Garden Reach Shipbuilders & Engineers Ltd
Garden Reach Shipbuilders & Engineers Ltd
IndustrialsGarden Reach Shipbuilders & Engineers Ltd is a premier shipbuilding company in India under the administrative control of the Ministry of Defence, primarily catering to the shipbuilding requirements of the Indian Navy and the Indian Coast Guard. GRSE is a diversified, profit making and the first Shipyard in the country to export warships and deliver 100 warships to the Indian Navy and Indian Coast Guard.[1]
GRSE delivers exceptional profit growth of 36.2% CAGR over 5 years and 28% 3-year ROE, but trades at a steep 43.3x PE and 12.32x book value. The stock has corrected 15% over the past year, suggesting the market is repricing growth expectations despite strong order book tailwinds from India's naval modernization.
Key Fundamentals
SmallcapEngineeringAerospace & DefenseTechnical Indicators
Key Insights
Strengths
5- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 36.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.9%
- Company has been maintaining a healthy dividend payout of 30.0%
Weaknesses
3- Stock is trading at 12.1 times its book value
- Earnings include an other income of Rs.274 Cr.
- Debtor days have increased from 34.0 to 63.6 days.
Growth Rate
AI Analysis — Bull vs Bear
GRSE delivers exceptional profit growth of 36.2% CAGR over 5 years and 28% 3-year ROE, but trades at a steep 43.3x PE and 12.32x book value. The stock has corrected 15% over the past year, suggesting the market is repricing growth expectations despite strong order book tailwinds from India's naval modernization.
- Compounded profit growth of 50% CAGR over 3 years demonstrates strong earnings momentum
- Company is almost debt-free, providing financial flexibility for capacity expansion and order execution
- ROE of 32% in the last year is best-in-class for a public sector defence shipbuilder
- TTM revenue growth of 38% indicates robust order execution and accelerating delivery schedule
- 5-year compounded sales CAGR of 44% reflects sustained top-line expansion driven by defence orders
- Healthy dividend payout ratio of 30% provides income support with 0.46% yield despite growth phase
- 3-year ROE of 28% and 5-year ROE of 24% show consistently improving capital efficiency
- 33% of analysts rate it a Buy, reflecting confidence in long-term defence sector tailwinds
- PE of 43.3x is expensive for a capital goods company, pricing in several years of growth
- Price-to-book of 12.32x is extremely elevated, leaving little margin of safety for investors
- Stock has declined 15% over 1 year, indicating negative momentum and possible de-rating cycle
- Debtor days increased from 34 to 63.6 days, signaling deteriorating working capital efficiency and potential collection issues
- Other income of Rs.274 Cr inflates earnings quality — core operating profit may be lower than headline numbers suggest
- 50% of analysts rate it a Hold and 16.67% rate it a Sell, suggesting limited near-term upside consensus
- Market cap of Rs.32,386 Cr demands sustained 35%+ earnings growth to justify current valuation multiples
- Public sector undertaking status may limit operational agility and margin expansion compared to private peers
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- BSE fine for board non-compliance May 29
BSE imposed a ₹9.56 lakh fine on GRSE for lacking independent directors and key committees in Q4 FY26. The company attributed the lapse to delays in government appointments.
- Navratna status granted by Govt Jun 20
GRSE was accorded Navratna status on June 19, 2026, recognizing its financial performance and operational efficiency. This elevates the company's autonomy in investment and operational decisions.
- Strong Q4 FY26 financial results Jun 10
Standalone net profit surged 24.1% YoY to ₹303.20 crore and revenue from operations jumped 29.1% YoY to ₹2,119.21 crore in Q4 FY26.
- L1 bidder for ₹40 Cr tug order Jun 23
GRSE emerged as the L1 bidder for a ₹40 crore order from Shyama Prasad Mukherjee Port, Kolkata for a 15 TON Electric Bollard Pull Tug.
- New govt nominee director appointed Jun 5
Dr Vijay Namdeorao Zade, Joint Secretary (Naval Systems), replaced Shri Dinesh Mahur as Part-Time Official Director on GRSE's board effective June 5, 2026.
- Senior technical leadership appointments May 27
GRSE appointed Cmde Sreekumar Srinivasan as CGM (Technical) on May 27 and Cmde A Vinith as ED (Technical) on May 26, 2026, strengthening its technical leadership team.
TL;DR: GRSE is on a strong trajectory — Navratna status recognition and robust Q4 FY26 earnings (24% profit growth, 29% revenue growth) confirm operational momentum. The minor BSE fine for board composition is a governance hiccup rather than a structural concern, and is already being addressed with new director appointments. Order flow continues with a ₹40 Cr tug bid. The trend is clearly improving, with the key risk being continued dependence on government timelines for board compliance and order execution.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 601 | 756 | 898 | 923 | 1,016 | 1,010 | 1,153 | 1,271 | 1,642 | 1,310 | 1,677 | 1,896 | 2,119 |
| Expenses | 581 | 710 | 849 | 874 | 925 | 953 | 1,084 | 1,196 | 1,421 | 1,198 | 1,521 | 1,724 | 1,764 |
| Operating Profit | 20 | 46 | 49 | 49 | 91 | 56 | 69 | 75 | 221 | 112 | 156 | 172 | 355 |
| OPM % | 3% | 6% | 5% | 5% | 9% | 6% | 6% | 6% | 13% | 9% | 9% | 9% | 17% |
| Other Income | 70 | 71 | 72 | 82 | 76 | 74 | 75 | 72 | 114 | 73 | 69 | 62 | 71 |
| Interest | 4 | 5 | 2 | 1 | 3 | 4 | 2 | 2 | 1 | 6 | 4 | 4 | 3 |
| Depreciation | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 10 | 12 | 12 | 12 | 13 |
| PBT | 76 | 102 | 107 | 119 | 153 | 115 | 131 | 134 | 324 | 167 | 209 | 218 | 411 |
| Tax % | 28% | 25% | 25% | 26% | 27% | 24% | 25% | 27% | 25% | 28% | 27% | 22% | 26% |
| Net Profit | 55 | 77 | 81 | 88 | 112 | 87 | 98 | 98 | 244 | 120 | 154 | 171 | 303 |
| EPS in Rs | 4.83 | 6.69 | 7.05 | 7.7 | 9.74 | 7.61 | 8.53 | 8.57 | 21.32 | 10.49 | 13.43 | 14.91 | 26.47 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,562 | 1,657 | 921 | 1,347 | 1,386 | 1,433 | 1,141 | 1,754 | 2,561 | 3,593 | 5,076 | 7,002 |
| Expenses | 1,500 | 1,565 | 1,082 | 1,362 | 1,344 | 1,391 | 1,060 | 1,613 | 2,412 | 3,357 | 4,654 | 6,207 |
| Operating Profit | 62 | 92 | -161 | -15 | 42 | 42 | 81 | 141 | 149 | 235 | 422 | 795 |
| OPM % | 4% | 6% | -17% | -1% | 3% | 3% | 7% | 8% | 6% | 7% | 8% | 11% |
| Other Income | 61 | 191 | 217 | 179 | 169 | 215 | 165 | 154 | 202 | 300 | 335 | 274 |
| Interest | 6 | 4 | 9 | 8 | 5 | 3 | 10 | 2 | 7 | 13 | 11 | 16 |
| Depreciation | 27 | 28 | 27 | 29 | 27 | 30 | 29 | 36 | 39 | 41 | 42 | 49 |
| PBT | 90 | 252 | 20 | 128 | 179 | 224 | 207 | 257 | 305 | 481 | 703 | 1,005 |
| Tax % | 43% | 35% | 43% | 28% | 39% | 27% | 26% | 26% | 25% | 26% | 25% | 26% |
| Net Profit | 52 | 164 | 11 | 92 | 110 | 163 | 153 | 190 | 228 | 357 | 527 | 748 |
| EPS in Rs | 41.77 | 133 | 9.26 | 8.07 | 9.6 | 14.27 | 13.4 | 16.55 | 19.91 | 31.19 | 46.04 | 65.29 |
| Div. Payout % | 48% | 15% | 472% | 55% | 72% | 50% | 37% | 35% | 31% | 30% | 30% | 30% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 124 | 124 | 124 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 |
| Reserves | 883 | 1,013 | 959 | 907 | 924 | 926 | 1,023 | 1,143 | 1,299 | 1,559 | 1,965 | 2,512 |
| Borrowings | 0 | 0 | 25 | 0 | 0 | 0 | 4 | 11 | 312 | 66 | 10 | 37 |
| Other Liabilities | 2,994 | 3,317 | 3,458 | 3,302 | 3,152 | 4,355 | 5,656 | 6,374 | 9,057 | 8,524 | 8,274 | 7,973 |
| Total Liabilities | 4,001 | 4,454 | 4,567 | 4,323 | 4,191 | 5,395 | 6,797 | 7,643 | 10,783 | 10,263 | 10,362 | 10,636 |
| Fixed Assets | 366 | 344 | 358 | 389 | 302 | 304 | 340 | 501 | 508 | 493 | 515 | 584 |
| CWIP | 11 | 22 | 23 | 16 | 34 | 52 | 151 | 10 | 6 | 25 | 28 | 16 |
| Investments | 0 | 0 | 0 | 0 | 2 | 54 | 826 | 197 | 234 | 0 | 0 | 0 |
| Other Assets | 3,624 | 4,088 | 4,185 | 3,918 | 3,852 | 4,986 | 5,480 | 6,936 | 10,036 | 9,746 | 9,819 | 10,036 |
| Total Assets | 4,001 | 4,454 | 4,567 | 4,323 | 4,191 | 5,395 | 6,797 | 7,643 | 10,783 | 10,263 | 10,362 | 10,636 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | — | — | -74 | -112 | 628 | 515 | -356 | 1,450 | -707 | 16 | -290 |
| Investing | — | — | — | 267 | 198 | 245 | -1,173 | 429 | -1,666 | 1,056 | 170 | 527 |
| Financing | — | — | — | -193 | -89 | -153 | -62 | -72 | 220 | -358 | -187 | -223 |
| Net Cash Flow | — | — | — | 0 | -3 | 720 | -720 | 0 | 4 | -9 | -1 | 13 |
| Free Cash Flow | — | — | — | -124 | -164 | 560 | 351 | -411 | 1,408 | -755 | -51 | -367 |
| CFO/OP | — | — | — | 748 | -564 | 1,200 | 701 | -204 | 1,023 | -248 | 45 | -4 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 37 | 34 | 79 | 55 | 58 | 136 | 57 | 31 | 7 | 20 | 19 | 64 |
| Inventory Days | 334 | 236 | 383 | 727 | 168 | 1,590 | 606 | 458 | 662 | 648 | 368 | 306 |
| Days Payable | 202 | 190 | 290 | 968 | 177 | 1,922 | 592 | 159 | 266 | 161 | 119 | 164 |
| Cash Conversion Cycle | 170 | 79 | 172 | -186 | 48 | -196 | 71 | 330 | 404 | 507 | 267 | 205 |
| Working Capital Days | -1,124 | -388 | -705 | -468 | -392 | -533 | -1,012 | -660 | -546 | -276 | -169 | -81 |
| ROCE % | 10% | 24% | 3% | 12% | 18% | 22% | 21% | 20% | 20% | 27% | 37% | 43% |
Documents
Frequently Asked Questions about Garden Reach Shipbuilders & Engineers Ltd
What does Garden Reach Shipbuilders & Engineers Ltd do?
Where is Garden Reach Shipbuilders & Engineers Ltd (GRSE) listed?
Which sector does Garden Reach Shipbuilders & Engineers Ltd belong to?
What is the market capitalisation of Garden Reach Shipbuilders & Engineers Ltd?
What is the PE ratio of Garden Reach Shipbuilders & Engineers Ltd?
What is the 52-week high and low of Garden Reach Shipbuilders & Engineers Ltd?
Does Garden Reach Shipbuilders & Engineers Ltd pay dividends?
What is the Return on Equity (ROE) of Garden Reach Shipbuilders & Engineers Ltd?
How can I research Garden Reach Shipbuilders & Engineers Ltd on Tapetide?
Company Information
Garden Reach Shipbuilders & Engineers Ltd is a premier shipbuilding company in India under the administrative control of the Ministry of Defence, primarily catering to the shipbuilding requirements of the Indian Navy and the Indian Coast Guard. GRSE is a diversified, profit making and the first Shipyard in the country to export warships and deliver 100 warships to the Indian Navy and Indian Coast Guard.[1]