Vardhman Textiles Ltd
Vardhman Textiles Ltd
Consumer DiscretionaryVardhman textiles is engaged in the business of manufacturing Yarn, Fabric, Acrylic Fiber and Garments, the Group has over the years developed as a business conglomerate with a presence in India and in 75 countries across the globe. [1]
Vardhman Textiles trades at a PE of 25.4x with declining profitability (TTM profit growth of -12%) and stagnant sales (TTM growth of 1%), though the stock has delivered a strong 44% return over the past year. The valuation appears stretched given a 3-year ROE of just 8% and muted revenue trajectory, warranting a cautious stance despite long-term capital appreciation.
Key Fundamentals
SmallcapCotton/BlendedTextilesTechnical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 17.7%
Weaknesses
2- The company has delivered a poor sales growth of 9.96% over past five years.
- Company has a low return on equity of 7.78% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Vardhman Textiles trades at a PE of 25.4x with declining profitability (TTM profit growth of -12%) and stagnant sales (TTM growth of 1%), though the stock has delivered a strong 44% return over the past year. The valuation appears stretched given a 3-year ROE of just 8% and muted revenue trajectory, warranting a cautious stance despite long-term capital appreciation.
- Stock CAGR of 44% over the past 1 year significantly outperforming broader market indices
- Healthy 5-year compounded profit growth of 12% demonstrating long-term earnings capability
- 10-year ROE of 11% indicates reasonable long-term capital efficiency despite recent softness
- Market cap of Rs 19,069 Cr provides mid-cap stability with institutional interest
- 5-year stock CAGR of 19% reflects consistent long-term wealth creation for shareholders
- Consistent dividend payout ratio of 17.7% providing steady income to long-term investors
- Price-to-book ratio of 1.82x is reasonable for a textile manufacturer with significant fixed assets
- TTM compounded profit growth of -12% signals significant near-term earnings deterioration
- 3-year compounded sales growth of -1% indicates persistent revenue stagnation
- 3-year ROE of only 8% and last year ROE of 7% well below cost of equity, indicating poor capital allocation
- PE of 25.4x is expensive for a textile company delivering just 1% TTM sales growth
- Poor 5-year sales growth of approximately 10% (cited as 9.96%) for a mid-cap company in a competitive sector
- 10-year compounded profit growth of only 2% suggests structural inability to scale earnings
- Dividend yield of only 0.76% offers minimal income cushion against capital loss risk
- 20% of analysts rate the stock a SELL with only 40% recommending BUY, reflecting divided consensus
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Green energy pact amended May 29
Vardhman Textiles amended its share subscription agreement for a 19 MW hybrid renewable energy plant, with revised subscription amounts of ₹24.46 crore and ₹53.41 crore.
- MD appointments seek shareholder nod May 26
Shareholders will vote on appointing Mrs. Suchita Jain and Mr. Neeraj Jain as Managing Directors for five-year terms starting April 1, 2026.
TL;DR: Recent news flow for Vardhman Textiles is purely procedural with no material positive or negative catalysts. The green energy investment amendment signals continued commitment to renewable capacity but involves no strategic shift. Leadership continuity is being formalized through MD appointments. In the absence of operational or demand-related updates, the near-term narrative remains uneventful.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,486 | 2,318 | 2,397 | 2,330 | 2,459 | 2,309 | 2,502 | 2,465 | 2,509 | 2,386 | 2,480 | 2,505 | 2,498 |
| Expenses | 2,224 | 2,103 | 2,192 | 2,085 | 2,151 | 1,961 | 2,187 | 2,153 | 2,222 | 2,060 | 2,146 | 2,221 | 2,204 |
| Operating Profit | 262 | 215 | 205 | 244 | 308 | 348 | 315 | 313 | 287 | 326 | 334 | 284 | 294 |
| OPM % | 11% | 9% | 9% | 10% | 13% | 15% | 13% | 13% | 11% | 14% | 13% | 11% | 12% |
| Other Income | 83 | 103 | 98 | 86 | 81 | 79 | 93 | 79 | 133 | 82 | 49 | 74 | 68 |
| Interest | 30 | 32 | 22 | 19 | 29 | 18 | 18 | 19 | 23 | 23 | 21 | 26 | 23 |
| Depreciation | 104 | 105 | 104 | 99 | 97 | 97 | 100 | 101 | 103 | 109 | 114 | 118 | 123 |
| PBT | 211 | 182 | 178 | 212 | 264 | 312 | 291 | 273 | 293 | 276 | 249 | 214 | 217 |
| Tax % | 24% | 25% | 23% | 23% | 23% | 23% | 32% | 22% | 19% | 25% | 25% | 21% | 13% |
| Net Profit | 160 | 137 | 136 | 162 | 202 | 240 | 197 | 212 | 238 | 208 | 188 | 168 | 189 |
| EPS in Rs | 5.49 | 4.72 | 4.64 | 5.54 | 6.94 | 8.25 | 6.81 | 7.28 | 8.21 | 7.16 | 6.47 | 5.75 | 6.39 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,741 | 5,848 | 6,030 | 6,248 | 6,878 | 6,735 | 6,140 | 9,622 | 10,137 | 9,505 | 9,785 | 9,869 |
| Expenses | 5,623 | 4,672 | 4,831 | 5,345 | 5,684 | 5,798 | 5,326 | 7,348 | 8,814 | 8,531 | 8,522 | 8,630 |
| Operating Profit | 1,118 | 1,176 | 1,199 | 903 | 1,194 | 937 | 814 | 2,274 | 1,324 | 973 | 1,263 | 1,239 |
| OPM % | 17% | 20% | 20% | 14% | 17% | 14% | 13% | 24% | 13% | 10% | 13% | 13% |
| Other Income | 161 | 158 | 591 | 215 | 239 | 187 | 222 | 264 | 232 | 369 | 384 | 274 |
| Interest | 125 | 89 | 129 | 118 | 120 | 135 | 113 | 100 | 102 | 102 | 77 | 92 |
| Depreciation | 532 | 374 | 343 | 240 | 254 | 333 | 364 | 368 | 394 | 405 | 401 | 465 |
| PBT | 622 | 872 | 1,318 | 760 | 1,059 | 655 | 559 | 2,071 | 1,060 | 835 | 1,168 | 955 |
| Tax % | 28% | 28% | 25% | 22% | 30% | 10% | 24% | 25% | 24% | 24% | 24% | 21% |
| Net Profit | 446 | 624 | 994 | 592 | 741 | 591 | 427 | 1,551 | 805 | 637 | 887 | 753 |
| EPS in Rs | 12.57 | 19.31 | 34.17 | 20.24 | 25.43 | 20.08 | 14.4 | 53.54 | 27.5 | 21.84 | 30.54 | 25.76 |
| Div. Payout % | 16% | 15% | 8% | 15% | 14% | 0% | 24% | 62% | 13% | 18% | 16% | 19% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 63 | 61 | 55 | 56 | 56 | 57 | 57 | 57 | 57 | 57 | 57 | 57 |
| Reserves | 3,313 | 3,939 | 4,218 | 4,897 | 5,535 | 5,991 | 6,412 | 7,647 | 8,507 | 9,043 | 9,839 | 10,457 |
| Borrowings | 2,640 | 2,630 | 2,238 | 2,321 | 2,278 | 2,221 | 2,132 | 1,983 | 1,678 | 1,791 | 1,238 | 1,855 |
| Other Liabilities | 1,363 | 883 | 990 | 971 | 1,149 | 1,087 | 1,022 | 1,293 | 1,094 | 1,091 | 1,299 | 1,497 |
| Total Liabilities | 7,378 | 7,513 | 7,502 | 8,246 | 9,018 | 9,356 | 9,622 | 10,980 | 11,335 | 11,983 | 12,433 | 13,866 |
| Fixed Assets | 2,875 | 2,627 | 2,591 | 2,631 | 3,201 | 3,628 | 3,529 | 3,494 | 3,937 | 3,769 | 4,150 | 5,094 |
| CWIP | 83 | 86 | 49 | 106 | 274 | 142 | 78 | 241 | 51 | 61 | 252 | 586 |
| Investments | 869 | 1,313 | 1,868 | 1,834 | 1,346 | 1,145 | 1,075 | 1,691 | 2,549 | 1,699 | 1,844 | 1,828 |
| Other Assets | 3,551 | 3,488 | 2,994 | 3,676 | 4,198 | 4,441 | 4,941 | 5,554 | 4,798 | 6,454 | 6,187 | 6,357 |
| Total Assets | 7,378 | 7,513 | 7,502 | 8,246 | 9,018 | 9,356 | 9,622 | 10,980 | 11,335 | 11,983 | 12,433 | 13,866 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,412 | 915 | 1,350 | 103 | 499 | 849 | 168 | 1,445 | 1,853 | -1,055 | 1,644 | 1,108 |
| Investing | -315 | -451 | -343 | -167 | -278 | -379 | -116 | -899 | -1,445 | 1,104 | -892 | -1,516 |
| Financing | -975 | -365 | -1,180 | 92 | -252 | -296 | -174 | -571 | -399 | -90 | -733 | 398 |
| Net Cash Flow | 122 | 99 | -173 | 28 | -30 | 175 | -122 | -26 | 9 | -41 | 19 | -10 |
| Free Cash Flow | 1,107 | 538 | 1,127 | -253 | -384 | 200 | -72 | 936 | 1,238 | -1,329 | 675 | -579 |
| CFO/OP | 146 | 99 | 138 | 35 | 63 | 103 | 26 | 86 | 160 | -87 | 149 | 107 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 44 | 49 | 44 | 44 | 43 | 44 | 62 | 50 | 43 | 47 | 48 | 48 |
| Inventory Days | 200 | 249 | 218 | 242 | 265 | 276 | 314 | 231 | 147 | 273 | 254 | 244 |
| Days Payable | 23 | 23 | 31 | 31 | 32 | 37 | 34 | 32 | 22 | 23 | 34 | 33 |
| Cash Conversion Cycle | 221 | 274 | 232 | 255 | 276 | 283 | 342 | 249 | 168 | 296 | 269 | 259 |
| Working Capital Days | 68 | 62 | 47 | 106 | 116 | 130 | 182 | 121 | 102 | 156 | 164 | 193 |
| ROCE % | 11% | 14% | 15% | 11% | 14% | 10% | 8% | 23% | 11% | 9% | 11% | 9% |
Documents
Frequently Asked Questions about Vardhman Textiles Ltd
What does Vardhman Textiles Ltd do?
Where is Vardhman Textiles Ltd (VTL) listed?
Which sector does Vardhman Textiles Ltd belong to?
What is the market capitalisation of Vardhman Textiles Ltd?
What is the PE ratio of Vardhman Textiles Ltd?
What is the 52-week high and low of Vardhman Textiles Ltd?
Does Vardhman Textiles Ltd pay dividends?
What is the Return on Equity (ROE) of Vardhman Textiles Ltd?
How can I research Vardhman Textiles Ltd on Tapetide?
Company Information
Vardhman textiles is engaged in the business of manufacturing Yarn, Fabric, Acrylic Fiber and Garments, the Group has over the years developed as a business conglomerate with a presence in India and in 75 countries across the globe. [1]