividend yield is 0.45%.
- Sales grew at a 14% CAGR over 5 years. This shows the company can scale its garment and fabric capacity when demand is there.
- The ₹38,064 crore market cap places it among the larger listed Indian textile companies. Scale and vertical integration can support pricing power with global apparel brands.
- The valuation is high. A P/E of 41.8x and P/B of 6.69x leave little room for error, especially when 3-year profit growth has been only 2% a year.
- Growth has stalled in the medium term, with both sales and profit growing at just 2% a year over 3 years, far below the 5-year sales CAGR of 14%.
- Promoter holding has fallen by 7.26 percentage points over the last 3 years. This may worry investors who track insider alignment.
- Returns on capital are trending down. ROE was 16% last year, against a 3-year average of 17% and a 10-year average of 20%.
- The stock has returned just 3% over 1 year, well below its 10-year CAGR of 24%. This suggests the market is already pricing in slower growth.
- TTM sales growth of 4% is modest. Part of the 11% TTM profit growth may come from margin gains, which can reverse with cotton price swings or weaker export demand.
- The dividend yield of 0.45% gives little income support at current valuations, so returns depend mostly on earnings growth picking up again.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Investor meetings Sep 7-18 Sep 2
KPR Mill will hold one-on-one physical meetings with five institutional investors and analysts from September 7 to 18, 2026, disclosed under SEBI norms.
- InCred AMC virtual meet Sep 16 Sep 10
KPR Mill scheduled a one-to-one virtual meeting with InCred Asset Management on September 16, 2026, and stated that no unpublished price-sensitive information will be discussed.
TL;DR: The recent news flow for KPR Mill is limited to routine SEBI-mandated disclosures of institutional investor and analyst meetings during September 7-18, 2026. These meetings add up to steady institutional engagement, but they do not change the fundamentals and no price-sensitive information is expected to come out of them. The articles show no clear headwinds or positive triggers, so they give no signal on whether the trend is improving or deteriorating. Investors should watch upcoming quarterly results, cotton price movements, and garment export demand for clearer direction.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,611 | 1,511 | 1,241 | 1,697 | 1,610 | 1,480 | 1,529 | 1,769 | 1,766 | 1,632 | 1,467 | 1,785 | 1,936 |
| Expenses | 1,279 | 1,213 | 970 | 1,362 | 1,295 | 1,184 | 1,227 | 1,436 | 1,456 | 1,318 | 1,173 | 1,436 | 1,561 |
| Operating Profit | 332 | 298 | 272 | 335 | 315 | 296 | 302 | 333 | 310 | 314 | 295 | 348 | 375 |
| OPM % | 21% | 20% | 22% | 20% | 20% | 20% | 20% | 19% | 18% | 19% | 20% | 20% | 19% |
| Other Income | 5 | 22 | 28 | 12 | 8 | 39 | 16 | 11 | 36 | 24 | 34 | 41 | 35 |
| Interest | 22 | 18 | 15 | 20 | 16 | 13 | 9 | 11 | 14 | 12 | 11 | 15 | 15 |
| Depreciation | 45 | 46 | 49 | 49 | 51 | 52 | 53 | 52 | 53 | 54 | 54 | 54 | 56 |
| PBT | 270 | 256 | 236 | 278 | 255 | 271 | 256 | 281 | 279 | 272 | 263 | 320 | 339 |
| Tax % | 25% | 21% | 21% | 23% | 20% | 24% | 21% | 27% | 24% | 20% | 21% | 29% | 24% |
| Net Profit | 203 | 202 | 187 | 214 | 203 | 205 | 202 | 205 | 213 | 218 | 209 | 227 | 259 |
| EPS in Rs | 5.93 | 5.9 | 5.47 | 6.25 | 5.95 | 6 | 5.92 | 5.98 | 6.22 | 6.38 | 6.1 | 6.65 | 7.56 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,566 | 2,601 | 2,817 | 3,025 | 3,384 | 3,353 | 3,527 | 4,822 | 6,186 | 6,060 | 6,388 | 6,650 | 6,820 |
| Expenses | 2,128 | 2,131 | 2,253 | 2,450 | 2,772 | 2,731 | 2,698 | 3,604 | 4,911 | 4,823 | 5,142 | 5,383 | 5,488 |
| Operating Profit | 438 | 470 | 563 | 574 | 612 | 622 | 830 | 1,219 | 1,274 | 1,237 | 1,246 | 1,267 | 1,332 |
| OPM % | 17% | 18% | 20% | 19% | 18% | 19% | 24% | 25% | 21% | 20% | 20% | 19% | 20% |
| Other Income | 24 | 24 | 27 | 15 | 37 | 36 | 39 | 87 | 62 | 67 | 74 | 134 | 133 |
| Interest | 84 | 58 | 64 | 52 | 49 | 50 | 33 | 23 | 79 | 74 | 50 | 52 | 52 |
| Depreciation | 154 | 152 | 149 | 140 | 131 | 137 | 147 | 141 | 174 | 189 | 208 | 216 | 219 |
| PBT | 223 | 284 | 377 | 398 | 469 | 472 | 689 | 1,142 | 1,084 | 1,040 | 1,063 | 1,134 | 1,193 |
| Tax % | 22% | 26% | 24% | 27% | 29% | 20% | 25% | 26% | 25% | 23% | 23% | 24% | — |
| Net Profit | 174 | 211 | 287 | 290 | 335 | 377 | 515 | 842 | 814 | 805 | 815 | 866 | 912 |
| EPS in Rs | 4.61 | 5.59 | 7.76 | 7.86 | 9.23 | 10.95 | 14.97 | 24.47 | 23.82 | 23.56 | 23.85 | 25.35 | 26.69 |
| Div. Payout % | 20% | 18% | 2% | 2% | 2% | 8% | 6% | 1% | 9% | 21% | 21% | 20% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 38 | 38 | 37 | 37 | 36 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
| Reserves | 893 | 1,063 | 1,249 | 1,533 | 1,754 | 1,831 | 2,316 | 3,152 | 3,673 | 4,324 | 4,968 | 5,663 |
| Borrowings | 839 | 883 | 779 | 648 | 856 | 788 | 657 | 1,185 | 1,348 | 1,158 | 466 | 596 |
| Other Liabilities | 462 | 398 | 326 | 334 | 327 | 229 | 244 | 486 | 543 | 347 | 494 | 539 |
| Total Liabilities | 2,232 | 2,382 | 2,391 | 2,552 | 2,974 | 2,882 | 3,251 | 4,858 | 5,598 | 5,864 | 5,962 | 6,833 |
| Fixed Assets | 1,206 | 1,154 | 1,307 | 1,224 | 1,137 | 1,321 | 1,256 | 1,940 | 2,306 | 2,429 | 2,461 | 2,403 |
| CWIP | 2 | 35 | 2 | 0 | 12 | 6 | 29 | 115 | 87 | 118 | 40 | 63 |
| Investments | 61 | 2 | 12 | 14 | 2 | 9 | 235 | 311 | 129 | 34 | 264 | 64 |
| Other Assets | 962 | 1,192 | 1,070 | 1,314 | 1,822 | 1,546 | 1,732 | 2,492 | 3,076 | 3,284 | 3,196 | 4,303 |
| Total Assets | 2,232 | 2,382 | 2,391 | 2,552 | 2,974 | 2,882 | 3,251 | 4,858 | 5,598 | 5,864 | 5,962 | 6,833 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 310 | 205 | 477 | 226 | 66 | 788 | 659 | 494 | 299 | 678 | 1,401 | 1,108 |
| Investing | -102 | -207 | -198 | -54 | -69 | -283 | -548 | -942 | -105 | -294 | -450 | -1,068 |
| Financing | -252 | -65 | -270 | -190 | 47 | -418 | -194 | 501 | -206 | -417 | -912 | -90 |
| Net Cash Flow | -44 | -67 | 10 | -19 | 44 | 88 | -84 | 53 | -13 | -33 | 39 | -51 |
| Free Cash Flow | 183 | 7 | 279 | 184 | -19 | 496 | 376 | -392 | -52 | 363 | 1,240 | 856 |
| CFO/OP | 85 | 62 | 102 | 58 | 33 | 145 | 98 | 64 | 44 | 71 | 132 | 107 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 40 | 59 | 44 | 51 | 57 | 45 | 33 | 36 | 37 | 40 | 33 | 35 |
| Inventory Days | 112 | 116 | 114 | 127 | 181 | 131 | 170 | 175 | 185 | 193 | 175 | 167 |
| Days Payable | 61 | 58 | 36 | 51 | 40 | 24 | 20 | 37 | 33 | 12 | 20 | 21 |
| Cash Conversion Cycle | 91 | 116 | 123 | 127 | 198 | 152 | 183 | 174 | 189 | 221 | 188 | 181 |
| Working Capital Days | 1 | 9 | 29 | 59 | 74 | 63 | 78 | 80 | 83 | 111 | 113 | 99 |
| ROCE % | 17% | 18% | 22% | 21% | 21% | 19% | 25% | 31% | 24% | 21% | 20% | 20% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view KPR Mill insights
62 extracted metrics + investor summaries across FY09–FY27.
Documents
Frequently Asked Questions about KPR Mill
What does K P R Mill Ltd do?
Where is K P R Mill Ltd (KPRMILL) listed?
Which sector does K P R Mill Ltd belong to?
What is the market capitalisation of K P R Mill Ltd?
What is the PE ratio of K P R Mill Ltd?
What is the 52-week high and low of K P R Mill Ltd?
Does K P R Mill Ltd pay dividends?
What is the Return on Equity (ROE) of K P R Mill Ltd?
Company Information
K.P.R. Mill is engaged in one of the largest vertically integrated apparel manufacturing Companies in India. The Company produces Yarn, Knitted Fabric, Readymade Garments and Wind power.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/KPRMILL.md for K P R Mill Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.