Data Patterns (India) Ltd
Data Patterns (India) Ltd
IndustrialsData Patterns (India) Limited is one of the fastest-growing companies in the Defence and Aerospace Electronics sector in India. It is among the few vertically integrated defence and aerospace electronics solutions providers catering to the indigenously developed defence products industry. It is focused on in-house development and manufacturing facilities led by innovation and design and development efforts. It is in the business for over 35 years. It has supplied products catering to all the platforms, viz., space, air, land and sea, including products for LCA-Tejas, LightUtility Helicopter, BrahMos missile.
Data Patterns is a high-quality defence electronics company with 27% TTM sales growth, near-zero debt, and strong 5-year profit CAGR of 37.6%. However, the stock trades at a PE of 100.3x and 15.7x book value, making valuation the key risk at the current market cap of Rs 27,154 Cr.
Key Fundamentals
SmallcapEngineeringAerospace & DefenseTechnical Indicators
Key Insights
Strengths
5- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 37.6% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 20.2%
- Company's median sales growth is 33.4% of last 10 years
Weaknesses
2- Stock is trading at 14.9 times its book value
- Company has high debtors of 287 days.
Growth Rate
AI Analysis — Bull vs Bear
Data Patterns is a high-quality defence electronics company with 27% TTM sales growth, near-zero debt, and strong 5-year profit CAGR of 37.6%. However, the stock trades at a PE of 100.3x and 15.7x book value, making valuation the key risk at the current market cap of Rs 27,154 Cr.
- Exceptional revenue growth with 10-year compounded sales CAGR of 36% and TTM sales growth of 31%, indicating sustained demand from defence and aerospace sectors
- Company is virtually debt-free, providing financial flexibility and eliminating interest rate risk in a rising rate environment
- 5-year compounded profit growth of 38% CAGR demonstrates strong operating leverage and improving margins
- Consistent ROE of 16-17% over 3, 5, and 10-year periods shows disciplined capital allocation despite rapid growth
- 77.8% of analysts (7 out of 9) have a Buy rating with zero Sell ratings, reflecting strong institutional conviction
- Stock has delivered 61% returns over the past 1 year and 39% CAGR over 3 years, showing strong price momentum
- Median sales growth of 33.4% over the last 10 years demonstrates a long runway of consistent execution, not a one-off growth spike
- Healthy dividend payout ratio of 20.2% with 0.21% yield signals management confidence in sustained cash flows despite being a growth company
- PE ratio of 100.3x is extremely elevated, pricing in several years of perfect execution with no margin of safety
- Price-to-book ratio of 15.7x is very high, implying significant premium over tangible asset base and limiting downside protection
- Debtor days of 287 is alarmingly high, meaning nearly 10 months of revenue is locked in receivables, creating working capital pressure
- Market cap of Rs 27,154 Cr against the current growth profile implies the market is already discounting 3-5 years of forward earnings
- Defence sector revenues are lumpy and dependent on government order cycles, creating quarter-to-quarter volatility risk
- At 100x PE, even a slight miss in quarterly earnings expectations could trigger a sharp 20-30% correction given momentum-driven ownership
- ROE of 17% is respectable but does not justify a 15.7x PB multiple — implied cost of equity expectations are unrealistic at current valuation
- Limited 5-year and 10-year stock CAGR data suggests the company has a short listed history, reducing long-term track record visibility for public market investors
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Trading window closure Jun 19
Data Patterns shuts trading window from June 22 to June 27, 2026, ahead of Board Meeting on June 25, 2026.
- AGM record date set Jul 24 Jun 15
Record date fixed at July 24, 2026 for 28th AGM and final dividend. Book closure from July 25 to July 31, 2026.
TL;DR: Limited news flow for Data Patterns with only routine corporate governance announcements. The upcoming Board Meeting on June 25 and AGM with final dividend signal normal operations. No material headwinds or catalysts visible in recent coverage. Watch for any order win or earnings update from the June 25 board meeting.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 185 | 90 | 108 | 140 | 182 | 104 | 91 | 117 | 396 | 99 | 307 | 173 | 345 |
| Expenses | 112 | 62 | 68 | 79 | 89 | 67 | 57 | 63 | 247 | 67 | 239 | 93 | 152 |
| Operating Profit | 73 | 28 | 41 | 60 | 93 | 37 | 34 | 54 | 149 | 32 | 68 | 81 | 193 |
| OPM % | 40% | 31% | 38% | 43% | 51% | 36% | 38% | 46% | 38% | 32% | 22% | 47% | 56% |
| Other Income | 4 | 12 | 11 | 11 | 12 | 12 | 12 | 11 | 11 | 11 | 6 | 3 | 6 |
| Interest | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 5 |
| Depreciation | 2 | 3 | 3 | 3 | 7 | 3 | 3 | 3 | 4 | 5 | 6 | 6 | 6 |
| PBT | 72 | 35 | 46 | 66 | 95 | 43 | 40 | 59 | 153 | 34 | 66 | 75 | 188 |
| Tax % | 23% | 26% | 27% | 22% | 25% | 25% | 24% | 24% | 25% | 25% | 26% | 23% | 26% |
| Net Profit | 55 | 26 | 34 | 51 | 71 | 33 | 30 | 45 | 114 | 26 | 49 | 58 | 138 |
| EPS in Rs | 9.89 | 4.61 | 6.04 | 9.1 | 12.7 | 5.86 | 5.41 | 7.98 | 20.38 | 4.55 | 8.79 | 10.41 | 24.72 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50 | 42 | 49 | 57 | 131 | 156 | 224 | 311 | 453 | 520 | 708 | 925 |
| Expenses | 39 | 35 | 40 | 48 | 106 | 113 | 132 | 170 | 282 | 298 | 433 | 551 |
| Operating Profit | 11 | 7 | 9 | 9 | 26 | 43 | 92 | 141 | 172 | 222 | 275 | 374 |
| OPM % | 22% | 16% | 18% | 16% | 19% | 28% | 41% | 45% | 38% | 43% | 39% | 40% |
| Other Income | 1 | 2 | 0 | 0 | 1 | 4 | 3 | 4 | 9 | 46 | 46 | 25 |
| Interest | 5 | 5 | 5 | 5 | 11 | 13 | 14 | 11 | 8 | 9 | 12 | 12 |
| Depreciation | 3 | 3 | 3 | 3 | 6 | 5 | 6 | 7 | 8 | 16 | 14 | 23 |
| PBT | 4 | 1 | 1 | 1 | 10 | 28 | 75 | 127 | 165 | 242 | 295 | 364 |
| Tax % | 36% | 1% | 35% | -23% | 26% | 26% | 25% | 26% | 25% | 25% | 25% | 25% |
| Net Profit | 3 | 1 | 1 | 1 | 8 | 21 | 56 | 94 | 124 | 182 | 222 | 271 |
| EPS in Rs | 15.3 | 4.71 | 4.18 | 7.35 | 45.3 | 124 | 327 | 18.11 | 22.15 | 32.45 | 39.62 | 48.47 |
| Div. Payout % | 13% | 42% | 48% | 0% | 0% | 0% | 20% | 19% | 20% | 20% | 20% | 21% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 10 | 11 | 11 | 11 | 11 |
| Reserves | 102 | 102 | 103 | 104 | 131 | 152 | 206 | 564 | 1,156 | 1,313 | 1,497 | 1,725 |
| Borrowings | 38 | 38 | 35 | 32 | 60 | 61 | 37 | 9 | 2 | 4 | 6 | 5 |
| Other Liabilities | 15 | 15 | 13 | 17 | 84 | 81 | 84 | 123 | 265 | 364 | 325 | 188 |
| Total Liabilities | 157 | 157 | 152 | 154 | 277 | 295 | 329 | 707 | 1,435 | 1,692 | 1,839 | 1,929 |
| Fixed Assets | 29 | 26 | 24 | 23 | 36 | 33 | 33 | 47 | 112 | 150 | 247 | 321 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 1 | 48 | 49 | 13 |
| Investments | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 56 | 262 | 327 | 329 |
| Other Assets | 120 | 123 | 121 | 124 | 241 | 262 | 295 | 642 | 1,266 | 1,231 | 1,216 | 1,266 |
| Total Assets | 157 | 157 | 152 | 154 | 277 | 295 | 329 | 707 | 1,435 | 1,692 | 1,839 | 1,929 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1 | 6 | 9 | 11 | -4 | 13 | 55 | 50 | -17 | 139 | -90 | 80 |
| Investing | -1 | 0 | 0 | -2 | 0 | 1 | -3 | -118 | -383 | -224 | 89 | -3 |
| Financing | -2 | -6 | -8 | -8 | 2 | -14 | -45 | 236 | 438 | -43 | -50 | -58 |
| Net Cash Flow | -1 | 0 | 0 | 0 | -2 | 1 | 7 | 168 | 38 | -127 | -50 | 19 |
| Free Cash Flow | 0 | 6 | 8 | 8 | -6 | 12 | 50 | 12 | -57 | 52 | -196 | 8 |
| CFO/OP | 40 | 115 | 100 | 129 | -13 | 38 | 80 | 56 | 21 | 91 | -7 | 45 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 344 | 424 | 400 | 418 | 287 | 270 | 254 | 233 | 308 | 280 | 307 | 287 |
| Inventory Days | 906 | 1,377 | 1,350 | 1,044 | 646 | 517 | 382 | 508 | 412 | 590 | 421 | 294 |
| Days Payable | 164 | 197 | 145 | 148 | 118 | 112 | 62 | 162 | 92 | 111 | 111 | 82 |
| Cash Conversion Cycle | 1,086 | 1,604 | 1,606 | 1,315 | 815 | 675 | 574 | 579 | 628 | 759 | 618 | 499 |
| Working Capital Days | 568 | 677 | 583 | 506 | 262 | 227 | 295 | 281 | 409 | 278 | 372 | 487 |
| ROCE % | 7% | 4% | 4% | 4% | 13% | 20% | 39% | 33% | 20% | 20% | 21% | 23% |
Documents
Frequently Asked Questions about Data Patterns (India) Ltd
What does Data Patterns (India) Ltd do?
Where is Data Patterns (India) Ltd (DATAPATTNS) listed?
Which sector does Data Patterns (India) Ltd belong to?
What is the market capitalisation of Data Patterns (India) Ltd?
What is the PE ratio of Data Patterns (India) Ltd?
What is the 52-week high and low of Data Patterns (India) Ltd?
Does Data Patterns (India) Ltd pay dividends?
What is the Return on Equity (ROE) of Data Patterns (India) Ltd?
How can I research Data Patterns (India) Ltd on Tapetide?
Company Information
Data Patterns (India) Limited is one of the fastest-growing companies in the Defence and Aerospace Electronics sector in India. It is among the few vertically integrated defence and aerospace electronics solutions providers catering to the indigenously developed defence products industry. It is focused on in-house development and manufacturing facilities led by innovation and design and development efforts. It is in the business for over 35 years. It has supplied products catering to all the platforms, viz., space, air, land and sea, including products for LCA-Tejas, LightUtility Helicopter, BrahMos missile.