Garden Reach Shipbuilders & Engineers Ltd
Garden Reach Shipbuilders & Engineers Ltd
Aerospace & DefenseKey Fundamentals
SmallcapEngineeringAerospace & DefenseInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Garden Reach Shipbuilders & Engineers Ltd insights
37 extracted metrics + investor summaries across FY13–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
5- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 36.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.9%
- Company has been maintaining a healthy dividend payout of 30.0%
Weaknesses
3- Stock is trading at 11.3 times its book value
- Earnings include an other income of Rs.301 Cr.
- Debtor days have increased from 34.0 to 63.6 days.
Growth Rate
AI Analysis — Bull vs Bear
Garden Reach Shipbuilders & Engineers Ltd is a defence PSU shipbuilder with a market cap of ~Rs.29,967 Cr trading at a PE of 36.8x and PB of 11.24x. The company has delivered 40% TTM sales growth and 43% TTM profit growth while remaining virtually debt-free, but faces valuation stretch and rising debtor days.
- Company is almost debt-free, providing financial flexibility and low interest burden in a capital-intensive shipbuilding business
- Compounded profit growth of 50% CAGR over the last 3 years demonstrates strong earnings momentum
- TTM revenue growth of 40% signals robust order execution and improving top-line trajectory
- Return on equity of 32% in the last year, with a 3-year average ROE of 28%, indicates highly efficient capital utilisation
- 5-year compounded sales CAGR of 44% reflects sustained long-term revenue expansion well above sector averages
- Healthy dividend payout ratio of 30% provides income visibility for shareholders alongside capital appreciation
- 3-year stock CAGR of 58% and 5-year CAGR of 68% reflect strong market re-rating driven by defence sector tailwinds
- Being a defence PSU shipbuilder, the company is a direct beneficiary of India's increasing indigenous defence procurement and naval modernisation programmes
- Stock trades at 11.24x book value, which is elevated for a PSU shipbuilder and leaves limited margin of safety if growth slows
- PE ratio of 36.8x is rich relative to historical defence PSU valuations, implying high growth expectations are already priced in
- Earnings include other income of Rs.301 Cr, which may not be recurring and inflates reported profitability
- Debtor days have nearly doubled from 34 days to 63.6 days, indicating potential working capital stress or slower collections from government clients
- 1-year stock return of -2% suggests recent price stagnation despite strong earnings growth, indicating possible near-term re-rating fatigue
- Dividend yield of only 0.5% offers minimal income cushion at current elevated price levels
- Revenue concentration in government defence contracts exposes the company to budget allocation risks, order lumping, and policy changes
- 10-year compounded sales and profit growth of 16% each shows that the recent acceleration may not be sustainable over longer cycles
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹1032 Cr ONGC PSV order Jul 30
GRSE secured a confirmed work order for four Platform Supply Vessels from ONGC worth ₹1,032.07 crore with a 48-month execution timeline, significantly boosting the order book.
- Strong Q1FY27 revenue growth Jul 29
Revenue rose 38.5% YoY to ₹1,814.6 crore and PAT jumped 43.8% to ₹172.8 crore in Q1FY27, with EBITDA up 34.9% to ₹248.8 crore driven by efficient execution.
- ₹37.94 Cr electric tug order Aug 4
GRSE received an intent letter from Syama Prasad Mookerjee Port for a 15T Bollard Pull electric tug worth ₹37.94 crore, adding to Q2FY27 order momentum.
- Q1FY27 earnings call scheduled Aug 3
GRSE to host an investor conference call on August 6, 2026, to discuss Q1FY27 unaudited financial results and operational updates.
TL;DR: GRSE is firing on all cylinders with 38.5% revenue growth, 43.8% PAT expansion in Q1FY27, and over ₹1,070 crore in new orders secured in recent weeks from ONGC and port authorities. No visible headwinds emerged in this period. The trend is clearly improving with strong order inflows, healthy execution, and management signalling aggressive bidding and AI adoption for further efficiency gains.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 756 | 898 | 923 | 1,016 | 1,010 | 1,153 | 1,271 | 1,642 | 1,310 | 1,677 | 1,896 | 2,119 | 1,815 |
| Expenses | 710 | 849 | 874 | 925 | 953 | 1,084 | 1,196 | 1,421 | 1,198 | 1,521 | 1,724 | 1,764 | 1,665 |
| Operating Profit | 46 | 49 | 49 | 91 | 56 | 69 | 75 | 221 | 112 | 156 | 172 | 355 | 149 |
| OPM % | 6% | 5% | 5% | 9% | 6% | 6% | 6% | 13% | 9% | 9% | 9% | 17% | 8% |
| Other Income | 71 | 72 | 82 | 76 | 74 | 75 | 72 | 114 | 73 | 69 | 62 | 71 | 100 |
| Interest | 5 | 2 | 1 | 3 | 4 | 2 | 2 | 1 | 6 | 4 | 4 | 3 | 4 |
| Depreciation | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 10 | 12 | 12 | 12 | 13 | 14 |
| PBT | 102 | 107 | 119 | 153 | 115 | 131 | 134 | 324 | 167 | 209 | 218 | 411 | 232 |
| Tax % | 25% | 25% | 26% | 27% | 24% | 25% | 27% | 25% | 28% | 27% | 22% | 26% | 25% |
| Net Profit | 77 | 81 | 88 | 112 | 87 | 98 | 98 | 244 | 120 | 154 | 171 | 303 | 173 |
| EPS in Rs | 6.69 | 7.05 | 7.7 | 9.74 | 7.61 | 8.53 | 8.57 | 21.32 | 10.49 | 13.43 | 14.91 | 26.47 | 15.09 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,562 | 1,657 | 921 | 1,347 | 1,386 | 1,433 | 1,141 | 1,754 | 2,561 | 3,593 | 5,076 | 7,002 | 7,507 |
| Expenses | 1,500 | 1,565 | 1,082 | 1,362 | 1,344 | 1,391 | 1,060 | 1,613 | 2,412 | 3,357 | 4,654 | 6,207 | 6,674 |
| Operating Profit | 62 | 92 | -161 | -15 | 42 | 42 | 81 | 141 | 149 | 235 | 422 | 795 | 833 |
| OPM % | 4% | 6% | -17% | -1.1% | 3% | 2.9% | 7% | 8% | 6% | 7% | 8% | 11% | 11% |
| Other Income | 61 | 191 | 217 | 179 | 169 | 215 | 165 | 154 | 202 | 300 | 335 | 274 | 301 |
| Interest | 6 | 4 | 9 | 8 | 5 | 3 | 10 | 2 | 7 | 13 | 11 | 16 | 14 |
| Depreciation | 27 | 28 | 27 | 29 | 27 | 30 | 29 | 36 | 39 | 41 | 42 | 49 | 51 |
| PBT | 90 | 252 | 20 | 128 | 179 | 224 | 207 | 257 | 305 | 481 | 703 | 1,005 | 1,070 |
| Tax % | 43% | 35% | 43% | 28% | 39% | 27% | 26% | 26% | 25% | 26% | 25% | 26% | — |
| Net Profit | 52 | 164 | 11 | 92 | 110 | 163 | 153 | 190 | 228 | 357 | 527 | 748 | 801 |
| EPS in Rs | 41.77 | 133 | 9.26 | 8.07 | 9.6 | 14.27 | 13.4 | 16.55 | 19.91 | 31.19 | 46.04 | 65.29 | 69.9 |
| Div. Payout % | 48% | 15% | 472% | 55% | 72% | 50% | 37% | 35% | 31% | 30% | 30% | 30% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 124 | 124 | 124 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 |
| Reserves | 883 | 1,013 | 959 | 907 | 924 | 926 | 1,023 | 1,143 | 1,299 | 1,559 | 1,965 | 2,512 |
| Borrowings | 0 | 0 | 25 | 0 | 0 | 0 | 4 | 11 | 312 | 66 | 10 | 37 |
| Other Liabilities | 2,994 | 3,317 | 3,458 | 3,302 | 3,152 | 4,355 | 5,656 | 6,374 | 9,057 | 8,524 | 8,274 | 7,973 |
| Total Liabilities | 4,001 | 4,454 | 4,567 | 4,323 | 4,191 | 5,395 | 6,797 | 7,643 | 10,783 | 10,263 | 10,362 | 10,636 |
| Fixed Assets | 366 | 344 | 358 | 389 | 302 | 304 | 340 | 501 | 508 | 493 | 515 | 584 |
| CWIP | 11 | 22 | 23 | 16 | 34 | 52 | 151 | 10 | 6 | 25 | 28 | 16 |
| Investments | 0 | 0 | 0 | 0 | 2 | 54 | 826 | 197 | 234 | 0 | 0 | 0 |
| Other Assets | 3,624 | 4,088 | 4,185 | 3,918 | 3,852 | 4,986 | 5,480 | 6,936 | 10,036 | 9,746 | 9,819 | 10,036 |
| Total Assets | 4,001 | 4,454 | 4,567 | 4,323 | 4,191 | 5,395 | 6,797 | 7,643 | 10,783 | 10,263 | 10,362 | 10,636 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | — | — | -74 | -112 | 628 | 515 | -356 | 1,450 | -707 | 16 | -290 |
| Investing | — | — | — | 267 | 198 | 245 | -1,173 | 429 | -1,666 | 1,056 | 170 | 527 |
| Financing | — | — | — | -193 | -89 | -153 | -62 | -72 | 220 | -358 | -187 | -223 |
| Net Cash Flow | — | — | — | 0 | -3 | 720 | -720 | 0 | 4 | -9 | -1 | 13 |
| Free Cash Flow | — | — | — | -124 | -164 | 560 | 351 | -411 | 1,408 | -755 | -51 | -367 |
| CFO/OP | — | — | — | 748 | -564 | 1,200 | 701 | -204 | 1,023 | -248 | 45 | -4 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 37 | 34 | 79 | 55 | 58 | 136 | 57 | 31 | 7 | 20 | 19 | 64 |
| Inventory Days | 334 | 236 | 383 | 727 | 168 | 1,590 | 606 | 458 | 662 | 648 | 368 | 306 |
| Days Payable | 202 | 190 | 290 | 968 | 177 | 1,922 | 592 | 159 | 266 | 161 | 119 | 164 |
| Cash Conversion Cycle | 170 | 79 | 172 | -186 | 48 | -196 | 71 | 330 | 404 | 507 | 267 | 205 |
| Working Capital Days | -1,124 | -388 | -705 | -468 | -392 | -533 | -1,012 | -660 | -546 | -276 | -169 | -81 |
| ROCE % | 10% | 24% | 3% | 12% | 18% | 22% | 21% | 20% | 20% | 27% | 37% | 43% |
Documents
Frequently Asked Questions about Garden Reach Shipbuilders & Engineers Ltd
What does Garden Reach Shipbuilders & Engineers Ltd do?
Where is Garden Reach Shipbuilders & Engineers Ltd (GRSE) listed?
Which sector does Garden Reach Shipbuilders & Engineers Ltd belong to?
What is the market capitalisation of Garden Reach Shipbuilders & Engineers Ltd?
What is the PE ratio of Garden Reach Shipbuilders & Engineers Ltd?
What is the 52-week high and low of Garden Reach Shipbuilders & Engineers Ltd?
Does Garden Reach Shipbuilders & Engineers Ltd pay dividends?
What is the Return on Equity (ROE) of Garden Reach Shipbuilders & Engineers Ltd?
How can I research Garden Reach Shipbuilders & Engineers Ltd on Tapetide?
Company Information
Garden Reach Shipbuilders & Engineers Ltd is a premier shipbuilding company in India under the administrative control of the Ministry of Defence, primarily catering to the shipbuilding requirements of the Indian Navy and the Indian Coast Guard. GRSE is a diversified, profit making and the first Shipyard in the country to export warships and deliver 100 warships to the Indian Navy and Indian Coast Guard.[1]