Bharat Dynamics
Bharat Dynamics
Aerospace & Defense F&OKey Fundamentals
MidcapEngineeringAerospace & DefenseTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
4- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 35.1%
Weaknesses
4- Stock is trading at 9.40 times its book value
- The company has delivered a poor sales growth of 4.99% over past five years.
- Company has a low return on equity of 13.9% over last 3 years.
- Earnings include an other income of Rs.440 Cr.
Growth Rate
AI News Digest
- FY26 revenue miss on technical issues Sep 28
BDL posted FY26 PAT of ₹420.34 Cr, but revenue fell short because of technical issues. That raises questions about how reliably it can convert orders into revenue.
- Stock down 20% YTD Sep 23
Shares have lost 20% year-to-date and 14% in the past month. The stock recently slipped close to its March low of ₹1,095.
- Competition and R&D squeeze margins Sep 23
Emkay Global says rising competition and higher R&D spending are likely to pressure margins in the near term.
- ₹810.79 Cr SAT-SAAW IAF order Sep 23
BDL signed a ₹810.79 Cr MoD contract for 160 indigenous SAT-SAAW glide bombs for the IAF under the Buy (Indian-IDDM) category, with 60% indigenous content. Deliveries are scheduled for FY28-FY29.
- ₹26,176 Cr order book, ₹5,500 Cr target Sep 28
The order book stands at ₹26,176 Cr after fresh orders of ₹5,909 Cr. Management is targeting ₹5,500 Cr in FY27 revenue.
- Emkay 'Add' with ₹1,350 target Sep 23
Emkay Global started coverage with an 'Add' rating and a ₹1,350 target. Shares rose 2% to ₹1,181.50 on about 1.1 million shares traded, even as the Sensex and Nifty fell up to 1%.
- Defence budget and capex tailwinds Sep 23
India's defence budget grew from ₹2.53 trillion in FY14 to ₹6.81 trillion in FY26. Jefferies says more than $120 billion of acquisition proposals were cleared in FY26, giving visibility on medium-term orders.
- Technicals: oversold, ₹1,085 support Sep 23
Prithvi Finmart says the stock can recover toward the 50-DMA at ₹1,265 and the 200-DMA at ₹1,320 as long as ₹1,085 support holds. RSI is in oversold territory.
- RVV-BD integration on Su-30 MKI Sep 7
India plans to integrate the RVV-BD long-range air-to-air missile with the Su-30 MKI fleet to strengthen the IAF's beyond-visual-range combat capability, and BDL is linked to the programme. No contract value has been disclosed yet.
- 56th AGM: all resolutions passed Sep 30
All nine resolutions at the 56th AGM on Sep 28 passed, including a ₹0.40 final dividend and new director appointments. The scrutinizer report was filed on Sep 30.
- Prakash Rajpurohit joins board Sep 18
Prakash Rajpurohit was appointed Part-Time Official Director effective Sep 17, 2026, replacing Meera Mohanty, after MoD approval.
- FY26 BRSR filed, new plants planned Sep 3
BDL filed its FY26 Business Responsibility and Sustainability Report. It outlines plans for new manufacturing facilities in Maharashtra and Uttar Pradesh.
TL;DR: Order visibility is strong: the ₹26,176 Cr order book is about 4.8x the ₹5,500 Cr FY27 revenue target, and it now includes the ₹810.79 Cr SAT-SAAW contract on top of a fast-growing defence budget. The main concerns are execution and profitability, after the FY26 revenue miss on technical issues and Emkay's warning that competition and R&D costs will pressure margins. Those worries help explain why the stock is down 20% YTD. The stock is oversold near ₹1,085-1,095 support and held up on a weak market day after the order win, which suggests a possible bottom. A lasting rerating toward ₹1,265-1,350 likely depends on proof of faster execution against the FY27 target.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 298 | 616 | 602 | 854 | 191 | 545 | 832 | 1,777 | 248 | 1,147 | 567 | 480 | 572 |
| Expenses | 330 | 482 | 483 | 538 | 243 | 446 | 705 | 1,478 | 293 | 960 | 541 | 425 | 489 |
| Operating Profit | -33 | 134 | 119 | 316 | -52 | 99 | 127 | 299 | -45 | 188 | 26 | 55 | 83 |
| OPM % | -11% | 22% | 20% | 37% | -27% | 18% | 15% | 17% | -18% | 16% | 4.6% | 12% | 15% |
| Other Income | 107 | 78 | 88 | 88 | 80 | 86 | 84 | 100 | 87 | 121 | 97 | 119 | 103 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 17 | 17 | 16 | 16 | 16 | 18 | 18 | 20 | 18 | 19 | 19 | 20 | 20 |
| PBT | 57 | 194 | 189 | 388 | 11 | 166 | 193 | 378 | 23 | 288 | 103 | 154 | 166 |
| Tax % | 27% | 24% | 29% | 26% | 36% | 26% | 24% | 28% | 21% | 25% | 29% | 26% | 28% |
| Net Profit | 42 | 147 | 135 | 289 | 7 | 123 | 147 | 273 | 18 | 216 | 73 | 113 | 119 |
| EPS in Rs | 1.14 | 4.01 | 3.68 | 7.88 | 0.2 | 3.34 | 4.01 | 7.44 | 0.5 | 5.89 | 1.99 | 3.09 | 3.24 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,841 | 4,079 | 4,887 | 4,588 | 3,069 | 3,105 | 1,914 | 2,817 | 2,489 | 2,369 | 3,345 | 2,442 | 2,766 |
| Expenses | 2,564 | 3,564 | 4,317 | 3,919 | 2,446 | 2,349 | 1,568 | 2,090 | 2,080 | 1,832 | 2,872 | 2,217 | 2,414 |
| Operating Profit | 277 | 515 | 569 | 669 | 623 | 756 | 346 | 727 | 409 | 537 | 473 | 225 | 352 |
| OPM % | 10% | 13% | 12% | 15% | 20% | 24% | 18% | 26% | 16% | 23% | 14% | 9% | 13% |
| Other Income | 439 | 385 | 300 | 173 | 136 | 88 | 95 | 78 | 155 | 362 | 350 | 424 | 440 |
| Interest | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 4 | 4 | 5 | 3 |
| Depreciation | 67 | 53 | 62 | 63 | 82 | 96 | 95 | 90 | 77 | 67 | 71 | 76 | 79 |
| PBT | 644 | 841 | 803 | 774 | 671 | 742 | 341 | 710 | 482 | 828 | 749 | 568 | 710 |
| Tax % | 31% | 33% | 35% | 32% | 37% | 28% | 24% | 30% | 27% | 26% | 27% | 26% | — |
| Net Profit | 444 | 562 | 524 | 528 | 423 | 535 | 258 | 500 | 352 | 613 | 550 | 420 | 521 |
| EPS in Rs | 1,928 | 2,810 | 2,184 | 14.41 | 11.53 | 14.59 | 7.03 | 13.64 | 9.61 | 16.71 | 14.99 | 11.47 | 14.21 |
| Div. Payout % | 19% | 30% | 30% | 25% | 30% | 30% | 52% | 30% | 49% | 32% | 31% | 43% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 115 | 98 | 122 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 |
| Reserves | 1,538 | 1,753 | 2,073 | 1,773 | 2,085 | 2,424 | 2,501 | 2,847 | 3,028 | 3,454 | 3,826 | 4,058 |
| Borrowings | 0 | 4 | 4 | 4 | 5 | 15 | 11 | 10 | 9 | 8 | 7 | 5 |
| Other Liabilities | 6,759 | 7,786 | 6,208 | 4,697 | 3,250 | 3,128 | 3,334 | 3,595 | 5,535 | 6,781 | 7,795 | 10,080 |
| Total Liabilities | 8,412 | 9,641 | 8,407 | 6,657 | 5,523 | 5,750 | 6,030 | 6,636 | 8,756 | 10,426 | 11,811 | 14,326 |
| Fixed Assets | 518 | 697 | 757 | 868 | 957 | 932 | 915 | 874 | 809 | 824 | 857 | 878 |
| CWIP | 142 | 126 | 136 | 130 | 47 | 42 | 22 | 41 | 74 | 73 | 230 | 299 |
| Investments | 3 | 3 | 3 | 239 | 4 | 4 | 5 | 0 | 0 | 0 | 4 | 4 |
| Other Assets | 7,749 | 8,815 | 7,511 | 5,420 | 4,516 | 4,771 | 5,089 | 5,721 | 7,873 | 9,530 | 10,719 | 13,145 |
| Total Assets | 8,412 | 9,641 | 8,407 | 6,657 | 5,523 | 5,750 | 6,030 | 6,636 | 8,756 | 10,426 | 11,811 | 14,326 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -765 | 284 | -420 | -342 | 84 | 504 | 1,068 | 530 | 2,130 | 412 | 167 | 604 |
| Investing | 239 | 149 | 3 | 1,047 | 170 | -33 | -734 | -573 | -1,171 | -722 | -407 | 320 |
| Financing | -72 | -324 | -166 | -769 | -268 | -191 | -173 | -149 | -171 | -148 | -220 | -194 |
| Net Cash Flow | -598 | 109 | -583 | -63 | -15 | 280 | 162 | -192 | 788 | -459 | -460 | 729 |
| Free Cash Flow | -943 | 68 | -556 | -510 | -5 | 447 | 1,012 | 428 | 2,022 | 331 | -115 | 375 |
| CFO/OP | -197 | 109 | -15 | -13 | 61 | 90 | 332 | 101 | 574 | 106 | 78 | 366 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43 | 13 | 12 | 61 | 63 | 40 | 62 | 39 | 27 | 48 | 90 | 63 |
| Inventory Days | 286 | 302 | 276 | 254 | 380 | 222 | 636 | 534 | 584 | 841 | 590 | 1,400 |
| Days Payable | 100 | 202 | 186 | 129 | 115 | 83 | 322 | 171 | 142 | 325 | 328 | 846 |
| Cash Conversion Cycle | 230 | 114 | 101 | 186 | 328 | 178 | 375 | 403 | 469 | 564 | 353 | 617 |
| Working Capital Days | -126 | -106 | -11 | 44 | 128 | 195 | 169 | 144 | 237 | 322 | 207 | 264 |
| ROCE % | — | 48% | 40% | 37% | 32% | 31% | 13% | 26% | 16% | 24% | 20% | 14% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Bharat Dynamics insights
59 extracted metrics + investor summaries across FY09–FY27.
Documents
Frequently Asked Questions about Bharat Dynamics
What does Bharat Dynamics Ltd do?
Where is Bharat Dynamics Ltd (BDL) listed?
Which sector does Bharat Dynamics Ltd belong to?
What is the market capitalisation of Bharat Dynamics Ltd?
What is the PE ratio of Bharat Dynamics Ltd?
What is the 52-week high and low of Bharat Dynamics Ltd?
Does Bharat Dynamics Ltd pay dividends?
What is the Return on Equity (ROE) of Bharat Dynamics Ltd?
Company Information
Bharat Dynamics (BDL), is a Government of India Enterprise. It is engaged in the manufacturing of guided missiles and allied defence equipments [1] [2].
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BDL.md for Bharat Dynamics Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.