Divyadhan Recycling Industries
DIVYADHAN NSE
Divyadhan Recycling Industries
TextilesNSE: DIVYADHAN Textile Processing
Key Fundamentals
SMETextile ProcessingTextilesMarket Cap
₹66.88 Cr
Volatility
Moderate
P/E Ratio
39.3
EBITDA
₹4.79 Cr
Return on Equity
4.4%
Debt to Equity
0.36
Book Value
₹26.78
52W High
₹58.1
52W Low
₹18.25
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
2- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.89% over last 3 years.
Growth Rate
Revenue Growth
32.13% higher than
3Y
Net Income Growth
53.33% higher than
3Y
Cash Flow Change
-495% lower than
3Y
ROE
-81.73% lower than
3Y
ROCE
-81.14% lower than
3Y
EBITDA Margin (Avg.)
-3.05% higher than
3Y
Quarterly Results
| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | 27.63 | 28.5 | 31.42 | 28.06 | 36.13 | 43.28 |
| Expenses | 25.58 | 28.01 | 28.81 | 27.57 | 34.71 | 39.9 |
| Operating Profit | 2.05 | 0.49 | 2.61 | 0.49 | 1.42 | 3.38 |
| OPM % | 7.42% | 1.72% | 8.31% | 1.75% | 3.93% | 7.81% |
| Other Income | 1.97 | 1.04 | 0.61 | 0.03 | 0 | 0.04 |
| Interest | 0.34 | 0.31 | 0.27 | 0.03 | 0.26 | 0.54 |
| Depreciation | 0.28 | 0.29 | 0.98 | 0.3 | 0.96 | 0.73 |
| PBT | 3.4 | 0.93 | 1.97 | 0.19 | 0.2 | 2.15 |
| Tax % | 18.53% | 36.56% | 27.92% | 36.84% | 125% | 18.6% |
| Net Profit | 2.77 | 0.59 | 1.42 | 0.12 | -0.05 | 1.75 |
| EPS in Rs | 5.64 | 1.12 | 1.35 | 0.08 | -0.03 | 1.22 |
Profit & Loss
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | 41.39 | 57.78 | 57.34 | 56.13 | 59.47 | 79.41 |
| Expenses | 41.79 | 56.88 | 53.09 | 53.57 | 56.33 | 74.61 |
| Operating Profit | -0.4 | 0.9 | 4.25 | 2.56 | 3.14 | 4.8 |
| OPM % | -0.97% | 1.56% | 7.41% | 4.56% | 5.28% | 6.04% |
| Other Income | 2.94 | 2.04 | 0.82 | 3 | 0.64 | 0.04 |
| Interest | 0.91 | 0.8 | 0.57 | 0.66 | 0.34 | 0.8 |
| Depreciation | 1.32 | 1.42 | 1.5 | 0.57 | 1.28 | 1.68 |
| PBT | 0.31 | 0.72 | 3 | 4.33 | 2.16 | 2.36 |
| Tax % | 29.03% | 26.39% | 28% | 29.1% | 29.17% | 27.54% |
| Net Profit | 0.23 | 0.53 | 2.16 | 3.07 | 1.54 | 1.71 |
| EPS in Rs | 0.47 | 1.08 | 4.4 | 5.83 | 1.08 | 1.2 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 4.91 | 4.91 | 4.91 | 5.27 | 14.31 | 14.31 |
| Reserves | 0.84 | 1.37 | 3.53 | 7.47 | 20.64 | 24 |
| Borrowings | 10.42 | 8.09 | 5.55 | 6.07 | 1.36 | 13.84 |
| Other Liabilities | 4.65 | 3.31 | 5.4 | 5.31 | 5.71 | 11.58 |
| Total Liabilities | 20.82 | 17.68 | 19.39 | 24.12 | 42.02 | 63.73 |
| Fixed Assets | 12.7 | 12.03 | 11.86 | 12.3 | 21.17 | 42.66 |
| CWIP | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 8.1 | 5.63 | 7.51 | 11.82 | 20.85 | 21.07 |
| Total Assets | 20.82 | 17.68 | 19.39 | 24.12 | 42.02 | 63.73 |
Cash Flow
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | 4.09 | 3.84 | 4.42 | 2.99 | -11.8 | 19.4 |
| Investing | -0.91 | -0.74 | -1.32 | -2.18 | -10.13 | -21.49 |
| Financing | -3.19 | -3.09 | -3.11 | 1.18 | 19.94 | 2.08 |
| Net Cash Flow | -0.01 | 0 | -0.01 | 2 | -1.98 | -0.01 |
| Free Cash Flow | 3.18 | 3.09 | 3.09 | 0.81 | -21.95 | -2.11 |
| CFO/OP | -1,030 | 447 | 124 | 157 | -363 | 406 |
Ratios
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 17.64 | 12.51 | 12.48 | 22.11 | 27.99 | 13.61 |
| Inventory Days | 53.37 | 15.43 | 37.89 | 36.16 | 95.54 | 68.28 |
| Days Payable | 31.03 | 16.16 | 26.56 | 25.47 | 31.46 | 44.55 |
| Cash Conversion Cycle | 39.98 | 11.78 | 23.8 | 32.81 | 92.08 | 37.34 |
| Working Capital Days | 0.18 | -4.17 | -2.86 | -4.68 | 88.5 | -0.83 |
| ROCE % | — | 9.95% | 25.18% | 30.43% | 9.07% | 7.14% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Divyadhan Recycling Industries insights
50 extracted metrics + investor summaries across FY21–FY26.
Documents
1
Address Change
8 Sep - Registered office shifted from Maharashtra to Uttar Pradesh; ROC approved on 08 September 2026. 8 Sep - Registered office shifted from Maharashtra to Uttar Pradesh; ROC approved on 08 September 2026.
2
Copy of Newspaper Publication
5 Sep - Published 16th AGM and e-voting notice; registered office shifting from Maharashtra to Noida, Uttar Pradesh. 5 Sep - Published 16th AGM and e-voting notice; registered office shifting from Maharashtra to Noida, Uttar Pradesh.
3
Shareholders meeting
4 Sep - 16th AGM on 28 September 2026 via VC/OAVM; FY26 annual report circulated. 4 Sep - 16th AGM on 28 September 2026 via VC/OAVM; FY26 annual report circulated.
4
Outcome of Board Meeting
25 Aug - Board approved FY26 reports, director and auditor appointments, office shift to Noida, and 16th AGM. 25 Aug - Board approved FY26 reports, director and auditor appointments, office shift to Noida, and 16th AGM.
5
General Updates
12 Aug - Regional Director approved shifting registered office from Maharashtra to Uttar Pradesh. 12 Aug - Regional Director approved shifting registered office from Maharashtra to Uttar Pradesh.
Frequently Asked Questions about Divyadhan Recycling Industries
What does Divyadhan Recycling Industries Ltd do?
Incorporated in 2010, Divyadhan Recycling Industries Ltd is a manufacturer of recycled polyester products like Fiber, chips and flakes.[1]
Where is Divyadhan Recycling Industries Ltd (DIVYADHAN) listed?
Divyadhan Recycling Industries Ltd trades as DIVYADHAN on the NSE.
Which sector does Divyadhan Recycling Industries Ltd belong to?
Divyadhan Recycling Industries Ltd is classified under the Textiles sector, in the Textile Processing industry.
What is the market capitalisation of Divyadhan Recycling Industries Ltd?
Divyadhan Recycling Industries Ltd has a market capitalisation of ₹66.88 Cr, which places it in the Small Cap band.
What is the PE ratio of Divyadhan Recycling Industries Ltd?
Divyadhan Recycling Industries Ltd trades at a PE ratio of 39.30, against a book value of ₹26.78 per share.
What is the 52-week high and low of Divyadhan Recycling Industries Ltd?
Over the last 52 weeks Divyadhan Recycling Industries Ltd has traded between ₹18.25 and ₹58.1.
What is the Return on Equity (ROE) of Divyadhan Recycling Industries Ltd?
Divyadhan Recycling Industries Ltd reported a return on equity of 4.40%. Its debt-to-equity ratio is 0.36.
Company Information
Incorporated in 2010, Divyadhan Recycling Industries Ltd is a manufacturer of recycled polyester products like Fiber, chips and flakes.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/DIVYADHAN.md for Divyadhan Recycling Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.