Bharti Hexacom Ltd
Bharti Hexacom Ltd
TelecommunicationIIncorporated in 1995, Bharti Hexacom Ltd provides consumer mobile services, fixed- line telephone and broadband services in Rajasthan and Northeast telecom circles[1]
Bharti Hexacom delivers strong profit growth of 35% CAGR over 5 years and healthy ROE of 27%, but the stock trades at a stretched valuation of 41.5x PE and 10x book value. The 18% decline in stock price over the past year suggests the market is recalibrating expectations, warranting a hold until valuations become more reasonable.
Key Fundamentals
MidcapTelecom Service ProviderTelecomTechnical Indicators
Key Insights
Strengths
2- Company has delivered good profit growth of 35.0% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 41.7%
Weaknesses
1- Stock is trading at 10.2 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Bharti Hexacom delivers strong profit growth of 35% CAGR over 5 years and healthy ROE of 27%, but the stock trades at a stretched valuation of 41.5x PE and 10x book value. The 18% decline in stock price over the past year suggests the market is recalibrating expectations, warranting a hold until valuations become more reasonable.
- Exceptional profit growth of 35% CAGR over 5 years and 47% CAGR over 3 years demonstrates strong earnings momentum
- Return on equity of 27% in the last year indicates highly efficient capital deployment for a telecom operator
- 3-year ROE average of 23% and 5-year average of 18% show consistent improvement in profitability trajectory
- Healthy dividend payout ratio of 41.7% with 0.7% yield provides income visibility and signals management confidence in cash flows
- Compounded sales growth of 15% over 5 years and 12% over 3 years reflects steady revenue expansion in a consolidating telecom market
- TTM profit growth of 32% continues to outpace revenue growth of 9%, indicating operating leverage and margin expansion
- Strong analyst consensus with 66.67% buy ratings (8 out of 12 analysts) supports positive fundamental outlook
- Market cap of Rs 73,340 crore positions it as a mid-large cap with adequate liquidity and institutional interest
- Stock trades at 10.03x price-to-book value, significantly above telecom sector averages, leaving limited margin of safety
- PE ratio of 41.5x is expensive and prices in substantial future growth that may already be reflected in current valuations
- Stock has declined 18% over the past 1 year, indicating sustained negative price momentum and possible de-rating
- Revenue growth deceleration from 15% (5-year CAGR) to 9% (TTM) suggests slowing top-line momentum
- 16.67% of analysts rate the stock a sell, indicating meaningful disagreement on valuation sustainability
- Dividend yield of only 0.7% offers minimal income cushion against capital depreciation at current price levels
- Operating in a capital-intensive telecom sector with ongoing 5G capex requirements that could pressure free cash flows
- Limited operating history as a separately listed entity reduces long-term track record visibility for investors
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- HC quashes ₹473.7Cr DoT demand Jun 9
Bombay HC set aside DoT's OTSC demand of ₹473.7 crore on June 8, 2026, removing a significant regulatory overhang for Bharti Hexacom.
- ₹22.74Cr block trade on NSE Jun 22
A block trade of ~1.51 lakh shares was executed at ₹1,505.70 per share on NSE, worth ₹22.74 crore, indicating institutional-level interest.
- Active investor conference participation May 26
Bharti Hexacom scheduled attendance at Goldman Sachs Asia Corporate Day (Jun 9-10, London), BofA and Morgan Stanley conferences (Jun 1-2, Mumbai), signaling proactive institutional engagement.
- Promoter confirms zero share encumbrance Jun 6
Bharti Airtel confirmed no encumbrance of Bharti Hexacom shares during FY25-26 under SEBI Takeover Regulations, reflecting a clean promoter holding structure.
TL;DR: Bharti Hexacom had a constructive period with the Bombay HC quashing a ₹473.7 crore DoT demand, eliminating a material financial risk. The company is actively engaging institutional investors across multiple global conferences. No headwinds emerged in this cycle, and the trend is mildly positive with improved regulatory clarity and strong institutional interest.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,732 | 1,682 | 1,738 | 1,801 | 1,868 | 1,911 | 2,098 | 2,251 | 2,289 | 2,263 | 2,317 | 2,360 | 2,414 |
| Expenses | 962 | 852 | 913 | 973 | 990 | 1,035 | 1,096 | 1,099 | 1,121 | 1,102 | 1,109 | 1,105 | 1,146 |
| Operating Profit | 770 | 830 | 826 | 828 | 878 | 876 | 1,002 | 1,152 | 1,168 | 1,161 | 1,208 | 1,254 | 1,267 |
| OPM % | 44% | 49% | 48% | 46% | 47% | 46% | 48% | 51% | 51% | 51% | 52% | 53% | 52% |
| Other Income | 44 | 80 | -246 | 62 | 49 | 358 | 49 | -61 | 48 | 48 | 61 | 28 | 53 |
| Interest | 149 | 154 | 156 | 169 | 166 | 162 | 175 | 180 | 171 | 154 | 151 | 147 | 149 |
| Depreciation | 395 | 414 | 432 | 433 | 460 | 496 | 536 | 532 | 531 | 527 | 554 | 567 | 565 |
| PBT | 270 | 342 | -8 | 288 | 301 | 577 | 340 | 379 | 513 | 527 | 564 | 569 | 606 |
| Tax % | 25% | 26% | 2322% | 26% | 26% | 11% | 25% | 31% | 9% | 26% | 25% | 17% | 26% |
| Net Profit | 202 | 253 | -184 | 213 | 223 | 511 | 253 | 261 | 468 | 392 | 421 | 474 | 447 |
| EPS in Rs | 8.08 | 10.13 | -7.36 | 4.25 | 4.45 | 10.22 | 5.06 | 5.22 | 9.37 | 7.83 | 8.42 | 9.47 | 8.93 |
Profit & Loss
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 3,614 | 3,874 | 4,602 | 5,405 | 6,579 | 7,089 | 8,548 | 9,354 |
| Expenses | 3,702 | 3,376 | 3,550 | 3,591 | 3,793 | 3,728 | 4,351 | 4,463 |
| Operating Profit | -89 | 499 | 1,052 | 1,814 | 2,786 | 3,361 | 4,197 | 4,890 |
| OPM % | -2% | 13% | 23% | 34% | 42% | 47% | 49% | 52% |
| Other Income | 222 | -2,158 | -240 | 2,040 | 140 | -54 | 394 | 190 |
| Interest | 248 | 526 | 517 | 572 | 639 | 644 | 688 | 601 |
| Depreciation | 1,009 | 1,250 | 1,285 | 1,441 | 1,553 | 1,739 | 2,094 | 2,213 |
| PBT | -1,123 | -3,435 | -989 | 1,841 | 734 | 923 | 1,809 | 2,266 |
| Tax % | -36% | -21% | 5% | 9% | 25% | 45% | 17% | 24% |
| Net Profit | -722 | -2,716 | -1,034 | 1,675 | 549 | 504 | 1,494 | 1,733 |
| EPS in Rs | -28.88 | -109 | -41.36 | 66.98 | 21.97 | 10.09 | 29.87 | 34.66 |
| Div. Payout % | 0% | 0% | 0% | 0% | 14% | 40% | 33% | 52% |
Balance Sheet
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 |
| Reserves | 5,518 | 2,770 | 1,736 | 3,410 | 3,960 | 4,389 | 5,682 | 6,915 |
| Borrowings | 2,941 | 5,191 | 7,774 | 9,068 | 9,204 | 8,105 | 7,353 | 6,137 |
| Other Liabilities | 2,632 | 7,224 | 5,244 | 3,945 | 4,840 | 5,774 | 5,966 | 5,748 |
| Total Liabilities | 11,341 | 15,435 | 15,004 | 16,674 | 18,253 | 18,517 | 19,251 | 19,051 |
| Fixed Assets | 9,226 | 9,874 | 10,304 | 10,234 | 11,174 | 13,615 | 14,733 | 14,038 |
| CWIP | 162 | 110 | 71 | 64 | 1,936 | 444 | 297 | 476 |
| Investments | 0 | 625 | 0 | 49 | 1,046 | 238 | 74 | 631 |
| Other Assets | 1,952 | 4,825 | 4,629 | 6,328 | 4,097 | 4,220 | 4,147 | 3,905 |
| Total Assets | 11,341 | 15,435 | 15,004 | 16,674 | 18,253 | 18,517 | 19,251 | 19,051 |
Cash Flow
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating | 493 | -316 | 1,517 | 1,258 | 5,108 | 3,546 | 4,583 | 4,464 |
| Investing | -1,166 | -1,076 | -882 | -1,382 | -2,031 | -1,155 | -2,341 | -2,010 |
| Financing | 560 | 1,864 | -604 | 183 | -3,111 | -2,404 | -2,265 | -2,438 |
| Net Cash Flow | -114 | 473 | 30 | 59 | -34 | -13 | -23 | 16 |
| Free Cash Flow | -675 | -777 | 64 | -76 | 4,169 | 1,498 | 3,104 | 3,026 |
| CFO/OP | -653 | -59 | 147 | 70 | 184 | 106 | 125 | 106 |
Ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10 | 22 | 11 | 142 | 8 | 23 | 5 | 4 |
| Cash Conversion Cycle | 10 | 22 | 11 | 142 | 8 | 23 | 5 | 4 |
| Working Capital Days | -135 | -317 | -438 | -157 | -243 | -281 | -215 | -147 |
| ROCE % | — | -9% | -1% | 4% | 10% | 14% | 17% | 22% |
Documents
Frequently Asked Questions about Bharti Hexacom Ltd
What does Bharti Hexacom Ltd do?
Where is Bharti Hexacom Ltd (BHARTIHEXA) listed?
Which sector does Bharti Hexacom Ltd belong to?
What is the market capitalisation of Bharti Hexacom Ltd?
What is the PE ratio of Bharti Hexacom Ltd?
What is the 52-week high and low of Bharti Hexacom Ltd?
Does Bharti Hexacom Ltd pay dividends?
What is the Return on Equity (ROE) of Bharti Hexacom Ltd?
How can I research Bharti Hexacom Ltd on Tapetide?
Company Information
IIncorporated in 1995, Bharti Hexacom Ltd provides consumer mobile services, fixed- line telephone and broadband services in Rajasthan and Northeast telecom circles[1]