Vardhman Textiles Ltd
Vardhman Textiles Ltd
TextilesKey Fundamentals
SmallcapCotton/BlendedTextilesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vardhman Textiles Ltd insights
44 extracted metrics + investor summaries across FY12–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 17.7%
Weaknesses
2- The company has delivered a poor sales growth of 9.96% over past five years.
- Company has a low return on equity of 7.78% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Vardhman Textiles Ltd is a ₹17,167 Cr market-cap integrated textile company trading at a P/E of 19.9x and P/B of 1.63x. The stock has delivered a 48% return over the past year despite flat TTM sales growth of 3% and stagnant profit growth, reflecting market optimism around capacity expansion and sectoral tailwinds rather than current earnings momentum.
- Stock has delivered 48% CAGR over 1 year, significantly outperforming broader textile peers, indicating strong market re-rating momentum
- Management is executing a 38% fabric capacity expansion expected to be operational by Q3 FY26, providing a visible volume growth lever
- India's China+1 sourcing shift and PLI scheme for textiles provide structural export tailwinds; company targeting 15-20% rise in MMF output over FY24-25
- P/B ratio of 1.63x is reasonable for an integrated textile manufacturer with over ₹10,000 Cr in net worth, suggesting the stock is not excessively priced relative to assets
- Consistent dividend payout of 17.7% maintained through business cycles, providing shareholder returns even in lean periods
- 5-year compounded profit growth of 12% demonstrates ability to generate earnings growth over a full cycle despite near-term softness
- 10-year compounded sales growth of 5% and stock CAGR of 11% show long-term value creation track record spanning multiple textile cycles
- TTM sales growth is just 3% and 3-year compounded sales CAGR is negative at -1%, indicating persistent demand weakness in the core business
- Return on equity has declined to 7% in the last year from a 10-year average of 11%, reflecting poor capital efficiency and margin compression
- 3-year ROE averages only 8% and is below cost of equity for most frameworks, suggesting the business is not adequately rewarding shareholders on invested capital
- TTM profit growth is flat at 0% and 3-year compounded profit CAGR is -2%, showing no earnings momentum despite stock price rally
- P/E of 19.9x is elevated relative to the textile sector average of 12-15x, pricing in growth that has not yet materialized in financials
- Dividend yield of only 0.84% provides limited downside protection in a sector prone to cyclical earnings volatility
- 5-year sales CAGR of ~10% cited by screeners masks the recent deceleration, with revenue essentially flat over the last 3 years at approximately ₹9,800-9,900 Cr
- Capacity expansion of 38% during a period of weak demand carries execution risk and could pressure returns if utilization ramps slowly
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 PAT surges 41% YoY Jul 30
Standalone PAT rose 41% to ₹285 crore and EBITDA surged 33% to ₹528 crore in Q1 FY27, driven by strong yarn demand.
- ₹3,660 crore capex announced Jul 30
Company announced ₹3,660 crore in capital expenditure for capacity expansion in yarn and garments, signaling confidence in demand outlook.
- Q1 FY27 concall audio released Aug 2
Vardhman Textiles released the audio recording of its Q1 FY27 earnings conference call held on July 31, 2026.
- Q1 earnings call scheduled Jul 28
Company scheduled a conference call on July 31, 2026 at 4:00 PM IST to discuss Q1 FY27 results, organized by 360 ONE CM Research.
TL;DR: Vardhman Textiles delivered a strong Q1 FY27 with 41% PAT growth and 33% EBITDA growth, underpinned by robust yarn demand. The ₹3,660 crore capex plan signals management confidence in sustained demand. No visible headwinds emerged from recent news flow. The trend is clearly improving, with execution on capacity expansion being the key monitorable going forward.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,318 | 2,397 | 2,330 | 2,459 | 2,309 | 2,502 | 2,465 | 2,509 | 2,386 | 2,480 | 2,505 | 2,498 | 2,703 |
| Expenses | 2,103 | 2,192 | 2,085 | 2,151 | 1,961 | 2,187 | 2,153 | 2,222 | 2,060 | 2,146 | 2,221 | 2,204 | 2,229 |
| Operating Profit | 215 | 205 | 244 | 308 | 348 | 315 | 313 | 287 | 326 | 334 | 284 | 294 | 474 |
| OPM % | 9% | 9% | 10% | 13% | 15% | 13% | 13% | 11% | 14% | 13% | 11% | 12% | 18% |
| Other Income | 103 | 98 | 86 | 81 | 79 | 93 | 79 | 133 | 82 | 49 | 74 | 68 | 94 |
| Interest | 32 | 22 | 19 | 29 | 18 | 18 | 19 | 23 | 23 | 21 | 26 | 23 | 23 |
| Depreciation | 105 | 104 | 99 | 97 | 97 | 100 | 101 | 103 | 109 | 114 | 118 | 123 | 126 |
| PBT | 182 | 178 | 212 | 264 | 312 | 291 | 273 | 293 | 276 | 249 | 214 | 217 | 418 |
| Tax % | 25% | 23% | 23% | 23% | 23% | 32% | 22% | 19% | 25% | 25% | 21% | 13% | 25% |
| Net Profit | 137 | 136 | 162 | 202 | 240 | 197 | 212 | 238 | 208 | 188 | 168 | 189 | 315 |
| EPS in Rs | 4.72 | 4.64 | 5.54 | 6.94 | 8.25 | 6.81 | 7.28 | 8.21 | 7.16 | 6.47 | 5.75 | 6.39 | 10.7 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,741 | 5,848 | 6,030 | 6,248 | 6,878 | 6,735 | 6,140 | 9,622 | 10,137 | 9,505 | 9,785 | 9,869 | 10,186 |
| Expenses | 5,623 | 4,672 | 4,831 | 5,345 | 5,684 | 5,798 | 5,326 | 7,348 | 8,814 | 8,531 | 8,522 | 8,630 | 8,800 |
| Operating Profit | 1,118 | 1,176 | 1,199 | 903 | 1,194 | 937 | 814 | 2,274 | 1,324 | 973 | 1,263 | 1,239 | 1,387 |
| OPM % | 17% | 20% | 20% | 14% | 17% | 14% | 13% | 24% | 13% | 10% | 13% | 13% | 14% |
| Other Income | 161 | 158 | 591 | 215 | 239 | 187 | 222 | 264 | 232 | 369 | 384 | 274 | 285 |
| Interest | 125 | 89 | 129 | 118 | 120 | 135 | 113 | 100 | 102 | 102 | 77 | 92 | 93 |
| Depreciation | 532 | 374 | 343 | 240 | 254 | 333 | 364 | 368 | 394 | 405 | 401 | 465 | 481 |
| PBT | 622 | 872 | 1,318 | 760 | 1,059 | 655 | 559 | 2,071 | 1,060 | 835 | 1,168 | 955 | 1,097 |
| Tax % | 28% | 28% | 25% | 22% | 30% | 10% | 24% | 25% | 24% | 24% | 24% | 21% | — |
| Net Profit | 446 | 624 | 994 | 592 | 741 | 591 | 427 | 1,551 | 805 | 637 | 887 | 753 | 860 |
| EPS in Rs | 12.57 | 19.31 | 34.17 | 20.24 | 25.43 | 20.08 | 14.4 | 53.54 | 27.5 | 21.84 | 30.54 | 25.76 | 29.31 |
| Div. Payout % | 16% | 15% | 8% | 15% | 14% | 0% | 24% | 62% | 13% | 18% | 16% | 19% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 63 | 61 | 55 | 56 | 56 | 57 | 57 | 57 | 57 | 57 | 57 | 57 |
| Reserves | 3,313 | 3,939 | 4,218 | 4,897 | 5,535 | 5,991 | 6,412 | 7,647 | 8,507 | 9,043 | 9,839 | 10,457 |
| Borrowings | 2,640 | 2,630 | 2,238 | 2,321 | 2,278 | 2,221 | 2,132 | 1,983 | 1,678 | 1,791 | 1,238 | 1,855 |
| Other Liabilities | 1,363 | 883 | 990 | 971 | 1,149 | 1,087 | 1,022 | 1,293 | 1,094 | 1,091 | 1,299 | 1,497 |
| Total Liabilities | 7,378 | 7,513 | 7,502 | 8,246 | 9,018 | 9,356 | 9,622 | 10,980 | 11,335 | 11,983 | 12,433 | 13,866 |
| Fixed Assets | 2,875 | 2,627 | 2,591 | 2,631 | 3,201 | 3,628 | 3,529 | 3,494 | 3,937 | 3,769 | 4,150 | 5,094 |
| CWIP | 83 | 86 | 49 | 106 | 274 | 142 | 78 | 241 | 51 | 61 | 252 | 586 |
| Investments | 869 | 1,313 | 1,868 | 1,834 | 1,346 | 1,145 | 1,075 | 1,691 | 2,549 | 1,699 | 1,844 | 1,828 |
| Other Assets | 3,551 | 3,488 | 2,994 | 3,676 | 4,198 | 4,441 | 4,941 | 5,554 | 4,798 | 6,454 | 6,187 | 6,357 |
| Total Assets | 7,378 | 7,513 | 7,502 | 8,246 | 9,018 | 9,356 | 9,622 | 10,980 | 11,335 | 11,983 | 12,433 | 13,866 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,412 | 915 | 1,350 | 103 | 499 | 849 | 168 | 1,445 | 1,853 | -1,055 | 1,644 | 1,108 |
| Investing | -315 | -451 | -343 | -167 | -278 | -379 | -116 | -899 | -1,445 | 1,104 | -892 | -1,516 |
| Financing | -975 | -365 | -1,180 | 92 | -252 | -296 | -174 | -571 | -399 | -90 | -733 | 398 |
| Net Cash Flow | 122 | 99 | -173 | 28 | -30 | 175 | -122 | -26 | 9 | -41 | 19 | -10 |
| Free Cash Flow | 1,107 | 538 | 1,127 | -253 | -384 | 200 | -72 | 936 | 1,238 | -1,329 | 675 | -579 |
| CFO/OP | 146 | 99 | 138 | 35 | 63 | 103 | 26 | 86 | 160 | -87 | 149 | 107 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 44 | 49 | 44 | 44 | 43 | 44 | 62 | 50 | 43 | 47 | 48 | 48 |
| Inventory Days | 200 | 249 | 218 | 242 | 265 | 276 | 314 | 231 | 147 | 273 | 254 | 244 |
| Days Payable | 23 | 23 | 31 | 31 | 32 | 37 | 34 | 32 | 22 | 23 | 34 | 33 |
| Cash Conversion Cycle | 221 | 274 | 232 | 255 | 276 | 283 | 342 | 249 | 168 | 296 | 269 | 259 |
| Working Capital Days | 68 | 62 | 47 | 106 | 116 | 130 | 182 | 121 | 102 | 156 | 164 | 193 |
| ROCE % | 11% | 14% | 15% | 11% | 14% | 10% | 8% | 23% | 11% | 9% | 11% | 9% |
Documents
Frequently Asked Questions about Vardhman Textiles Ltd
What does Vardhman Textiles Ltd do?
Where is Vardhman Textiles Ltd (VTL) listed?
Which sector does Vardhman Textiles Ltd belong to?
What is the market capitalisation of Vardhman Textiles Ltd?
What is the PE ratio of Vardhman Textiles Ltd?
What is the 52-week high and low of Vardhman Textiles Ltd?
Does Vardhman Textiles Ltd pay dividends?
What is the Return on Equity (ROE) of Vardhman Textiles Ltd?
How can I research Vardhman Textiles Ltd on Tapetide?
Company Information
Vardhman textiles is engaged in the business of manufacturing Yarn, Fabric, Acrylic Fiber and Garments, the Group has over the years developed as a business conglomerate with a presence in India and in 75 countries across the globe. [1]