Welspun Living Ltd
Welspun Living Ltd
Consumer DiscretionaryWelspun Living Limited, part of the US$ 2.7 billion Welspun Group, is one of the largest home textile manufacturers in the world. The Company offers a wide spectrum of Home & Technical textile products and Flooring solutions. The Company has established itself as a thought leader within the home textile industry over the years and continue to focus on the enablers viz. Innovation, Branding and Sustainability to consolidate its leadership position. [1] It manufactures a wide range of home textile products ranging from towels, bath robes to sheets, tob and basic& fashion bedding. It also entered into the business of carpets flooring solutions recently. [2]
Welspun Living trades at a steep PE of 73.4x with TTM profit declining 66% and sales contracting 11%, making the current valuation hard to justify. However, strong analyst consensus (78% buy ratings) and 26% one-year stock CAGR suggest the market is pricing in a recovery. Hold for now until earnings trajectory improves.
Key Fundamentals
SmallcapTextile ProductsTextilesTechnical Indicators
Key Insights
Weaknesses
5- Stock is trading at 3.31 times its book value
- The company has delivered a poor sales growth of 5.07% over past five years.
- Company has a low return on equity of 11.1% over last 3 years.
- Dividend payout has been low at 2.89% of profits over last 3 years
- Promoter holding has decreased over last 3 years: -4.12%
Growth Rate
AI Analysis — Bull vs Bear
Welspun Living trades at a steep PE of 73.4x with TTM profit declining 66% and sales contracting 11%, making the current valuation hard to justify. However, strong analyst consensus (78% buy ratings) and 26% one-year stock CAGR suggest the market is pricing in a recovery. Hold for now until earnings trajectory improves.
- Strong analyst consensus with 77.78% buy ratings (7 out of 9 analysts recommend buy) and zero sell ratings
- Stock has delivered 26% CAGR over the past 1 year, outperforming broader market indices
- 3-year stock CAGR of 21% indicates sustained investor confidence and re-rating potential
- Compounded sales growth of 5% over 10 years shows consistent top-line expansion on a longer time horizon
- 3-year compounded profit growth of 4% suggests the business has had periods of earnings recovery
- Market cap of Rs 15,516 Cr positions the company as a mid-to-large cap with adequate institutional interest and liquidity
- 10-year average ROE of 13% demonstrates the business has historically generated reasonable returns on equity
- PE ratio of 73.4x is extremely elevated for a consumer discretionary company with declining earnings, indicating significant overvaluation risk
- TTM compounded profit has declined 66%, signaling a severe earnings deterioration in the most recent period
- TTM sales growth is negative at -11%, indicating demand weakness or market share loss
- 5-year compounded profit CAGR of -17% shows persistent inability to grow bottom-line over a meaningful period
- Last year ROE collapsed to just 4% from a 3-year average of 11%, reflecting sharp profitability decline
- Promoter holding has decreased by 4.12% over the last 3 years, raising concerns about insider confidence
- Dividend payout of only 2.89% of profits over 3 years with a yield of just 0.06% offers negligible income to shareholders
- Price-to-book of 3.18x is elevated given the poor return profile, with 5-year sales growth at only 5.07%
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹252 crore buyback completed Jun 12
Welspun Living bought back 1.44 crore shares at ₹175 each, fully subscribed and settled on June 11, 2026. This signals management confidence and returns capital to shareholders.
- Nevada unit hits full production Jun 16
US pillow manufacturing facility commenced full commercial production on June 15 after $13M investment, targeting $60M in FY27 revenue (~7% of company operations).
- ₹15 crore NSE block trade Jun 9
Institutional block trade of ~10.44 lakh shares executed at ₹144.69 per share on NSE, aggregating ₹15.11 crores with limited market impact.
TL;DR: Welspun Living is executing well on capital allocation with a completed buyback at a premium to market price and its US manufacturing expansion reaching full production targeting $60M revenue. No visible headwinds in recent news flow. The trend is constructive with domestic shareholder returns and international capacity ramp-up both progressing on schedule.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,154 | 2,184 | 2,509 | 2,411 | 2,575 | 2,536 | 2,873 | 2,490 | 2,646 | 2,261 | 2,441 | 2,262 | 2,435 |
| Expenses | 1,875 | 1,874 | 2,151 | 2,072 | 2,217 | 2,195 | 2,515 | 2,209 | 2,330 | 2,035 | 2,288 | 2,102 | 2,186 |
| Operating Profit | 278 | 310 | 358 | 339 | 359 | 342 | 358 | 280 | 316 | 225 | 153 | 160 | 249 |
| OPM % | 13% | 14% | 14% | 14% | 14% | 13% | 12% | 11% | 12% | 10% | 6% | 7% | 10% |
| Other Income | 42 | 31 | 33 | 43 | 42 | 52 | 63 | 38 | 2 | 29 | 15 | -5 | 16 |
| Interest | 33 | 26 | 34 | 42 | 52 | 43 | 55 | 62 | 57 | 42 | 43 | 39 | 37 |
| Depreciation | 114 | 99 | 98 | 100 | 96 | 97 | 86 | 98 | 93 | 88 | 101 | 102 | 103 |
| PBT | 173 | 216 | 259 | 240 | 252 | 253 | 280 | 158 | 168 | 124 | 24 | 14 | 125 |
| Tax % | 26% | 25% | 23% | 25% | 48% | 27% | 28% | 22% | 21% | 28% | 38% | 82% | 15% |
| Net Profit | 129 | 163 | 200 | 179 | 131 | 186 | 202 | 123 | 133 | 89 | 15 | 3 | 106 |
| EPS in Rs | 1.25 | 1.66 | 2.02 | 1.82 | 1.5 | 1.91 | 2.1 | 1.26 | 1.37 | 0.91 | 0.14 | 0 | 1.08 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,264 | 5,924 | 6,638 | 6,050 | 6,527 | 6,741 | 7,340 | 9,311 | 8,094 | 9,679 | 10,545 | 9,399 |
| Expenses | 3,987 | 4,325 | 5,054 | 4,926 | 5,458 | 5,526 | 5,988 | 7,950 | 7,341 | 8,310 | 9,246 | 8,606 |
| Operating Profit | 1,278 | 1,599 | 1,584 | 1,124 | 1,068 | 1,215 | 1,352 | 1,362 | 753 | 1,369 | 1,299 | 793 |
| OPM % | 24% | 27% | 24% | 19% | 16% | 18% | 18% | 15% | 9% | 14% | 12% | 8% |
| Other Income | 91 | 84 | -384 | 81 | -187 | 139 | 68 | 63 | 121 | 146 | 152 | 50 |
| Interest | 283 | 237 | 158 | 141 | 159 | 178 | 198 | 131 | 130 | 153 | 217 | 161 |
| Depreciation | 333 | 372 | 505 | 504 | 436 | 481 | 454 | 420 | 442 | 394 | 373 | 394 |
| PBT | 753 | 1,074 | 536 | 560 | 287 | 694 | 769 | 873 | 302 | 967 | 860 | 287 |
| Tax % | 28% | 30% | 32% | 29% | 21% | 24% | 28% | 30% | 33% | 30% | 25% | 26% |
| Net Profit | 544 | 749 | 362 | 398 | 226 | 524 | 551 | 607 | 203 | 673 | 644 | 213 |
| EPS in Rs | 5.37 | 7.33 | 3.56 | 3.83 | 2.09 | 5.05 | 5.37 | 5.98 | 1.98 | 7.01 | 6.66 | 2.13 |
| Div. Payout % | 20% | 18% | 18% | 17% | 14% | 20% | 3% | 2% | 5% | 1% | 3% | 5% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 99 | 99 | 97 | 96 | 96 |
| Reserves | 1,331 | 1,870 | 2,297 | 2,505 | 2,679 | 2,872 | 3,544 | 3,873 | 3,989 | 4,419 | 4,725 | 4,821 |
| Borrowings | 3,085 | 3,248 | 3,311 | 3,281 | 3,310 | 3,521 | 2,940 | 3,304 | 2,462 | 2,632 | 2,762 | 2,315 |
| Other Liabilities | 1,178 | 1,258 | 1,550 | 1,301 | 1,593 | 1,701 | 1,981 | 2,036 | 1,978 | 2,337 | 2,684 | 3,223 |
| Total Liabilities | 5,695 | 6,476 | 7,258 | 7,187 | 7,682 | 8,194 | 8,566 | 9,312 | 8,527 | 9,485 | 10,267 | 10,455 |
| Fixed Assets | 2,627 | 3,348 | 3,689 | 3,460 | 3,306 | 3,933 | 3,814 | 4,005 | 3,918 | 3,813 | 4,022 | 4,471 |
| CWIP | 156 | 183 | 56 | 83 | 489 | 58 | 173 | 166 | 46 | 49 | 380 | 258 |
| Investments | 142 | 29 | 126 | 128 | 127 | 244 | 111 | 698 | 642 | 916 | 570 | 892 |
| Other Assets | 2,770 | 2,916 | 3,387 | 3,516 | 3,761 | 3,959 | 4,467 | 4,443 | 3,922 | 4,707 | 5,295 | 4,834 |
| Total Assets | 5,695 | 6,476 | 7,258 | 7,187 | 7,682 | 8,194 | 8,566 | 9,312 | 8,527 | 9,485 | 10,267 | 10,455 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 939 | 1,328 | 832 | 545 | 807 | 777 | 954 | 587 | 756 | 533 | 688 | 1,175 |
| Investing | -606 | -801 | -715 | -300 | -540 | -458 | -97 | -600 | 244 | -210 | 58 | -348 |
| Financing | -325 | -620 | -99 | -250 | -232 | -269 | -762 | -55 | -1,086 | -269 | -663 | -975 |
| Net Cash Flow | 8 | -93 | 18 | -5 | 35 | 51 | 94 | -68 | -86 | 55 | 83 | -148 |
| Free Cash Flow | 362 | 273 | 135 | 214 | 74 | 287 | 533 | 81 | 511 | 274 | -7 | 726 |
| CFO/OP | 87 | 98 | 59 | 60 | 87 | 77 | 78 | 55 | 112 | 47 | 66 | 160 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31 | 52 | 53 | 56 | 60 | 59 | 59 | 39 | 43 | 47 | 57 | 51 |
| Inventory Days | 158 | 152 | 168 | 172 | 158 | 184 | 180 | 151 | 168 | 158 | 150 | 157 |
| Days Payable | 99 | 91 | 98 | 85 | 83 | 108 | 111 | 71 | 74 | 69 | 77 | 99 |
| Cash Conversion Cycle | 90 | 113 | 122 | 143 | 135 | 135 | 128 | 119 | 137 | 136 | 130 | 108 |
| Working Capital Days | -12 | 14 | 39 | 47 | 26 | 8 | 29 | 14 | 42 | 40 | 47 | 68 |
| ROCE % | 24% | 27% | 21% | 12% | 11% | 13% | 15% | 14% | 6% | 16% | 14% | 6% |
Documents
Frequently Asked Questions about Welspun Living Ltd
What does Welspun Living Ltd do?
Where is Welspun Living Ltd (WELSPUNLIV) listed?
Which sector does Welspun Living Ltd belong to?
What is the market capitalisation of Welspun Living Ltd?
What is the PE ratio of Welspun Living Ltd?
What is the 52-week high and low of Welspun Living Ltd?
Does Welspun Living Ltd pay dividends?
What is the Return on Equity (ROE) of Welspun Living Ltd?
How can I research Welspun Living Ltd on Tapetide?
Company Information
Welspun Living Limited, part of the US$ 2.7 billion Welspun Group, is one of the largest home textile manufacturers in the world. The Company offers a wide spectrum of Home & Technical textile products and Flooring solutions. The Company has established itself as a thought leader within the home textile industry over the years and continue to focus on the enablers viz. Innovation, Branding and Sustainability to consolidate its leadership position. [1] It manufactures a wide range of home textile products ranging from towels, bath robes to sheets, tob and basic& fashion bedding. It also entered into the business of carpets flooring solutions recently. [2]