Elgi Equipments Ltd
Elgi Equipments Ltd
Industrial ProductsKey Fundamentals
SmallcapCompressors Pumps & Diesel EnginesIndustrial ProductsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Elgi Equipments Ltd insights
43 extracted metrics + investor summaries across FY12–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 20.0%
Weaknesses
2- Stock is trading at 8.36 times its book value
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Elgi Equipments is an Rs 18,286 crore industrial products company trading at a PE of 42x and 8.09x book value. The company has delivered consistent profit growth of 22% CAGR over 10 years with ROE averaging 20% over the last 5 years, though recent stock price appreciation has moderated to just 2% in the last year against a TTM sales growth of 13%.
- Strong 10-year compounded profit growth of 22% CAGR demonstrates sustained earnings power over a full business cycle
- Consistent ROE of 19-20% over 3 and 5-year periods indicates efficient capital allocation and durable competitive advantages
- TTM sales growth of 13% shows continued demand momentum in the current period
- 5-year compounded sales growth of 15% outpaces the 10-year average of 11%, suggesting an acceleration in the business trajectory
- 5-year stock CAGR of 23% and 10-year CAGR of 21% reflect long-term wealth creation track record
- Healthy dividend payout ratio of 20% with a yield of 0.47% shows commitment to returning capital to shareholders
- 5-year compounded profit growth of 31% significantly outpaces sales growth of 15%, indicating meaningful margin expansion over this period
- PE of 42x is significantly elevated relative to broader market averages, leaving limited margin of safety if growth decelerates
- Price-to-book of 8.09x is extremely rich for an industrial products company, pricing in substantial future growth
- Stock has returned only 2% over the last 1 year despite continued double-digit earnings growth, suggesting valuation compression
- 3-year stock CAGR of just 4% compared to 10-year CAGR of 21% indicates recent stagnation in shareholder returns
- Potential capitalization of interest costs may be flattering reported profitability and understating true operating expenses
- TTM profit growth of 12% has decelerated from the 5-year CAGR of 31%, suggesting the margin expansion phase may be plateauing
- 3-year compounded sales growth of only 9% is below the 10-year average of 11%, indicating a possible slowdown in topline momentum
- Dividend yield of 0.47% provides negligible income cushion against potential capital depreciation at current valuations
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Strong FY26 revenue and profit growth Jul 20
Consolidated revenue rose 13% YoY to ₹39,507 million and net profit jumped 23% YoY to ₹4,302 million as per the FY26 Annual Report.
- $2.68M US tariff refund received Jul 16
Elgi's US subsidiary received a $2.68 million refund from US Customs following a Supreme Court directive, providing a one-time cash boost.
- Major sustainability improvements in FY26 Jul 20
BRSR filing shows 63.33% reduction in carbon intensity and 90.23% recycling of foundry waste sand, strengthening ESG credentials.
- GSC expansion delayed to Q3 FY27 Jul 25
Global Support Center capacity addition pushed to Q3 FY27 due to automation testing needs, though management expects no revenue impact.
- ~₹134 Cr block trades on exchanges Jul 17
Two block trades totalling ~₹134 crore occurred — ₹67.95 Cr on BSE at ₹571/share (Jul 17) and ₹65.97 Cr on NSE at ₹585/share (Jul 10), indicating institutional repositioning.
- Q1 FY27 earnings call on Aug 14 Jul 22
Analyst call scheduled for August 14, 2026 at 12:00 PM IST to discuss Q1 FY27 results.
- US subsidiary divests California stake Jul 11
ELGI Compressors USA divested its stake in PLA Holding and Pattons of California on Jul 10 for USD 100,000, releasing exclusivity for oil flooded rotary screw compressors in California.
TL;DR: Elgi Equipments delivered a solid FY26 with 13% revenue growth and 23% profit growth, supported by improving sustainability metrics and a one-time US tariff refund. No material headwinds are visible — the GSC delay has no revenue impact and block trades reflect routine institutional activity rather than distress. The trend is positive with strong fundamentals; investors should watch the Q1 FY27 results on Aug 14 for confirmation of continued momentum.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 836 | 724 | 806 | 822 | 866 | 801 | 869 | 848 | 993 | 867 | 968 | 1,003 | 1,113 |
| Expenses | 708 | 635 | 663 | 692 | 741 | 687 | 727 | 728 | 843 | 746 | 828 | 860 | 940 |
| Operating Profit | 127 | 89 | 143 | 129 | 125 | 114 | 142 | 119 | 150 | 121 | 140 | 144 | 173 |
| OPM % | 15% | 12% | 18% | 16% | 14% | 14% | 16% | 14% | 15% | 14% | 14% | 14% | 16% |
| Other Income | 128 | 20 | 13 | 13 | 15 | 14 | 16 | 15 | 18 | 23 | 55 | 11 | 22 |
| Interest | 5 | 5 | 7 | 8 | 10 | 9 | 8 | 6 | 8 | 7 | 7 | 5 | 6 |
| Depreciation | 20 | 19 | 19 | 19 | 20 | 19 | 19 | 19 | 20 | 19 | 21 | 21 | 25 |
| PBT | 231 | 86 | 130 | 114 | 110 | 100 | 131 | 111 | 140 | 118 | 167 | 129 | 164 |
| Tax % | 26% | 29% | 30% | 27% | 31% | 27% | 28% | 27% | 27% | 27% | 27% | 26% | 22% |
| Net Profit | 170 | 60 | 91 | 84 | 76 | 73 | 95 | 81 | 102 | 86 | 121 | 95 | 128 |
| EPS in Rs | 5.37 | 1.91 | 2.88 | 2.65 | 2.41 | 2.3 | 2.99 | 2.54 | 3.22 | 2.7 | 3.83 | 3 | 4.04 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,294 | 1,401 | 1,370 | 1,604 | 1,863 | 1,829 | 1,924 | 2,525 | 3,041 | 3,218 | 3,510 | 3,951 |
| Expenses | 1,204 | 1,274 | 1,229 | 1,426 | 1,669 | 1,692 | 1,707 | 2,227 | 2,604 | 2,727 | 2,982 | 3,368 |
| Operating Profit | 90 | 127 | 141 | 178 | 194 | 138 | 217 | 298 | 437 | 491 | 529 | 583 |
| OPM % | 7% | 9% | 10% | 11% | 10% | 8% | 11% | 12% | 14% | 15% | 15% | 15% |
| Other Income | 32 | 6 | 14 | 10 | 11 | 14 | 25 | 54 | 175 | 60 | 63 | 110 |
| Interest | 17 | 14 | 9 | 7 | 11 | 17 | 15 | 15 | 24 | 34 | 34 | 30 |
| Depreciation | 37 | 44 | 45 | 44 | 51 | 65 | 74 | 74 | 78 | 77 | 76 | 86 |
| PBT | 68 | 75 | 100 | 137 | 144 | 70 | 153 | 263 | 510 | 440 | 482 | 577 |
| Tax % | 30% | 32% | 26% | 30% | 28% | 39% | 33% | 32% | 27% | 29% | 27% | 25% |
| Net Profit | 48 | 51 | 74 | 95 | 103 | 43 | 102 | 178 | 371 | 312 | 350 | 430 |
| EPS in Rs | 1.52 | 1.61 | 2.34 | 3.01 | 3.25 | 1.34 | 3.23 | 5.63 | 11.7 | 9.85 | 11.05 | 13.57 |
| Div. Payout % | 33% | 31% | 21% | 20% | 20% | 61% | 25% | 20% | 17% | 20% | 20% | 20% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 32 | 32 | 32 | 32 | 32 | 32 |
| Reserves | 478 | 530 | 591 | 673 | 755 | 753 | 838 | 1,001 | 1,339 | 1,580 | 1,834 | 2,200 |
| Borrowings | 367 | 304 | 251 | 266 | 238 | 448 | 465 | 436 | 577 | 638 | 577 | 533 |
| Other Liabilities | 296 | 256 | 250 | 298 | 366 | 334 | 430 | 491 | 531 | 558 | 594 | 773 |
| Total Liabilities | 1,156 | 1,106 | 1,108 | 1,253 | 1,375 | 1,551 | 1,765 | 1,959 | 2,479 | 2,807 | 3,037 | 3,538 |
| Fixed Assets | 454 | 462 | 441 | 440 | 504 | 600 | 572 | 553 | 587 | 587 | 592 | 699 |
| CWIP | 10 | 2 | 4 | 2 | 6 | 4 | 4 | 7 | 3 | 10 | 53 | 136 |
| Investments | 15 | 15 | 15 | 15 | 14 | 12 | 24 | 31 | 37 | 41 | 81 | 165 |
| Other Assets | 677 | 627 | 648 | 795 | 851 | 935 | 1,165 | 1,367 | 1,852 | 2,170 | 2,312 | 2,539 |
| Total Assets | 1,156 | 1,106 | 1,108 | 1,253 | 1,375 | 1,551 | 1,765 | 1,959 | 2,479 | 2,807 | 3,037 | 3,538 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 78 | 126 | 126 | 47 | 172 | 35 | 240 | 69 | 166 | 285 | 391 | 454 |
| Investing | -17 | -16 | -39 | -53 | -107 | -152 | -110 | 2 | -217 | -101 | -283 | -98 |
| Financing | -52 | -100 | -77 | -10 | -60 | 91 | -48 | -81 | 60 | -79 | -217 | -312 |
| Net Cash Flow | 10 | 10 | 9 | -17 | 5 | -25 | 82 | -11 | 8 | 105 | -109 | 43 |
| Free Cash Flow | 55 | 103 | 98 | 7 | 120 | -6 | 211 | 44 | 109 | 243 | 298 | 348 |
| CFO/OP | 106 | 119 | 102 | 49 | 114 | 57 | 124 | 49 | 65 | 92 | 100 | 103 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 69 | 66 | 65 | 78 | 72 | 69 | 76 | 68 | 66 | 67 | 63 | 67 |
| Inventory Days | 132 | 106 | 109 | 110 | 99 | 128 | 122 | 130 | 143 | 145 | 129 | 134 |
| Days Payable | 82 | 79 | 83 | 86 | 87 | 78 | 103 | 86 | 75 | 80 | 72 | 87 |
| Cash Conversion Cycle | 119 | 92 | 91 | 102 | 83 | 119 | 95 | 112 | 135 | 132 | 121 | 114 |
| Working Capital Days | 28 | 34 | 36 | 39 | 38 | 36 | 23 | 36 | 28 | 27 | 30 | 42 |
| ROCE % | 8% | 11% | 13% | 16% | 16% | 8% | 13% | 19% | 24% | 22% | 22% | 22% |
Documents
Frequently Asked Questions about Elgi Equipments Ltd
What does Elgi Equipments Ltd do?
Where is Elgi Equipments Ltd (ELGIEQUIP) listed?
Which sector does Elgi Equipments Ltd belong to?
What is the market capitalisation of Elgi Equipments Ltd?
What is the PE ratio of Elgi Equipments Ltd?
What is the 52-week high and low of Elgi Equipments Ltd?
Does Elgi Equipments Ltd pay dividends?
What is the Return on Equity (ROE) of Elgi Equipments Ltd?
How can I research Elgi Equipments Ltd on Tapetide?
Company Information
Incorporated in 1960, Elgi Equipments Limited along with its subsidiaries, is in the business of manufacturing and supplying Air Compressors ** & Automotive Equipments**. It is also providing related after sales services [1]