Bharti Hexacom Ltd
Bharti Hexacom Ltd
TelecomKey Fundamentals
MidcapTelecom Service ProviderTelecomInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Bharti Hexacom Ltd insights
35 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company has delivered good profit growth of 34.5% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 51.3%
Weaknesses
1- Stock is trading at 11.2 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Bharti Hexacom Ltd operates in the Indian telecom sector with a market cap of ₹78,300 Cr, trading at a PE of 40.7x and PB of 10.37x. The company has demonstrated strong profit growth at a 35% CAGR over 5 years with an improving ROE of 26% in the last year, though the stock has declined 12% over the past year.
- Strong profit growth with a 5-year compounded profit CAGR of 35%, accelerating to 46% over 3 years
- Improving return on equity trajectory — rising from 17% (5-year average) to 22% (3-year average) to 26% in the last year
- Healthy dividend payout ratio of 51.3%, providing consistent shareholder returns with a current yield of 1.21%
- Consistent revenue growth with 5-year compounded sales CAGR of 15%, indicating sustained demand
- TTM profit growth of 29% continues to outpace revenue growth of 8%, reflecting expanding margins and operating leverage
- Backed by the Bharti Airtel parentage, operating in structurally consolidated Indian telecom market with limited competition
- 3-year compounded profit CAGR of 46% significantly exceeds 3-year sales CAGR of 12%, demonstrating strong cost discipline and scale benefits
- Stock trades at 10.37x book value, indicating a significant premium to net asset value
- PE ratio of 40.7x is elevated, requiring sustained high earnings growth to justify current valuation
- Stock has declined 12% over the past 1 year, underperforming broader market indices
- Revenue growth has decelerated from 15% (5-year CAGR) to 8% on a TTM basis, suggesting slowing topline momentum
- Operations concentrated in limited telecom circles (Rajasthan and Northeast), creating geographic concentration risk
- Telecom sector remains capital-intensive with ongoing 5G rollout requirements that may pressure free cash flows
- At a market cap of ₹78,300 Cr and PE of 40.7x, any earnings miss could lead to sharp de-rating given growth expectations embedded in valuation
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- DoT penalty for verification lapses Jul 30
Bharti Hexacom received a ₹2.52 lakh penalty from the Department of Telecommunications for alleged subscriber verification violations during the March 2026 quarter audit.
- EBITDA margin dips slightly Aug 4
EBITDA margin slipped to 52.68% in Q1FY27 from 53.8% in the year-ago quarter, despite absolute EBITDA rising to ₹13.22B from ₹12.17B YoY.
- Q1 net profit up 23% YoY Aug 4
Net profit rose 23% YoY to ₹4,824 million (₹4.82B) for Q1FY27 ended June 30, 2026, up from ₹3.92B, driven by strong mobile services revenue growth.
- Revenue grows to ₹25.1B Aug 4
Q1FY27 revenue increased to ₹25.1B from ₹22.63B YoY, reflecting continued top-line momentum in its telecom circles.
- AGM approves RPTs and MoA change Aug 11
Shareholders at the 31st AGM on August 11, 2026 approved material related party transactions with Bharti Airtel and Indus Towers, and an amendment to the Memorandum of Association.
- Q1 earnings call held August 5 Aug 5
Audio and video recordings of the Q1FY27 earnings call (joint session with Bharti Airtel) held on August 5, 2026 were uploaded for investor access.
TL;DR: Bharti Hexacom delivered a strong Q1FY27 with 23% profit growth and solid revenue expansion, though EBITDA margins saw a minor compression. The DoT penalty is negligible in quantum (₹2.52 lakh) and unlikely to have material impact. The growth trend remains healthy, and continued ARPU uplift in its Rajasthan and North East circles should support earnings momentum going forward.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,682 | 1,738 | 1,801 | 1,868 | 1,911 | 2,098 | 2,251 | 2,289 | 2,263 | 2,317 | 2,360 | 2,414 | 2,510 |
| Expenses | 852 | 913 | 973 | 990 | 1,035 | 1,096 | 1,099 | 1,121 | 1,102 | 1,109 | 1,105 | 1,146 | 1,188 |
| Operating Profit | 830 | 826 | 828 | 878 | 876 | 1,002 | 1,152 | 1,168 | 1,161 | 1,208 | 1,254 | 1,267 | 1,322 |
| OPM % | 49% | 48% | 46% | 47% | 46% | 48% | 51% | 51% | 51% | 52% | 53% | 52% | 53% |
| Other Income | 80 | -246 | 62 | 49 | 358 | 49 | -61 | 48 | 48 | 61 | 28 | 53 | 72 |
| Interest | 154 | 156 | 169 | 166 | 162 | 175 | 180 | 171 | 154 | 151 | 147 | 149 | 149 |
| Depreciation | 414 | 432 | 433 | 460 | 496 | 536 | 532 | 531 | 527 | 554 | 567 | 565 | 592 |
| PBT | 342 | -8 | 288 | 301 | 577 | 340 | 379 | 513 | 527 | 564 | 569 | 606 | 653 |
| Tax % | 26% | 2322% | 26% | 26% | 11% | 25% | 31% | 9% | 26% | 25% | 17% | 26% | 26% |
| Net Profit | 253 | -184 | 213 | 223 | 511 | 253 | 261 | 468 | 392 | 421 | 474 | 447 | 482 |
| EPS in Rs | 10.13 | -7.36 | 4.25 | 4.45 | 10.22 | 5.06 | 5.22 | 9.37 | 7.83 | 8.42 | 9.47 | 8.93 | 9.65 |
Profit & Loss
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,614 | 3,874 | 4,602 | 5,405 | 6,579 | 7,089 | 8,548 | 9,354 | 9,601 |
| Expenses | 3,702 | 3,376 | 3,550 | 3,591 | 3,793 | 3,728 | 4,351 | 4,463 | 4,549 |
| Operating Profit | -89 | 499 | 1,052 | 1,814 | 2,786 | 3,361 | 4,197 | 4,890 | 5,052 |
| OPM % | -2.5% | 13% | 23% | 34% | 42% | 47% | 49% | 52% | 53% |
| Other Income | 222 | -2,158 | -240 | 2,040 | 140 | -54 | 394 | 190 | 215 |
| Interest | 248 | 526 | 517 | 572 | 639 | 644 | 688 | 601 | 596 |
| Depreciation | 1,009 | 1,250 | 1,285 | 1,441 | 1,553 | 1,739 | 2,094 | 2,213 | 2,278 |
| PBT | -1,123 | -3,435 | -989 | 1,841 | 734 | 923 | 1,809 | 2,266 | 2,392 |
| Tax % | -36% | -21% | 5% | 9% | 25% | 45% | 17% | 24% | — |
| Net Profit | -722 | -2,716 | -1,034 | 1,675 | 549 | 504 | 1,494 | 1,733 | 1,824 |
| EPS in Rs | -28.88 | -109 | -41.36 | 66.98 | 21.97 | 10.09 | 29.87 | 34.66 | 36.47 |
| Div. Payout % | 0% | 0% | 0% | 0% | 14% | 40% | 33% | 81% | — |
Balance Sheet
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 |
| Reserves | 5,518 | 2,770 | 1,736 | 3,410 | 3,960 | 4,389 | 5,682 | 6,915 |
| Borrowings | 2,941 | 5,191 | 7,774 | 9,068 | 9,204 | 8,105 | 7,353 | 6,137 |
| Other Liabilities | 2,632 | 7,224 | 5,244 | 3,945 | 4,840 | 5,774 | 5,966 | 5,748 |
| Total Liabilities | 11,341 | 15,435 | 15,004 | 16,674 | 18,253 | 18,517 | 19,251 | 19,051 |
| Fixed Assets | 9,226 | 9,874 | 10,304 | 10,234 | 11,174 | 13,615 | 14,733 | 14,038 |
| CWIP | 162 | 110 | 71 | 64 | 1,936 | 444 | 297 | 476 |
| Investments | 0 | 625 | 0 | 49 | 1,046 | 238 | 74 | 631 |
| Other Assets | 1,952 | 4,825 | 4,629 | 6,328 | 4,097 | 4,220 | 4,147 | 3,905 |
| Total Assets | 11,341 | 15,435 | 15,004 | 16,674 | 18,253 | 18,517 | 19,251 | 19,051 |
Cash Flow
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating | 493 | -316 | 1,517 | 1,258 | 5,108 | 3,546 | 4,583 | 4,464 |
| Investing | -1,166 | -1,076 | -882 | -1,382 | -2,031 | -1,155 | -2,341 | -2,010 |
| Financing | 560 | 1,864 | -604 | 183 | -3,111 | -2,404 | -2,265 | -2,438 |
| Net Cash Flow | -114 | 473 | 30 | 59 | -34 | -13 | -23 | 16 |
| Free Cash Flow | -675 | -777 | 64 | -76 | 4,169 | 1,498 | 3,104 | 3,026 |
| CFO/OP | -653 | -59 | 147 | 70 | 184 | 106 | 125 | 106 |
Ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10 | 22 | 11 | 142 | 8 | 23 | 5 | 4 |
| Cash Conversion Cycle | 10 | 22 | 11 | 142 | 8 | 23 | 5 | 4 |
| Working Capital Days | -135 | -317 | -438 | -157 | -243 | -281 | -215 | -171 |
| ROCE % | — | -9% | -1% | 4% | 10% | 14% | 17% | 21% |
Documents
Frequently Asked Questions about Bharti Hexacom Ltd
What does Bharti Hexacom Ltd do?
Where is Bharti Hexacom Ltd (BHARTIHEXA) listed?
Which sector does Bharti Hexacom Ltd belong to?
What is the market capitalisation of Bharti Hexacom Ltd?
What is the PE ratio of Bharti Hexacom Ltd?
What is the 52-week high and low of Bharti Hexacom Ltd?
Does Bharti Hexacom Ltd pay dividends?
What is the Return on Equity (ROE) of Bharti Hexacom Ltd?
How can I research Bharti Hexacom Ltd on Tapetide?
Company Information
IIncorporated in 1995, Bharti Hexacom Ltd provides consumer mobile services, fixed- line telephone and broadband services in Rajasthan and Northeast telecom circles[1]