Kirloskar Oil Engines Ltd
Kirloskar Oil Engines Ltd
IndustrialsKOEL, one of the flagship companies of the Kirloskar group, manufactures and services diesel engines and diesel generator sets. The company also makes diesel, petrol and kerosene-based pump sets. It has manufacturing units in Pune, Kagal, and Nashik. The company caters to the agriculture, power generation, and industrial sectors.[1]
Kirloskar Oil Engines has delivered exceptional profit growth of 25.4% CAGR over 5 years and strong ROE of 18%, but the stock trades at a PE of 51.2x and 8.0x book value after a 135% rally in 1 year, leaving limited margin of safety at current levels.
Key Fundamentals
SmallcapCompressors Pumps & Diesel EnginesIndustrial ProductsTechnical Indicators
Key Insights
Strengths
1- Company has delivered good profit growth of 25.4% CAGR over last 5 years
Weaknesses
1- Stock is trading at 10.3 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Kirloskar Oil Engines has delivered exceptional profit growth of 25.4% CAGR over 5 years and strong ROE of 18%, but the stock trades at a PE of 51.2x and 8.0x book value after a 135% rally in 1 year, leaving limited margin of safety at current levels.
- Strong profit growth of 25.4% CAGR over 5 years demonstrates consistent earnings compounding
- TTM revenue growth of 21% indicates robust demand momentum in the industrial engines segment
- ROE has improved from 13% (10-year average) to 18% last year, showing improving capital efficiency
- TTM profit growth of 34% significantly outpaces sales growth of 21%, indicating margin expansion
- 80% of analysts (4 out of 5) have a Buy rating, reflecting positive institutional consensus
- 10-year compounded sales CAGR of 12% demonstrates long-term business durability through cycles
- 3-year stock CAGR of 70% reflects sustained re-rating driven by fundamental improvement, not just momentum
- PE ratio of 51.2x is extremely elevated for an industrials company, pricing in years of growth
- Price-to-book of 8.0x is very rich and leaves significant downside risk if growth disappoints
- Dividend yield of just 0.13% offers virtually no income cushion during potential corrections
- Stock has rallied 135% in 1 year, raising risk of mean reversion and profit-booking
- Only 5 analysts cover the stock, indicating limited institutional scrutiny and potential liquidity risk
- 5-year ROE average of 15% does not justify an 8x price-to-book multiple on a sustainable basis
- Market cap of Rs 29,052 Cr appears stretched relative to the 10-year profit CAGR of only 16%
- No debt-to-equity data available creates uncertainty around balance sheet leverage position
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹5.82 Cr tax notice received Jun 1
Received show cause notice demanding ₹5.82 crore for ITC mismatch in FY 2022-23. The company plans to file a reply, but this flags potential regulatory/compliance risk.
- 192 MW order from HyperNext Jun 19
Secured a 192 MW order from HyperNext for Optiprime power systems, signaling strong demand in the distributed power segment.
- ₹18.97 Cr block trade on NSE Jun 22
Block trade of ~79,390 shares at ₹2,389.80 per share worth ₹18.97 crore on NSE, indicating institutional activity without clear directional signal.
TL;DR: Kirloskar Oil Engines is seeing healthy order momentum with a sizeable 192 MW win from HyperNext, reinforcing its power systems growth story. The ₹5.82 crore tax notice is a minor overhang but manageable given the company's scale. Institutional block trade activity suggests continued market interest. Overall trend is constructive, with order inflows being the key monitorable for sustained re-rating.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,384 | 1,543 | 1,305 | 1,391 | 1,660 | 1,632 | 1,505 | 1,454 | 1,749 | 1,764 | 1,948 | 1,873 | 2,116 |
| Expenses | 1,196 | 1,277 | 1,103 | 1,133 | 1,357 | 1,307 | 1,207 | 1,199 | 1,437 | 1,437 | 1,567 | 1,541 | 1,741 |
| Operating Profit | 188 | 266 | 201 | 258 | 303 | 325 | 298 | 255 | 312 | 327 | 382 | 331 | 376 |
| OPM % | 14% | 17% | 15% | 19% | 18% | 20% | 20% | 18% | 18% | 19% | 20% | 18% | 18% |
| Other Income | 11 | 7 | 8 | -24 | 23 | 18 | 19 | 11 | 36 | 39 | 13 | -13 | 4 |
| Interest | 64 | 76 | 74 | 82 | 97 | 101 | 118 | 133 | 131 | 139 | 136 | 128 | 120 |
| Depreciation | 26 | 27 | 30 | 31 | 31 | 30 | 33 | 37 | 39 | 40 | 42 | 43 | 49 |
| PBT | 109 | 170 | 105 | 122 | 198 | 211 | 166 | 95 | 179 | 187 | 216 | 148 | 210 |
| Tax % | 27% | 26% | 26% | 26% | 26% | 26% | 25% | 28% | 29% | 26% | 26% | 26% | 26% |
| Net Profit | 79 | 126 | 78 | 89 | 147 | 156 | 125 | 68 | 127 | 139 | 159 | 109 | 155 |
| EPS in Rs | 5.45 | 8.67 | 5.38 | 6.2 | 10.25 | 10.98 | 8.79 | 4.91 | 9.03 | 9.77 | 11.18 | 7.66 | 10.91 |
Profit & Loss
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,464 | 2,674 | 3,055 | 3,626 | 3,379 | 3,296 | 4,022 | 5,020 | 5,897 | 6,349 | 7,701 |
| Expenses | 2,187 | 2,390 | 2,790 | 3,251 | 3,085 | 2,909 | 3,610 | 4,286 | 4,873 | 5,164 | 6,286 |
| Operating Profit | 277 | 283 | 265 | 376 | 295 | 387 | 412 | 734 | 1,025 | 1,185 | 1,415 |
| OPM % | 11% | 11% | 9% | 10% | 9% | 12% | 10% | 15% | 17% | 19% | 18% |
| Other Income | 49 | 83 | 72 | 63 | 52 | 17 | 27 | 29 | 18 | 90 | 42 |
| Interest | 9 | 3 | 12 | 13 | 14 | 50 | 106 | 210 | 328 | 483 | 523 |
| Depreciation | 111 | 111 | 123 | 94 | 87 | 84 | 101 | 105 | 119 | 140 | 174 |
| PBT | 205 | 253 | 203 | 331 | 245 | 270 | 232 | 449 | 595 | 652 | 761 |
| Tax % | 19% | 31% | 33% | 34% | 23% | 27% | 26% | 26% | 26% | 27% | 26% |
| Net Profit | 165 | 174 | 136 | 220 | 188 | 197 | 171 | 332 | 440 | 476 | 562 |
| EPS in Rs | 11.44 | 12.02 | 9.66 | 15.16 | 12.81 | 13.48 | 12.07 | 22.96 | 30.48 | 33.69 | 39.51 |
| Div. Payout % | 44% | 42% | 52% | 33% | 31% | 30% | 33% | 22% | 20% | 19% | 11% |
Balance Sheet
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | 1,415 | 1,588 | 1,547 | 1,670 | 1,716 | 1,893 | 2,053 | 2,275 | 2,647 | 3,057 | 3,591 |
| Borrowings | 7 | 12 | 142 | 90 | 189 | 849 | 1,965 | 3,244 | 4,142 | 5,819 | 5,374 |
| Other Liabilities | 519 | 541 | 783 | 807 | 825 | 1,026 | 975 | 1,169 | 1,450 | 1,571 | 1,858 |
| Total Liabilities | 1,970 | 2,170 | 2,500 | 2,595 | 2,759 | 3,797 | 5,021 | 6,717 | 8,268 | 10,476 | 10,852 |
| Fixed Assets | 475 | 440 | 702 | 663 | 623 | 698 | 721 | 689 | 769 | 1,183 | 1,415 |
| CWIP | 29 | 15 | 30 | 41 | 78 | 55 | 43 | 69 | 293 | 98 | 61 |
| Investments | 791 | 988 | 675 | 711 | 433 | 834 | 738 | 658 | 489 | 601 | 440 |
| Other Assets | 674 | 727 | 1,093 | 1,180 | 1,626 | 2,210 | 3,519 | 5,302 | 6,718 | 8,595 | 8,937 |
| Total Assets | 1,970 | 2,170 | 2,500 | 2,595 | 2,759 | 3,797 | 5,021 | 6,717 | 8,268 | 10,476 | 10,852 |
Cash Flow
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 99 | 171 | 136 | 192 | -124 | -16 | -1,041 | -920 | -469 | -739 | 932 |
| Investing | 82 | -190 | 7 | -38 | 233 | -465 | -3 | -145 | -109 | -522 | -321 |
| Financing | -176 | 2 | -96 | -153 | -43 | 599 | 950 | 1,182 | 800 | 1,509 | -589 |
| Net Cash Flow | 6 | -16 | 48 | 1 | 67 | 118 | -93 | 117 | 223 | 248 | 23 |
| Free Cash Flow | 22 | 114 | 26 | 139 | -206 | -120 | -1,165 | -1,081 | -846 | -996 | 595 |
| CFO/OP | 52 | 71 | 83 | 83 | -16 | 8 | -233 | -109 | -31 | -49 | 79 |
Ratios
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 27 | 48 | 41 | 45 | 49 | 43 | 38 | 38 | 40 | 45 |
| Inventory Days | 49 | 49 | 64 | 49 | 69 | 68 | 54 | 64 | 67 | 60 | 61 |
| Days Payable | 82 | 77 | 91 | 69 | 70 | 106 | 80 | 79 | 83 | 72 | 78 |
| Cash Conversion Cycle | -10 | 0 | 21 | 21 | 43 | 10 | 17 | 23 | 22 | 28 | 28 |
| Working Capital Days | 7 | 20 | 17 | 13 | 47 | 0 | 13 | 4 | -49 | -33 | 13 |
| ROCE % | — | 13% | 10% | 17% | 12% | 13% | 10% | 13% | 15% | 14% | 15% |
Documents
Frequently Asked Questions about Kirloskar Oil Engines Ltd
What does Kirloskar Oil Engines Ltd do?
Where is Kirloskar Oil Engines Ltd (KIRLOSENG) listed?
Which sector does Kirloskar Oil Engines Ltd belong to?
What is the market capitalisation of Kirloskar Oil Engines Ltd?
What is the PE ratio of Kirloskar Oil Engines Ltd?
What is the 52-week high and low of Kirloskar Oil Engines Ltd?
Does Kirloskar Oil Engines Ltd pay dividends?
What is the Return on Equity (ROE) of Kirloskar Oil Engines Ltd?
How can I research Kirloskar Oil Engines Ltd on Tapetide?
Company Information
KOEL, one of the flagship companies of the Kirloskar group, manufactures and services diesel engines and diesel generator sets. The company also makes diesel, petrol and kerosene-based pump sets. It has manufacturing units in Pune, Kagal, and Nashik. The company caters to the agriculture, power generation, and industrial sectors.[1]