Elgi Equipments Ltd
Elgi Equipments Ltd
Industrial ProductsKey Fundamentals
SmallcapCompressors Pumps & Diesel EnginesIndustrial ProductsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Elgi Equipments Ltd insights
43 extracted metrics + investor summaries across FY12–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 20.0%
Weaknesses
2- Stock is trading at 8.86 times its book value
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Elgi Equipments Ltd is a Rs 19,579 crore industrial products company trading at a PE of 43.1x and PB of 8.65x. The company has delivered 31% compounded profit CAGR over 5 years with consistent ROE of ~20% over the last 3-5 years, while sales have grown at 15% CAGR over 5 years.
- Strong 5-year compounded profit CAGR of 31%, significantly outpacing sales growth of 15%, indicating expanding margins and operating leverage
- Consistent ROE of 19-20% over the last 3-5 years demonstrates efficient capital allocation and sustainable earnings quality
- TTM sales growth of 16% shows continued revenue momentum even on a higher base after 5 years of 15% CAGR
- TTM profit growth of 28% continues to outpace revenue growth of 16%, suggesting further margin expansion in recent quarters
- 10-year compounded profit CAGR of 22% reflects long-term structural earnings growth trajectory across business cycles
- Stock has delivered 24% CAGR over 5 years and 21% over 10 years, demonstrating consistent long-term wealth creation
- Healthy dividend payout of 20.0% maintained consistently, reflecting confidence in cash flow generation despite reinvestment needs
- PE of 43.1x is significantly elevated for an industrial products company, leaving limited margin of safety if growth decelerates
- Price-to-book of 8.65x is extremely high, meaning the stock prices in substantial future growth that may already be discounted
- Dividend yield of just 0.44% offers negligible income return relative to the valuation premium being paid
- 3-year sales CAGR of only 9% versus 5-year CAGR of 15% suggests a period of slower revenue growth in intermediate years
- 3-year stock CAGR of 8% versus 5-year CAGR of 24% indicates the stock has underperformed its own historical trajectory in the medium term
- Company might be capitalizing interest costs, which could overstate reported profitability and asset values
- 3-year compounded profit CAGR of 11% is notably lower than the 5-year figure of 31%, suggesting profit growth may have been lumpy or back-ended
- At Rs 19,579 crore market cap with a 43.1x PE, any earnings miss or margin compression could trigger a sharp de-rating
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 profit up 20%, margins expand Aug 14
Q1 FY27 net profit rose 20% YoY to ₹1.03 billion on revenue of ₹10.6 billion (up 18%). EBITDA margin expanded to 14.62% from 13.97%, showing strong operating leverage.
- FY26 revenue up 13%, profit up 23% Jul 20
Annual Report shows consolidated revenue of ₹39,507 million (up 13% YoY) and net profit of ₹4,302 million (up 23% YoY). 66th AGM scheduled for August 14, 2026.
- Strong sustainability progress in FY26 Jul 20
BRSR filing reports 63.33% reduction in carbon intensity and 90.23% recycling of foundry waste sand, strengthening ESG credentials.
- GSC expansion delayed to Q3 FY27 Jul 25
Global Support Center capacity addition pushed to Q3 FY27 due to automation testing needs. Management expects no revenue impact from the delay.
- Q1 FY27 earnings call scheduled Jul 22
Analyst call held on August 14, 2026 at 12:00 PM IST via Microsoft Teams to discuss Q1 FY27 results.
TL;DR: Elgi Equipments is delivering consistent profitable growth with Q1 FY27 profit up 20% and full-year FY26 profit up 23%, supported by expanding EBITDA margins. There are no material headwinds currently visible — the GSC expansion delay is minor with no revenue impact. The trend is improving with margin expansion and strong ESG progress reinforcing long-term positioning.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 724 | 806 | 822 | 866 | 801 | 869 | 848 | 993 | 867 | 968 | 1,003 | 1,113 | 1,062 |
| Expenses | 635 | 663 | 692 | 741 | 687 | 727 | 728 | 843 | 746 | 828 | 860 | 940 | 907 |
| Operating Profit | 89 | 143 | 129 | 125 | 114 | 142 | 119 | 150 | 121 | 140 | 144 | 173 | 155 |
| OPM % | 12% | 18% | 16% | 14% | 14% | 16% | 14% | 15% | 14% | 14% | 14% | 16% | 15% |
| Other Income | 20 | 13 | 13 | 15 | 14 | 16 | 15 | 18 | 23 | 55 | 11 | 22 | 15 |
| Interest | 5 | 7 | 8 | 10 | 9 | 8 | 6 | 8 | 7 | 7 | 5 | 6 | 6 |
| Depreciation | 19 | 19 | 19 | 20 | 19 | 19 | 19 | 20 | 19 | 21 | 21 | 25 | 25 |
| PBT | 86 | 130 | 114 | 110 | 100 | 131 | 111 | 140 | 118 | 167 | 129 | 164 | 140 |
| Tax % | 29% | 30% | 27% | 31% | 27% | 28% | 27% | 27% | 27% | 27% | 26% | 22% | 26% |
| Net Profit | 60 | 91 | 84 | 76 | 73 | 95 | 81 | 102 | 86 | 121 | 95 | 128 | 103 |
| EPS in Rs | 1.91 | 2.88 | 2.65 | 2.41 | 2.3 | 2.99 | 2.54 | 3.22 | 2.7 | 3.83 | 3 | 4.04 | 3.26 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,294 | 1,401 | 1,370 | 1,604 | 1,863 | 1,829 | 1,924 | 2,525 | 3,041 | 3,218 | 3,510 | 3,951 | 4,146 |
| Expenses | 1,204 | 1,274 | 1,229 | 1,426 | 1,669 | 1,692 | 1,707 | 2,227 | 2,604 | 2,727 | 2,982 | 3,368 | 3,534 |
| Operating Profit | 90 | 127 | 141 | 178 | 194 | 138 | 217 | 298 | 437 | 491 | 529 | 583 | 612 |
| OPM % | 7% | 9% | 10% | 11% | 10% | 8% | 11% | 12% | 14% | 15% | 15% | 15% | 15% |
| Other Income | 32 | 6 | 14 | 10 | 11 | 14 | 25 | 54 | 175 | 60 | 63 | 110 | 103 |
| Interest | 17 | 14 | 9 | 7 | 11 | 17 | 15 | 15 | 24 | 34 | 34 | 30 | 24 |
| Depreciation | 37 | 44 | 45 | 44 | 51 | 65 | 74 | 74 | 78 | 77 | 76 | 86 | 92 |
| PBT | 68 | 75 | 100 | 137 | 144 | 70 | 153 | 263 | 510 | 440 | 482 | 577 | 599 |
| Tax % | 30% | 32% | 26% | 30% | 28% | 39% | 33% | 32% | 27% | 29% | 27% | 25% | — |
| Net Profit | 48 | 51 | 74 | 95 | 103 | 43 | 102 | 178 | 371 | 312 | 350 | 430 | 448 |
| EPS in Rs | 1.52 | 1.61 | 2.34 | 3.01 | 3.25 | 1.34 | 3.23 | 5.63 | 11.7 | 9.85 | 11.05 | 13.57 | 14.13 |
| Div. Payout % | 33% | 31% | 21% | 20% | 20% | 61% | 25% | 20% | 17% | 20% | 20% | 20% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 32 | 32 | 32 | 32 | 32 | 32 |
| Reserves | 478 | 530 | 591 | 673 | 755 | 753 | 838 | 1,001 | 1,339 | 1,580 | 1,834 | 2,200 |
| Borrowings | 367 | 304 | 251 | 266 | 238 | 448 | 465 | 436 | 577 | 638 | 577 | 533 |
| Other Liabilities | 296 | 256 | 250 | 298 | 366 | 334 | 430 | 491 | 531 | 558 | 594 | 773 |
| Total Liabilities | 1,156 | 1,106 | 1,108 | 1,253 | 1,375 | 1,551 | 1,765 | 1,959 | 2,479 | 2,807 | 3,037 | 3,538 |
| Fixed Assets | 454 | 462 | 441 | 440 | 504 | 600 | 572 | 553 | 587 | 587 | 592 | 699 |
| CWIP | 10 | 2 | 4 | 2 | 6 | 4 | 4 | 7 | 3 | 10 | 53 | 136 |
| Investments | 15 | 15 | 15 | 15 | 14 | 12 | 24 | 31 | 37 | 41 | 81 | 165 |
| Other Assets | 677 | 627 | 648 | 795 | 851 | 935 | 1,165 | 1,367 | 1,852 | 2,170 | 2,312 | 2,539 |
| Total Assets | 1,156 | 1,106 | 1,108 | 1,253 | 1,375 | 1,551 | 1,765 | 1,959 | 2,479 | 2,807 | 3,037 | 3,538 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 78 | 126 | 126 | 47 | 172 | 35 | 240 | 69 | 166 | 285 | 391 | 454 |
| Investing | -17 | -16 | -39 | -53 | -107 | -152 | -110 | 2 | -217 | -101 | -283 | -98 |
| Financing | -52 | -100 | -77 | -10 | -60 | 91 | -48 | -81 | 60 | -79 | -217 | -312 |
| Net Cash Flow | 10 | 10 | 9 | -17 | 5 | -25 | 82 | -11 | 8 | 105 | -109 | 43 |
| Free Cash Flow | 55 | 103 | 98 | 7 | 120 | -6 | 211 | 44 | 109 | 243 | 298 | 348 |
| CFO/OP | 106 | 119 | 102 | 49 | 114 | 57 | 124 | 49 | 65 | 92 | 100 | 103 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 69 | 66 | 65 | 78 | 72 | 69 | 76 | 68 | 66 | 67 | 63 | 67 |
| Inventory Days | 132 | 106 | 109 | 110 | 99 | 128 | 122 | 130 | 143 | 145 | 129 | 134 |
| Days Payable | 82 | 79 | 83 | 86 | 87 | 78 | 103 | 86 | 75 | 80 | 72 | 87 |
| Cash Conversion Cycle | 119 | 92 | 91 | 102 | 83 | 119 | 95 | 112 | 135 | 132 | 121 | 114 |
| Working Capital Days | 28 | 34 | 36 | 39 | 38 | 36 | 23 | 36 | 28 | 27 | 30 | 42 |
| ROCE % | 8% | 11% | 13% | 16% | 16% | 8% | 13% | 19% | 24% | 22% | 22% | 22% |
Documents
Frequently Asked Questions about Elgi Equipments Ltd
What does Elgi Equipments Ltd do?
Where is Elgi Equipments Ltd (ELGIEQUIP) listed?
Which sector does Elgi Equipments Ltd belong to?
What is the market capitalisation of Elgi Equipments Ltd?
What is the PE ratio of Elgi Equipments Ltd?
What is the 52-week high and low of Elgi Equipments Ltd?
Does Elgi Equipments Ltd pay dividends?
What is the Return on Equity (ROE) of Elgi Equipments Ltd?
How can I research Elgi Equipments Ltd on Tapetide?
Company Information
Incorporated in 1960, Elgi Equipments Limited along with its subsidiaries, is in the business of manufacturing and supplying Air Compressors ** & Automotive Equipments**. It is also providing related after sales services [1]