Greaves Cotton Ltd
Greaves Cotton Ltd
Industrial ProductsKey Fundamentals
MicrocapCompressors Pumps & Diesel EnginesIndustrial ProductsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Greaves Cotton Ltd insights
47 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 29.6%
Weaknesses
2- Stock is trading at 3.13 times its book value
- Company has a low return on equity of 4.50% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Greaves Cotton Ltd is a diversified industrials company with a market cap of ₹5,259 crore, trading at a PE of 149.8x. Consolidated revenue grew 12.8% YoY to ₹751 crore in Q3 FY25, while standalone revenue rose 13% to ₹502 crore. The company's electric mobility subsidiary (Ampere/Greaves Electric Mobility) continues to incur significant losses — ₹240 crore in FY25 — though these were cut by 65% from ₹692 crore in FY24, keeping consolidated profitability under pressure despite a healthy standalone engineering business.
- TTM sales growth of 18% and consolidated revenue rising 12.8% YoY to ₹751 crore in Q3 FY25, indicating consistent topline momentum
- Standalone FY24 PBT reached a decadal high of ₹366 crore with EBITDA growth of 53%, demonstrating core business profitability
- TTM profit growth of 96% shows sharp earnings recovery from a low base, with Q3 FY25 net profit surging 64% YoY to ₹20.8 crore on a consolidated basis
- Electric mobility subsidiary Ampere cut losses by 65% from ₹692 crore in FY24 to ₹240 crore in FY25, showing a clear path toward breakeven
- Healthy dividend payout of 29.6% with a current yield of 0.88%, indicating commitment to shareholder returns despite heavy EV investments
- Fuel-agnostic strategy including hydrogen-powered engines alongside EVs provides optionality across multiple powertrain transitions
- Engineering and Retail segments achieved 14% and 13% revenue growth respectively in Q3 FY25, showing broad-based momentum beyond electric mobility
- Compounded profit CAGR of 27% over 5 years reflects a structural improvement trend in underlying earnings power
- PE ratio of 149.8x is extremely elevated for an industrials company, leaving little room for execution missteps
- Electric mobility subsidiary posted ₹240 crore loss in FY25 and has contributed cumulative losses exceeding ₹1,600 crore (combined with peers), dragging consolidated returns
- 3-year average ROE of just 4.55% is well below cost of equity, indicating poor capital efficiency over the medium term
- Stock trades at 3.68x book value despite low ROE, suggesting the valuation embeds significant future growth expectations that may not materialise
- 10-year compounded profit CAGR is negative at -3%, reflecting a decade of volatile and declining earnings before the recent recovery
- Ampere's electric two-wheeler sales fell 45% in CY2024 to 37,070 units before recovering in CY2025, highlighting demand volatility in the EV segment
- Q1 FY25 consolidated loss of ₹0.16 crore despite 12% revenue growth shows how thin margins remain when EV losses weigh on results
- Stock CAGR of only 5% over 10 years has underperformed broad market indices, reflecting the market's historical scepticism about capital allocation
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- 4 lakh EV sales milestone Jun 26
Greaves Electric Mobility crossed 4 lakh electric scooters sold on Jun 25, with 51% YoY growth in FY26 and market share rising from 3.6% to 4.4%.
- Rs 2 dividend declared for FY26 Jun 22
Greaves Cotton announced Rs 2 per share dividend for FY26 with record date fixed for July 28, 2026.
- New product launch at ₹69,499 Jun 17
Ampere launched Reo VYB electric scooter at ₹69,499 with 80 km range and LFP battery, targeting entry-level urban commuters with a 3-year warranty.
- UAE subsidiary for global expansion Jun 23
Greaves Cotton incorporated Greaves International Trading FZE in Dubai on June 18 to handle international trading and distribution.
- Investor meet on June 22 Jun 17
Greaves Cotton hosted an analyst and investor meet on June 22, 2026 to discuss business performance with stakeholders.
- Dealer network expanded 12% Jun 26
Greaves Electric expanded its dealer network by 12% in FY26 to support its growing EV sales volumes.
TL;DR: Greaves Cotton is executing well on its EV growth strategy, with subsidiary Greaves Electric delivering 51% YoY sales growth and expanding market share to 4.4%. The company is also diversifying geographically via a new UAE trading subsidiary and rewarding shareholders with a dividend. No material headwinds are visible in recent news. The trend is clearly improving, with product launches and distribution expansion suggesting continued momentum into FY27.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 569 | 727 | 665 | 673 | 640 | 705 | 751 | 823 | 745 | 815 | 875 | 1,000 | 974 |
| Expenses | 583 | 681 | 630 | 649 | 612 | 682 | 711 | 777 | 689 | 764 | 813 | 932 | 918 |
| Operating Profit | -14.41 | 45.9 | 35.36 | 23.74 | 27.29 | 23.03 | 39.67 | 45.74 | 56.93 | 51.88 | 62.12 | 68.17 | 56.33 |
| OPM % | -2.53% | 6.32% | 5.31% | 3.53% | 4.27% | 3.27% | 5.29% | 5.56% | 7.64% | 6.36% | 7.1% | 6.82% | 5.78% |
| Other Income | 22.44 | -365 | 61.58 | 10.97 | 16.96 | 9.48 | 17.81 | 12.28 | 17.52 | 6.85 | -10.84 | -2.88 | 10.94 |
| Interest | 1.71 | 2.21 | 2.27 | 3.04 | 2.94 | 4.27 | 3.15 | 5.92 | 4.87 | 4.83 | 6.37 | 9.98 | 12.01 |
| Depreciation | 16.73 | 19.15 | 20.33 | 28.18 | 26.05 | 26.43 | 25.73 | 25.27 | 26.56 | 26.95 | 27.6 | 27.68 | 28.21 |
| PBT | -10.41 | -341 | 74.34 | 3.49 | 15.26 | 1.81 | 28.6 | 26.83 | 43.02 | 26.95 | 17.31 | 27.63 | 27.05 |
| Tax % | 139.48% | 10.01% | 38.66% | 482.52% | 101.05% | 891.71% | 76.64% | 94.3% | 51.53% | 76.55% | 65.8% | 92.04% | 77.23% |
| Net Profit | -24.93 | -375 | 45.6 | -13.35 | -0.16 | -14.33 | 6.68 | 1.53 | 20.85 | 6.32 | 5.92 | 2.2 | 6.16 |
| EPS in Rs | -0.22 | -8.22 | 2.5 | 0.11 | 0.44 | 0.14 | 0.9 | 1.03 | 1.42 | 1.12 | 1.1 | 0.97 | 1.11 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,698 | 1,616 | 1,634 | 1,792 | 2,015 | 1,911 | 1,500 | 1,710 | 2,699 | 2,633 | 2,918 | 3,437 | 3,665 |
| Expenses | 1,505 | 1,413 | 1,395 | 1,537 | 1,743 | 1,701 | 1,421 | 1,685 | 2,573 | 2,543 | 2,782 | 3,197 | 3,427 |
| Operating Profit | 192 | 203 | 240 | 255 | 272 | 210 | 80 | 25 | 127 | 91 | 137 | 239 | 238 |
| OPM % | 11% | 13% | 15% | 14% | 14% | 11% | 5% | 1.5% | 4.7% | 3.4% | 4.7% | 7% | 7% |
| Other Income | -31 | 138 | 56 | 93 | 24 | 25 | -26 | 20 | 55 | -270 | 56 | 10 | 4 |
| Interest | 2 | 1 | 1 | 1 | 4 | 5 | 7 | 5 | 12 | 9 | 16 | 26 | 33 |
| Depreciation | 48 | 46 | 47 | 52 | 52 | 61 | 60 | 59 | 57 | 84 | 103 | 109 | 110 |
| PBT | 111 | 294 | 249 | 295 | 240 | 169 | -14 | -19 | 113 | -273 | 72 | 115 | 99 |
| Tax % | 25% | 32% | 27% | 32% | 32% | 25% | 36% | 83% | 38% | 34% | 109% | 69% | — |
| Net Profit | 84 | 201 | 181 | 202 | 163 | 127 | -19 | -35 | 70 | -367 | -6 | 35 | 21 |
| EPS in Rs | 3.42 | 8.23 | 7.4 | 8.28 | 6.74 | 5.59 | -0.81 | -1.52 | 3.37 | -5.83 | 2.51 | 4.6 | 4.3 |
| Div. Payout % | 73% | 67% | 74% | 66% | 59% | 0% | -25% | -13% | 27% | -34% | 80% | 43% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 49 | 49 | 49 | 49 | 49 | 46 | 46 | 46 | 46 | 46 | 46 | 47 |
| Reserves | 774 | 842 | 876 | 916 | 920 | 753 | 736 | 703 | 1,540 | 1,394 | 1,359 | 1,384 |
| Borrowings | 0 | 0 | 0 | 0 | 11 | 28 | 20 | 257 | 28 | 81 | 81 | 394 |
| Other Liabilities | 301 | 286 | 325 | 381 | 474 | 413 | 477 | 629 | 1,103 | 923 | 1,044 | 1,041 |
| Total Liabilities | 1,124 | 1,177 | 1,250 | 1,346 | 1,454 | 1,240 | 1,280 | 1,635 | 2,718 | 2,444 | 2,531 | 2,866 |
| Fixed Assets | 326 | 283 | 292 | 278 | 339 | 380 | 372 | 364 | 369 | 825 | 846 | 875 |
| CWIP | 8 | 24 | 15 | 28 | 72 | 69 | 75 | 82 | 83 | 63 | 43 | 64 |
| Investments | 293 | 362 | 411 | 506 | 420 | 3 | 1 | 16 | 123 | 157 | 121 | 67 |
| Other Assets | 497 | 507 | 532 | 535 | 624 | 788 | 832 | 1,174 | 2,143 | 1,400 | 1,521 | 1,861 |
| Total Assets | 1,124 | 1,177 | 1,250 | 1,346 | 1,454 | 1,240 | 1,280 | 1,635 | 2,718 | 2,444 | 2,531 | 2,866 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 225 | 230 | 114 | 280 | 145 | 102 | 147 | -56 | -135 | -153 | -23 | 33 |
| Investing | -179 | -70 | 36 | -97 | 38 | 255 | -108 | -238 | -758 | 246 | 126 | -99 |
| Financing | -60 | -166 | -148 | -162 | -174 | -241 | -20 | 210 | 889 | -32 | -116 | 123 |
| Net Cash Flow | -14 | -6 | 2 | 20 | 10 | 116 | 19 | -84 | -4 | 61 | -13 | 56 |
| Free Cash Flow | 181 | 251 | 115 | 278 | 72 | 40 | 106 | -24 | -206 | -225 | -98 | -61 |
| CFO/OP | 140 | 155 | 78 | 146 | 87 | 82 | 211 | -164 | -70 | -43 | 49 | 47 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 50 | 45 | 60 | 51 | 62 | 49 | 51 | 40 | 22 | 33 | 42 | 37 |
| Inventory Days | 34 | 38 | 45 | 33 | 35 | 54 | 59 | 56 | 40 | 56 | 62 | 50 |
| Days Payable | 46 | 68 | 76 | 82 | 86 | 83 | 120 | 110 | 82 | 78 | 96 | 92 |
| Cash Conversion Cycle | 37 | 15 | 29 | 2 | 12 | 20 | -11 | -14 | -19 | 10 | 8 | -6 |
| Working Capital Days | 33 | 44 | 39 | 22 | 17 | 23 | -5 | -9 | 96 | 4 | 10 | 19 |
| ROCE % | 21% | 28% | 23% | 23% | 24% | 18% | 3% | -1% | 9% | 4% | 5% | 10% |
Documents
Frequently Asked Questions about Greaves Cotton Ltd
What does Greaves Cotton Ltd do?
Where is Greaves Cotton Ltd (GREAVESCOT) listed?
Which sector does Greaves Cotton Ltd belong to?
What is the market capitalisation of Greaves Cotton Ltd?
What is the PE ratio of Greaves Cotton Ltd?
What is the 52-week high and low of Greaves Cotton Ltd?
Does Greaves Cotton Ltd pay dividends?
What is the Return on Equity (ROE) of Greaves Cotton Ltd?
How can I research Greaves Cotton Ltd on Tapetide?
Company Information
Greaves Cotton is engaged in manufacturing of engines, engine applications and trading of power tillers, spares related to engines, electric vehicles and infrastructure equipment etc.(Source : 202003 Annual Report Page No:98)