Bharti Airtel Ltd
Bharti Airtel Ltd
Telecommunication F&OBharti Airtel Ltd is one of the world’s leading providers of telecommunication services with presence in 18 countries representing India, Sri Lanka, 14 countries in Africa. [1]
Bharti Airtel demonstrates strong profit growth of 27% TTM with overwhelming analyst consensus (86% Buy ratings). However, at a P/E of 34.4x and P/B of 7.8x, much of the growth is priced in, warranting a moderate-confidence buy for long-term holders rather than aggressive accumulation.
Key Fundamentals
LargecapTelecom Service ProviderTelecomTechnical Indicators
Key Insights
Strengths
2- Company has delivered good profit growth of 24.0% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 48.0%
Weaknesses
2- Stock is trading at 7.67 times its book value
- Promoter holding has decreased over last 3 years: -6.15%
Growth Rate
AI Analysis — Bull vs Bear
Bharti Airtel demonstrates strong profit growth of 27% TTM with overwhelming analyst consensus (86% Buy ratings). However, at a P/E of 34.4x and P/B of 7.8x, much of the growth is priced in, warranting a moderate-confidence buy for long-term holders rather than aggressive accumulation.
- Compounded profit growth of 49% CAGR over 3 years demonstrates exceptional earnings momentum
- 86.21% of 29 analysts rate the stock a Buy, reflecting broad institutional conviction
- TTM sales growth of 22% indicates strong revenue acceleration in the telecom sector
- ROE of 22% in the last year shows improving capital efficiency and shareholder returns
- 5-year stock CAGR of 30% reflects consistent long-term wealth creation for investors
- Healthy dividend payout ratio of 48% with 0.84% yield provides income alongside growth
- 10-year compounded profit growth of 19% CAGR demonstrates durability of the business model
- 5-year ROE average of 17% trending up to 22% shows improving return profile year over year
- P/B ratio of 7.81x is significantly elevated, pricing in substantial future growth expectations
- Promoter holding has decreased by 6.15% over last 3 years, signaling potential insider dilution or exits
- P/E of 34.4x is rich for a telecom utility business with inherently capital-intensive operations
- 1-year stock CAGR of -1% shows recent price correction despite strong fundamentals
- Market cap of Rs 11.64 lakh crore leaves limited room for re-rating at current multiples
- Dividend yield of only 0.84% is modest relative to the high valuation investors are paying
- 10-year sales CAGR of only 8% suggests the recent 22% TTM growth may not be sustainable long-term
- Only 3.45% analysts recommend Hold, implying polarized views with 10.34% recommending Sell
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- TRAI net neutrality probe Jun 02
TRAI has formally asked Bharti Airtel to clarify the meaning of 'priority' in its postpaid plan structure, escalating a net neutrality inquiry that could force plan restructuring.
- TRAI fines ₹37.12 lakh Jun 09
TRAI imposed a financial disincentive of INR 37.12 lakh on Bharti Airtel for Q2FY25. The company disputes the order and plans to appeal.
- Repeated DoT verification penalties Jun 09
Bharti Airtel paid multiple small DoT penalties for subscriber verification norm violations — Rs 6.67 lakh (Jun 9), Rs 1.71 lakh (May 30), and Rs 1.57 lakh (May 27) — indicating a recurring compliance gap.
- CEO of Connected Homes resigns Jun 18
Siddharth Sharma resigned as CEO of Connected Homes and Director of Marketing effective July 19, 2026, departing to join the Singtel group.
- Jefferies top pick, 27% upside Jun 16
Jefferies maintained Buy with ₹2,350 target implying 27% upside. Airtel gained revenue market share in 19 of 22 circles, captured 45% of incremental sector revenues in FY26, and grew revenue 12% with ARPU up 10%.
- CLSA sees Airtel Money IPO catalyst Jun 05
CLSA maintains Outperform with ₹2,310 target. Airtel Money IPO planned for H2 2026 could raise $1.5-2B at ~$10B valuation, with FY26 revenue up 36% YoY to $1.4B and EBITDA up 31% to $689M.
- ₹8,414 Cr DoT demand set aside Jun 09
Bombay High Court ruled in Bharti Airtel's favour on June 8, 2026, setting aside a DoT demand of Rs 8,414 crore — a significant legal and financial win.
- 6,300+ 5G sites deployed in 12 months Jun 10
Bharti Airtel deployed over 6,300 new 5G sites across 120+ districts in the past year, serving 65 million+ customers with an average of 8+ sites activated daily.
- Army connectivity in Arunachal Pradesh Jun 17
Airtel completed Phase 1 of a strategic initiative with Indian Army's 4 Corps, deploying network infrastructure across 30 Army stations in remote Arunachal Pradesh, becoming the first provider in the region. Phase 2 covers 15 more locations.
- Airtel Africa stake raised to 79% Jun 23
Bharti Airtel completed purchase of 16.3% in Airtel Africa, raising total ownership to 79%, consolidating control ahead of the Airtel Money IPO.
- Block trades exceed ₹2,000 Cr Jun 24
Multiple NSE block trades from late May through June totalled over ₹2,000 crores at prices ranging from ₹1,807-1,892 per share, reflecting sustained institutional activity.
- EGM approves share swap for ICIL Jun 12
Bharti Airtel EGM approved equity share issuance to ICIL against Airtel Africa shares, with 241 members participating in the vote.
- GIFT City treasury unit incorporated Jun 15
Bharti Airtel incorporated Airtel Global IFSC Limited on June 15, 2026, with INR 2 crore capital to operate as a Global Corporate Treasury Centre.
- No promoter share encumbrance in FY26 Jun 15
Bharti Telecom confirmed zero encumbrance on its Bharti Airtel shares during FY 2025-26 under SEBI regulations.
- $500M perpetual securities redeemed May 29
Subsidiary Network i2i redeemed its outstanding 3.975% USD 500M subordinated perpetual securities listed on Singapore Exchange.
- Investor conference participation Jun 04
Bharti Airtel scheduled attendance at Goldman Sachs Asia Corporate Day (Jun 9-10), BofA India Conference and Morgan Stanley India Investment Forum (Jun 1-2).
TL;DR: Bharti Airtel is executing strongly on fundamentals — gaining revenue market share in 19 of 22 circles, expanding 5G aggressively with 6,300+ new sites, and receiving bullish broker targets (Jefferies ₹2,350, CLSA ₹2,310) implying 25-27% upside. The ₹8,414 Cr DoT demand being set aside removes a major overhang, while the Airtel Money IPO at potential $10B valuation offers a near-term catalyst. Key risks are regulatory — TRAI's net neutrality probe and recurring verification penalties — though these are manageable relative to the growth trajectory. The trend is firmly positive with expected 13% sector revenue CAGR to FY28 and a likely 15% tariff hike in Dec 2026 providing further upside.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36,009 | 37,440 | 37,044 | 37,900 | 37,599 | 38,506 | 41,473 | 45,129 | 47,876 | 49,463 | 52,145 | 53,982 | 55,383 |
| Expenses | 17,312 | 17,842 | 17,530 | 18,085 | 18,234 | 18,799 | 19,627 | 20,533 | 20,867 | 21,624 | 22,584 | 23,199 | 23,892 |
| Operating Profit | 18,697 | 19,598 | 19,514 | 19,815 | 19,365 | 19,708 | 21,846 | 24,597 | 27,009 | 27,839 | 29,561 | 30,783 | 31,492 |
| OPM % | 52% | 52% | 53% | 52% | 52% | 51% | 53% | 54% | 56% | 56% | 57% | 57% | 57% |
| Other Income | 886 | -2,478 | -654 | 1,013 | -1,308 | 2,010 | 475 | 9,675 | 403 | 592 | 809 | 562 | -2,198 |
| Interest | 5,163 | 5,614 | 5,186 | 6,645 | 5,203 | 5,152 | 5,424 | 5,676 | 5,502 | 5,461 | 4,866 | 5,623 | 5,606 |
| Depreciation | 9,406 | 9,654 | 9,734 | 10,074 | 10,075 | 10,540 | 11,000 | 11,704 | 12,326 | 12,465 | 13,182 | 13,420 | 13,644 |
| PBT | 5,014 | 1,853 | 3,940 | 4,108 | 2,778 | 6,025 | 5,897 | 16,892 | 9,584 | 10,504 | 12,322 | 12,301 | 10,045 |
| Tax % | 16% | 18% | 47% | 30% | 26% | 22% | 30% | 4% | -30% | 29% | 30% | 31% | 8% |
| Net Profit | 4,226 | 1,520 | 2,093 | 2,876 | 2,068 | 4,718 | 4,153 | 16,135 | 12,476 | 7,422 | 8,651 | 8,503 | 9,247 |
| EPS in Rs | 5.39 | 2.89 | 2.39 | 4.34 | 3.66 | 7.31 | 6.31 | 25.95 | 19.33 | 10.43 | 11.91 | 11.63 | 12.02 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96,101 | 96,532 | 95,468 | 82,639 | 80,780 | 87,539 | 1,00,616 | 1,16,547 | 1,39,145 | 1,49,982 | 1,72,985 | 2,10,973 |
| Expenses | 62,499 | 62,548 | 60,138 | 52,560 | 55,016 | 50,930 | 55,337 | 59,013 | 67,871 | 72,090 | 87,925 | 91,298 |
| Operating Profit | 33,602 | 33,984 | 35,330 | 30,079 | 25,764 | 36,610 | 45,279 | 57,534 | 71,274 | 77,893 | 85,060 | 1,19,674 |
| OPM % | 35% | 35% | 37% | 36% | 32% | 42% | 45% | 49% | 51% | 52% | 49% | 57% |
| Other Income | 1,243 | 4,858 | 1,713 | 1,756 | 4,474 | -37,775 | -4,215 | 4,656 | 1,019 | -3,028 | 20,662 | -236 |
| Interest | 4,446 | 8,546 | 9,547 | 9,326 | 10,622 | 13,992 | 15,091 | 16,616 | 19,300 | 22,648 | 21,754 | 21,555 |
| Depreciation | 19,858 | 17,450 | 19,773 | 19,243 | 21,348 | 27,690 | 29,404 | 33,091 | 36,432 | 39,538 | 45,570 | 52,711 |
| PBT | 10,540 | 12,846 | 7,723 | 3,267 | -1,732 | -42,846 | -3,432 | 12,483 | 16,561 | 12,679 | 38,398 | 45,173 |
| Tax % | 52% | 46% | 45% | 33% | -197% | -28% | 260% | 33% | 26% | 32% | 2% | 25% |
| Net Profit | 5,048 | 6,893 | 4,241 | 2,184 | 1,688 | -30,664 | -12,364 | 8,305 | 12,287 | 8,558 | 37,481 | 33,823 |
| EPS in Rs | 8.41 | 11.05 | 6.91 | 2 | 0.74 | -55.06 | -25.63 | 7.23 | 14.97 | 13.2 | 58.85 | 43.81 |
| Div. Payout % | 33% | 9% | 11% | 194% | 244% | -3% | 0% | 39% | 27% | 62% | 28% | 55% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,999 | 1,999 | 1,999 | 1,999 | 1,999 | 2,728 | 2,746 | 2,795 | 2,837 | 2,877 | 2,900 | 3,047 |
| Reserves | 37,778 | 64,771 | 65,458 | 67,536 | 69,424 | 74,417 | 56,207 | 63,759 | 74,726 | 79,142 | 1,10,772 | 1,46,010 |
| Borrowings | 83,415 | 1,00,646 | 1,07,288 | 1,11,334 | 1,25,428 | 1,48,228 | 1,62,785 | 1,69,678 | 2,26,020 | 2,15,592 | 2,13,642 | 1,95,412 |
| Other Liabilities | 58,747 | 57,056 | 57,578 | 68,653 | 77,176 | 1,33,718 | 1,22,679 | 1,24,975 | 1,40,974 | 1,44,408 | 1,77,692 | 2,07,683 |
| Total Liabilities | 1,81,939 | 2,24,472 | 2,32,322 | 2,49,521 | 2,74,026 | 3,59,091 | 3,44,417 | 3,61,207 | 4,44,557 | 4,42,019 | 5,05,006 | 5,52,152 |
| Fixed Assets | 1,24,279 | 1,72,293 | 1,78,235 | 1,87,200 | 2,00,832 | 2,29,256 | 2,23,480 | 2,44,083 | 2,77,394 | 3,03,303 | 3,88,468 | 4,06,662 |
| CWIP | 17,415 | 5,702 | 10,838 | 9,751 | 9,634 | 4,282 | 5,726 | 5,955 | 49,425 | 16,904 | 10,999 | 12,613 |
| Investments | 10,752 | 11,977 | 14,339 | 16,159 | 15,711 | 25,476 | 27,550 | 29,349 | 32,954 | 31,602 | 5,838 | 18,901 |
| Other Assets | 29,494 | 34,500 | 28,910 | 36,411 | 47,850 | 1,00,077 | 87,661 | 81,820 | 84,784 | 90,210 | 99,700 | 1,13,976 |
| Total Assets | 1,81,939 | 2,24,472 | 2,32,322 | 2,49,521 | 2,74,026 | 3,59,091 | 3,44,417 | 3,61,207 | 4,44,557 | 4,42,019 | 5,05,006 | 5,52,152 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 28,059 | 27,942 | 28,280 | 29,854 | 20,070 | 18,129 | 48,205 | 55,017 | 65,325 | 78,898 | 98,332 | 1,22,230 |
| Investing | -22,301 | -14,091 | -30,680 | -27,940 | -28,286 | -29,598 | -27,286 | -41,478 | -39,232 | -51,089 | -60,198 | -58,534 |
| Financing | -9,672 | -11,946 | -351 | 1,920 | 9,464 | 19,144 | -24,910 | -15,203 | -24,470 | -27,778 | -36,533 | -52,293 |
| Net Cash Flow | -3,914 | 1,905 | -2,752 | 3,835 | 1,248 | 7,675 | -3,991 | -1,664 | 1,623 | 31 | 1,601 | 11,402 |
| Free Cash Flow | 12,866 | 8,991 | -8,432 | 4,605 | -8,980 | -2,456 | 21,091 | 28,996 | 38,875 | 38,970 | 58,990 | 76,683 |
| CFO/OP | 98 | 96 | 89 | 104 | 82 | 56 | 111 | 99 | 97 | 105 | 121 | 107 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20 | 21 | 18 | 26 | 19 | 19 | 13 | 13 | 10 | 12 | 16 | 14 |
| Cash Conversion Cycle | 20 | 21 | 18 | 26 | 19 | 19 | 13 | 13 | 10 | 12 | 16 | 14 |
| Working Capital Days | -205 | -161 | -199 | -258 | -329 | -352 | -270 | -239 | -217 | -236 | -277 | -198 |
| ROCE % | 11% | 13% | 10% | 7% | 3% | 5% | 7% | 11% | 12% | 13% | 13% | 18% |
Documents
Frequently Asked Questions about Bharti Airtel Ltd
What does Bharti Airtel Ltd do?
Where is Bharti Airtel Ltd (BHARTIARTL) listed?
Which sector does Bharti Airtel Ltd belong to?
What is the market capitalisation of Bharti Airtel Ltd?
What is the PE ratio of Bharti Airtel Ltd?
What is the 52-week high and low of Bharti Airtel Ltd?
Does Bharti Airtel Ltd pay dividends?
What is the Return on Equity (ROE) of Bharti Airtel Ltd?
How can I research Bharti Airtel Ltd on Tapetide?
Company Information
Bharti Airtel Ltd is one of the world’s leading providers of telecommunication services with presence in 18 countries representing India, Sri Lanka, 14 countries in Africa. [1]