Vodafone Idea Ltd logo

Vodafone Idea Ltd

IDEA NSE

Key Fundamentals

LargecapTelecom Service ProviderTelecom
Market Cap
1.4L Cr
Volatility
High Risk
P/E Ratio
4
EBITDA
₹18,919 Cr
Return on Equity
29.99%
Debt to Equity
0
Book Value
₹-3.3
EPS
₹0
52W High
₹13.33
52W Low
₹6.12

Technical Indicators

Key Insights

Weaknesses

4
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 1.36% over past five years.
  • Earnings include an other income of Rs.59,148 Cr.
  • Promoter holding has decreased over last 3 years: -24.7%

Growth Rate

Revenue Growth
0.44% ↘
Net Income Growth
-226.12% ↘
Cash Flow Change
-55.39% ↘
ROE
29.84% ↗
ROCE
-43.94% ↘
EBITDA Margin (Avg.)
-57.62% ↘

Quarterly Results

  Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Depreciation 5,7045,6165,6675,5985,7515,3695,4045,6295,5715,4725,5675,5505,518
EPS in Rs -1.32-1.61-1.79-1.44-1.53-0.95-1.03-0.95-1-0.61-0.51-0.494.8
Expenses 6,3226,4996,4356,3246,2746,3046,3836,4056,3566,4106,5116,5066,443
Interest 5,0026,3986,5696,5186,2805,5196,6145,9406,4715,8934,7845,8284,990
Net Profit -6,419-7,840-8,738-6,986-7,675-6,432-7,176-6,609-7,167-6,608-5,524-5,28651,970
OPM % 40%39%40%41%41%40%42%42%42%42%42%43%43%
Operating Profit 4,2104,1564,2824,3494,3334,2054,5504,7124,6594,6124,6844,8174,889
Other Income 712134780322563002502161421401,27157,595
PBT -6,424-7,837-7,920-6,987-7,666-6,427-7,168-6,607-7,167-6,611-5,527-5,29051,976
Sales 10,53210,65610,71610,67310,60710,50810,93211,11711,01511,02211,19511,32311,332
Tax % 0%0%10%0%0%0%0%0%0%0%0%0%0%

Profit & Loss

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Depreciation 5,3046,2567,8278,40914,53624,35623,63823,58423,05022,63421,97322,108
Div. Payout % 7%8%0%0%0%0%0%0%0%0%0%0%
EPS in Rs 2.72.3-0.34-2.91-5.08-25.71-15.39-8.79-6.02-6.23-3.843.19
Expenses 20,77124,28125,34822,22432,97630,04225,00622,54725,42425,58025,52325,870
Interest 1,0601,8034,0104,8479,54515,39317,99820,98123,35425,76624,54321,495
Net Profit 3,1932,728-400-4,168-14,604-73,878-44,233-28,245-29,301-31,238-27,38334,552
OPM % 34%32%29%21%11%33%40%41%40%40%41%42%
Operating Profit 10,80011,66810,2276,0544,11614,91616,94615,96816,75317,07218,04919,003
Other Income 4976417467031,789-36,964-19,5633633549171,10059,148
PBT 4,9334,250-863-6,499-18,175-61,797-44,253-28,234-29,298-30,410-27,36834,548
Sales 31,57135,94935,57628,27937,09244,95841,95238,51642,17742,65243,57144,873
Tax % 35%36%-54%-36%-20%20%0%0%0%3%0%0%

Balance Sheet

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Borrowings 26,85940,54155,05557,9851,25,9401,14,9962,01,7202,13,7612,37,7662,43,8092,33,2291,92,528
CWIP 5,1416,0407,5353,5855,1031,13860636417,87618,18918,2121,454
Equity Capital 3,5983,6013,6054,3598,73628,73528,73532,11948,68050,12071,3931,08,343
Fixed Assets 35,54065,19076,76379,6921,77,8001,85,8361,67,4901,56,8191,56,2551,40,1251,41,3201,56,906
Investments 11,5273,4716,3787,2908,2391,97945600107
Other Assets 8,2605,4255,9917,94438,51137,96435,37836,84133,10526,68338,32333,171
Other Liabilities 10,58016,03416,88113,26444,0781,05,94239,98642,23343,83645,35534,94634,868
Reserves 19,42919,95021,12722,90350,899-22,756-66,963-94,084-1,23,039-1,54,287-1,41,713-1,44,101
Total Assets 60,46780,12696,66898,5112,29,6522,26,9182,03,4781,94,0292,07,2431,84,9971,97,8551,91,638
Total Liabilities 60,46780,12696,66898,5112,29,6522,26,9182,03,4781,94,0292,07,2431,84,9971,97,8551,91,638

Cash Flow

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
CFO/OP 10710110995123338810010510549102
Financing 8,028-9,3304,5063,925-2,949-5,019-16,731-10,554-14,680-18,9807,047-11,458
Investing -5,726-2,389-15,556-9,303-1,640-2,6981,075-5,730-5,414-1,907-16,248-6,104
Operating 10,41810,94910,4765,3325,3487,32815,64017,38718,86920,8269,29119,411
Free Cash Flow 6,2603,8245,144-3,269-2,238-47410,53411,39513,33219,296-9318,597
Net Cash Flow 12,720-770-574-46758-389-171,103-1,224-61891,849

Ratios

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash Conversion Cycle 111213113225222319191716
Debtor Days 111213113225222319191716
ROCE % 14%11%4%-2%-8%-5%-4%-5%-4%-4%-2%-2%
Working Capital Days -174-134-148-92-430-667-474-453-407-358-294-192

Shareholding Pattern

As of Mar 2026
Government 49.00%
Promoters 25.64%
Public 11.08%
DIIs 6.21%
FIIs 5.56%
Others 2.50%
Total 99.99%
  Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Feb 2023Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Apr 2024May 2024Jun 2024Jul 2024Sep 2024Dec 2024Jan 2025Mar 2025Apr 2025Jun 2025Sep 2025Dec 2025Mar 2026
DIIs 1.05% 1.30% ↑0.31.54% ↑0.21.36% ↓0.21.71% ↑0.31.55% ↓0.20.62% ↓0.91.27% ↑0.70.68% ↓0.60.57% ↓0.10.77% ↑0.21.84% ↑1.13.04% ↑1.22.24% ↓0.83.22% ↑1.05.49% ↑2.37.47% ↑2.06.99% ↓0.54.90% ↓2.14.20% ↓0.74.20% 4.93% ↑0.73.43% ↓1.54.16% ↑0.74.75% ↑0.65.61% ↑0.96.21% ↑0.6
FIIs 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.46% ↑2.50.00% ↓2.51.98% ↑2.011.39% ↑9.412.13% ↑0.712.67% ↑0.512.77% ↑0.112.69% ↓0.19.89% ↓2.89.89% 10.11% ↑0.26.56% ↓3.55.98% ↓0.65.99% 6.00% 5.56% ↓0.4
Government 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.44% ↑33.433.14% ↓0.333.14% 33.14% 33.14% 32.19% ↓1.024.27% ↓7.923.77% ↓0.523.77% 23.15% ↓0.623.15% 22.60% ↓0.522.60% 22.60% 49.00% ↑26.449.00% 49.00% 49.00% 49.00%
Others 9.54% 8.92% ↓0.68.72% ↓0.29.21% ↑0.56.57% ↓2.66.26% ↓0.37.43% ↑1.26.73% ↓0.74.27% ↓2.54.16% ↓0.14.20% ↑0.02.15% ↓2.14.08% ↑1.94.81% ↑0.75.17% ↑0.45.18% 4.19% ↓1.06.15% ↑2.06.64% ↑0.56.23% ↓0.46.23% 5.81% ↓0.43.80% ↓2.02.51% ↓1.32.49% ↓0.02.53% ↑0.02.50% ↓0.0
Promoters 72.05% 72.05% 72.05% 72.05% 74.99% ↑2.974.99% 74.99% 74.99% 49.92% ↓25.150.36% ↑0.450.36% 50.36% 50.36% 48.91% ↓1.536.87% ↓12.038.17% ↑1.338.17% 37.17% ↓1.037.32% ↑0.138.80% ↑1.538.80% 38.80% 25.57% ↓13.225.57% 25.57% 25.57% 25.64% ↑0.1
Public 17.36% 17.73% ↑0.417.69% ↓0.017.38% ↓0.316.72% ↓0.717.20% ↑0.516.96% ↓0.217.01% ↑0.111.69% ↓5.311.76% ↑0.111.53% ↓0.210.04% ↓1.59.38% ↓0.79.86% ↑0.519.08% ↑9.215.26% ↓3.813.72% ↓1.513.78% ↑0.115.31% ↑1.518.28% ↑3.018.28% 17.75% ↓0.511.65% ↓6.112.78% ↑1.112.20% ↓0.611.30% ↓0.911.08% ↓0.2
No. of Shareholders 15,91,99017,48,70018,91,88021,47,65026,85,99028,22,60029,21,87029,68,31030,33,82031,38,34031,88,36031,04,41031,24,13036,79,06047,40,68045,64,67047,58,35049,86,87053,69,11059,88,62059,88,62060,54,76060,77,19061,82,21061,55,53060,11,02059,39,400

Documents

Frequently Asked Questions about Vodafone Idea Ltd

What does Vodafone Idea Ltd do?
Vodafone Idea is one of the leading telecom service providers in India. The Company is engaged in the business of Mobility and Long Distance services, trading of handsets and data cards.[1]
Where is Vodafone Idea Ltd (IDEA) listed?
Vodafone Idea Ltd is listed on the Indian stock exchanges. It is listed on NSE: IDEA and BSE: 532822. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Vodafone Idea Ltd belong to?
Vodafone Idea Ltd operates in the Telecommunication sector within the Telecom - Services industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Vodafone Idea Ltd?
Vodafone Idea Ltd has a market capitalisation of approximately ₹142579.43 Cr. Based on this, it is classified as a Large Cap stock.
What is the PE ratio of Vodafone Idea Ltd?
The Price-to-Earnings (PE) ratio of Vodafone Idea Ltd is 4.00. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Vodafone Idea Ltd?
Over the past 52 weeks, Vodafone Idea Ltd has traded between a low of ₹6.12 and a high of ₹13.33. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Vodafone Idea Ltd?
Vodafone Idea Ltd has a Return on Equity (ROE) of 29.99%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Vodafone Idea Ltd on Tapetide?
On Tapetide, you can view Vodafone Idea Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

Vodafone Idea is one of the leading telecom service providers in India. The Company is engaged in the business of Mobility and Long Distance services, trading of handsets and data cards.[1]

Website myvi.in
CEO Mr. Abhijit Kishore
Employees 9,985
Listed 2007-03-09
Face Value ₹ 10
Issued Size 1,08,34,30,35,001