Tata Teleservices (Maharashtra) Ltd
Tata Teleservices (Maharashtra) Ltd
TelecommunicationKey Fundamentals
MicrocapTelecom Service ProviderTelecomTechnical Indicators
Key Insights
Strengths
1- Debtor days have improved from 39.4 to 30.0 days.
Weaknesses
3- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.14% over past five years.
- Earnings include an other income of Rs.670 Cr.
Growth Rate
AI Analysis — Bull vs Bear
TTML trades at a negative P/E of -39.7 with negative book value (P/B -0.31), zero dividend yield, and a 40% stock price decline in the last year. While the company shows some profit improvement (31% TTM), this is heavily reliant on other income of Rs.670 Cr rather than core operations, making the turnaround thesis fragile.
- Compounded profit growth of 31% TTM suggests improving bottom-line trajectory despite operational headwinds
- 5-year stock CAGR of 18% and 10-year CAGR of 21% indicate long-term wealth creation for patient investors
- Debtor days improved from 39.4 to 30.0 days, reflecting better working capital management and faster collections
- Market cap of Rs.8,533 Cr provides reasonable scale and liquidity for institutional participation
- 3-year compounded profit growth of 7% shows gradual and sustained earnings recovery trend
- Tata Group parentage provides strategic backing, potential for restructuring support and eventual value unlocking
- 5-year compounded sales growth of 2% indicates revenue stabilization after years of decline (-9% over 10 years)
- Negative P/E ratio of -39.7 confirms the company is loss-making at the net level, indicating no earnings support for valuation
- Negative P/B ratio of -0.31 implies negative net worth — liabilities exceed assets, raising solvency concerns
- Stock price crashed 40% in the last 1 year (1-year CAGR of -40%), reflecting severe market sentiment deterioration
- Low interest coverage ratio signals debt servicing stress and potential financial distress risk
- Earnings heavily dependent on other income of Rs.670 Cr, masking weak core operating performance
- Zero dividend yield with no ROE or ROCE data available, offering no return visibility to shareholders
- Poor sales growth of only 2.14% over past 5 years in a high-growth telecom sector indicates market share erosion
- TTM sales declining at -11% shows accelerating revenue deterioration in the most recent period
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- 31st AGM scheduled June 5 May 13
TTML scheduled its 31st AGM for June 5, 2026 via VC/OAVM, with agenda items including MD re-appointment and material related party transaction approvals worth up to ₹20,000 Crores.
- BRSR filed for FY2025-26 May 13
TTML submitted its Business Responsibility and Sustainability Report for FY2025-26, disclosing ESG performance, workforce data, environmental metrics, and regulatory compliance.
TL;DR: A quiet period for TTML with only routine corporate governance filings. The ₹20,000 Crore RPT approval on the AGM agenda signals continued reliance on intra-group transactions with Tata entities. No operational or financial catalysts emerged this cycle. Investors should watch the AGM outcome on June 5 for any strategic direction signals.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 280 | 286 | 287 | 296 | 323 | 324 | 344 | 333 | 308 | 284 | 286 | 294 | 296 |
| Expenses | 149 | 161 | 159 | 157 | 182 | 188 | 205 | 182 | 155 | 138 | 146 | 119 | 132 |
| Operating Profit | 131 | 125 | 128 | 139 | 141 | 135 | 138 | 150 | 153 | 147 | 140 | 175 | 163 |
| OPM % | 47% | 44% | 44% | 47% | 44% | 42% | 40% | 45% | 50% | 52% | 49% | 60% | 55% |
| Other Income | 2 | 4 | 2 | 3 | 3 | 5 | 2 | 1 | 2 | -2 | 2 | -2 | 665 |
| Interest | 379 | 394 | 403 | 411 | 414 | 423 | 429 | 423 | 419 | 433 | 425 | 288 | 215 |
| Depreciation | 32 | 36 | 36 | 38 | 39 | 41 | 42 | 43 | 42 | 37 | 37 | 36 | 32 |
| PBT | -277 | -301 | -310 | -308 | -309 | -323 | -330 | -315 | -306 | -325 | -321 | -150 | 581 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -277 | -301 | -310 | -308 | -309 | -323 | -330 | -315 | -306 | -325 | -321 | -150 | 581 |
| EPS in Rs | -1.42 | -1.54 | -1.59 | -1.57 | -1.58 | -1.65 | -1.69 | -1.61 | -1.57 | -1.66 | -1.64 | -0.77 | 2.97 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,893 | 2,972 | 2,703 | 1,869 | 1,277 | 1,078 | 1,044 | 1,094 | 1,106 | 1,192 | 1,308 | 1,160 |
| Expenses | 2,292 | 2,227 | 2,057 | 1,734 | 614 | 656 | 555 | 626 | 614 | 664 | 737 | 543 |
| Operating Profit | 601 | 745 | 646 | 135 | 664 | 422 | 489 | 468 | 492 | 527 | 571 | 617 |
| OPM % | 21% | 25% | 24% | 7% | 52% | 39% | 47% | 43% | 45% | 44% | 44% | 53% |
| Other Income | 45 | 40 | -924 | -7,875 | 400 | -2,396 | -756 | 17 | 11 | 16 | 16 | 670 |
| Interest | 651 | 684 | 1,282 | 1,569 | 1,554 | 1,545 | 1,561 | 1,539 | 1,502 | 1,622 | 1,694 | 1,361 |
| Depreciation | 611 | 460 | 796 | 533 | 178 | 195 | 169 | 160 | 147 | 150 | 168 | 142 |
| PBT | -615 | -358 | -2,356 | -9,842 | -668 | -3,714 | -1,997 | -1,215 | -1,145 | -1,228 | -1,275 | -215 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -615 | -358 | -2,356 | -9,842 | -668 | -3,714 | -1,997 | -1,215 | -1,145 | -1,228 | -1,275 | -215 |
| EPS in Rs | -3.15 | -1.83 | -12.05 | -50.35 | -3.42 | -19 | -10.21 | -6.22 | -5.86 | -6.28 | -6.52 | -1.1 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,955 | 1,955 | 1,955 | 1,955 | 1,955 | 1,955 | 1,955 | 1,955 | 1,955 | 1,955 | 1,955 | 1,955 |
| Reserves | -4,923 | -5,941 | -7,864 | -17,114 | -16,775 | -19,434 | -20,446 | -20,787 | -21,009 | -21,208 | -21,525 | -21,938 |
| Borrowings | 7,410 | 11,654 | 16,220 | 15,578 | 16,545 | 16,895 | 19,354 | 19,794 | 19,869 | 20,047 | 20,416 | 20,869 |
| Other Liabilities | 1,602 | 1,794 | 1,595 | 2,961 | 2,805 | 2,298 | 646 | 403 | 397 | 513 | 458 | 455 |
| Total Liabilities | 6,044 | 9,462 | 11,906 | 3,380 | 4,531 | 1,714 | 1,509 | 1,365 | 1,211 | 1,307 | 1,304 | 1,341 |
| Fixed Assets | 4,188 | 3,363 | 7,460 | 847 | 718 | 894 | 830 | 779 | 740 | 788 | 798 | 939 |
| CWIP | 46 | 4,246 | 2,504 | 27 | 26 | 39 | 29 | 28 | 34 | 59 | 35 | 28 |
| Investments | 0 | 592 | 680 | 378 | 609 | 0 | 70 | 100 | 66 | 34 | 58 | 23 |
| Other Assets | 1,809 | 1,260 | 1,263 | 2,129 | 3,178 | 781 | 580 | 457 | 369 | 425 | 413 | 351 |
| Total Assets | 6,044 | 9,462 | 11,906 | 3,380 | 4,531 | 1,714 | 1,509 | 1,365 | 1,211 | 1,307 | 1,304 | 1,341 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 636 | 766 | 730 | 603 | -734 | -360 | 567 | 530 | 558 | 587 | 505 | 668 |
| Investing | -785 | -1,183 | -2,198 | 259 | -101 | 510 | -177 | -130 | -66 | -65 | -109 | -91 |
| Financing | 177 | 434 | 1,041 | -860 | 967 | -237 | -432 | -427 | -494 | -503 | -386 | -604 |
| Net Cash Flow | 28 | 18 | -427 | 2 | 132 | -87 | -42 | -26 | -2 | 18 | 10 | -27 |
| Free Cash Flow | -149 | 513 | -1,401 | 526 | -861 | -469 | 457 | 426 | 449 | 483 | 413 | 535 |
| CFO/OP | 114 | 97 | 110 | 417 | -110 | -80 | 108 | 111 | 110 | 115 | 87 | 110 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 25 | 36 | 31 | 31 | 26 | 41 | 27 | 40 | 36 | 48 | 40 | 30 |
| Cash Conversion Cycle | 25 | 36 | 31 | 31 | 26 | 41 | 27 | 40 | 36 | 48 | 40 | 30 |
| Working Capital Days | -448 | -679 | -893 | -1,775 | -3,110 | -4,188 | -88 | -3,058 | -3,310 | -2,239 | -2,724 | -5,675 |
| ROCE % | 1% | 5% | -1% | -5% | 50% | 42% | 245% | 35% | 40% | 48% | 50% | 56% |
Documents
Frequently Asked Questions about Tata Teleservices (Maharashtra) Ltd
What does Tata Teleservices (Maharashtra) Ltd do?
Where is Tata Teleservices (Maharashtra) Ltd (TTML) listed?
Which sector does Tata Teleservices (Maharashtra) Ltd belong to?
What is the market capitalisation of Tata Teleservices (Maharashtra) Ltd?
What is the PE ratio of Tata Teleservices (Maharashtra) Ltd?
What is the 52-week high and low of Tata Teleservices (Maharashtra) Ltd?
How can I research Tata Teleservices (Maharashtra) Ltd on Tapetide?
Company Information
Tata Teleservices Ltd is engaged in the business of Wired and wireless telecommunication activities and holds a Unified License with Access Service Authorisation in Maharashtra and Goa and also as in Internet Service Provider Category The co. is focused on providing various wireline voice, data, and managed telecom services. [1][2]