ADF Foods
ADF Foods
Food ProductsKey Fundamentals
MicrocapPackaged FoodsFood ProductsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 37.2%
Growth Rate
AI Analysis — Bull vs Bear
ADF Foods Ltd is a ₹3,435 Cr market cap FMCG company focused on ethnic food exports, trading at a PE of 39.2x. The company is virtually debt-free, has delivered 15% compounded sales CAGR over 3 years and 21% profit CAGR over the same period, with ROE consistently around 16-18%. However, the premium valuation and export-dependent revenue model present risk factors for investors to weigh.
- Almost debt-free balance sheet provides financial flexibility and low interest burden (interest expense just ₹1.45 Cr against ₹148 Cr gross profit in FY25)
- Consistent compounded sales growth of 13% over 10 years and 15% over 3 years indicates durable demand for ethnic food products globally
- Compounded profit CAGR of 45% on a TTM basis shows accelerating earnings momentum
- Steady ROE of 16-18% over 3, 5, and 10 years demonstrates efficient capital allocation without leverage
- Operating profit grew from ₹53.3 Cr to ₹131.12 Cr over 5 years, a near 2.5x expansion
- Healthy dividend payout ratio of 37.1% shows shareholder-friendly capital return policy while still reinvesting for growth
- FY25 consolidated revenue of ₹589.58 Cr versus ₹421.20 Cr in FY22, representing 40% revenue growth in 3 years
- Stock CAGR of 34% over 10 years reflects long-term wealth creation track record
- PE of 39.2x is a premium valuation for an FMCG company with 15-16% sales growth, leaving limited margin of safety
- Q3 FY25 net profit declined 3.21% YoY (₹18.76 Cr vs ₹19.38 Cr) despite 13.76% revenue growth, indicating margin pressure in certain quarters
- Price-to-book ratio of 6.16x is elevated, implying significant goodwill priced into the stock beyond tangible asset value
- Dividend yield of only 0.19% provides negligible income return at current valuations
- Export-focused business model exposes revenues to currency fluctuation risk and geopolitical trade disruptions
- Market cap of ₹3,435 Cr on approximately ₹590 Cr revenue implies a price-to-sales ratio of ~5.8x, which is rich for a food processing company
- 5-year stock CAGR of 12% has underperformed the 10-year CAGR of 34%, suggesting returns have moderated as the company scaled
- 10-year compounded sales growth of 13% is moderate for the premium being paid, and scaling further in niche ethnic food categories may prove challenging
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- US tariff refund of $2.1M Jul 1
ADF Foods' US subsidiary received a $2.1 million tariff refund from US Customs following a Supreme Court directive, providing a direct cash benefit.
- Favourable US court ruling Jun 27
ADF Foods won a US lawsuit with disgorgement damages of $2,298,114 awarded in its favour while its own liability was limited to just $100,706.96, a net positive of ~$2.2M.
TL;DR: ADF Foods had a strong late-June/early-July period on the legal and regulatory front, securing approximately $4.3M in combined financial benefits from a US court ruling and a tariff refund. There are no visible headwinds from recent news. The trend is positive with improved cash flow visibility from the US market, though these are one-time gains rather than recurring operational improvements.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 112 | 125 | 130 | 154 | 122 | 161 | 147 | 159 | 133 | 163 | 191 | 197 | 167 |
| Expenses | 90 | 103 | 103 | 119 | 102 | 134 | 121 | 134 | 109 | 127 | 154 | 162 | 138 |
| Operating Profit | 22 | 22 | 27 | 34 | 20 | 28 | 26 | 25 | 24 | 36 | 37 | 34 | 30 |
| OPM % | 20% | 17% | 21% | 22% | 16% | 17% | 18% | 16% | 18% | 22% | 19% | 17% | 18% |
| Other Income | 2 | 3 | 4 | 2 | 5 | 4 | 4 | 2 | 3 | 6 | -4 | 9 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 |
| PBT | 20 | 21 | 26 | 31 | 20 | 26 | 25 | 21 | 21 | 36 | 27 | 36 | 23 |
| Tax % | 27% | 27% | 27% | 19% | 26% | 25% | 25% | 21% | 28% | 26% | 17% | 29% | 26% |
| Net Profit | 15 | 15 | 19 | 25 | 14 | 20 | 19 | 16 | 15 | 26 | 22 | 26 | 17 |
| EPS in Rs | 1.37 | 1.37 | 1.76 | 2.35 | 1.37 | 1.79 | 1.71 | 1.5 | 1.39 | 2.4 | 2.04 | 2.36 | 1.57 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 204 | 210 | 201 | 201 | 231 | 285 | 370 | 421 | 450 | 520 | 590 | 683 | 718 |
| Expenses | 188 | 190 | 179 | 182 | 202 | 232 | 302 | 354 | 369 | 415 | 491 | 552 | 581 |
| Operating Profit | 16 | 20 | 22 | 19 | 29 | 53 | 68 | 67 | 81 | 105 | 98 | 131 | 137 |
| OPM % | 8% | 9% | 11% | 10% | 13% | 19% | 18% | 16% | 18% | 20% | 17% | 19% | 19% |
| Other Income | 9 | 4 | 6 | 18 | 14 | 9 | 6 | 9 | 11 | 11 | 14 | 13 | 11 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 3 | 3 | 3 |
| Depreciation | 11 | 12 | 5 | 4 | 4 | 6 | 6 | 9 | 14 | 16 | 18 | 21 | 23 |
| PBT | 12 | 11 | 23 | 32 | 38 | 55 | 67 | 65 | 75 | 98 | 92 | 120 | 122 |
| Tax % | 24% | 39% | 36% | 44% | 33% | 22% | 25% | 26% | 26% | 25% | 24% | 25% | — |
| Net Profit | 9 | 7 | 15 | 18 | 25 | 43 | 50 | 49 | 56 | 74 | 69 | 90 | 92 |
| EPS in Rs | 0.8 | 0.6 | 1.38 | 1.7 | 2.53 | 4.27 | 5 | 4.59 | 5.1 | 6.85 | 6.3 | 8.18 | 8.37 |
| Div. Payout % | 38% | 0% | 37% | 0% | 0% | 14% | 12% | 18% | 20% | 77% | 19% | 15% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 20 | 20 | 20 | 21 | 22 | 22 | 22 | 22 |
| Reserves | 131 | 136 | 145 | 153 | 151 | 184 | 253 | 322 | 397 | 419 | 470 | 550 |
| Borrowings | 18 | 6 | 5 | 1 | 0 | 23 | 1 | 70 | 55 | 56 | 59 | 55 |
| Other Liabilities | 24 | 21 | 19 | 30 | 23 | 37 | 50 | 55 | 46 | 53 | 66 | 114 |
| Total Liabilities | 194 | 185 | 191 | 205 | 195 | 265 | 324 | 468 | 520 | 550 | 618 | 741 |
| Fixed Assets | 93 | 83 | 81 | 80 | 69 | 77 | 77 | 160 | 175 | 182 | 186 | 258 |
| CWIP | 2 | 0 | 1 | 0 | 1 | 2 | 0 | 0 | 7 | 5 | 19 | 27 |
| Investments | 8 | 8 | 8 | 0 | 0 | 18 | 17 | 39 | 80 | 77 | 61 | 15 |
| Other Assets | 92 | 94 | 100 | 125 | 125 | 167 | 229 | 268 | 259 | 285 | 353 | 442 |
| Total Assets | 194 | 185 | 191 | 205 | 195 | 265 | 324 | 468 | 520 | 550 | 618 | 741 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 6 | 15 | 17 | 24 | 20 | 31 | 36 | 34 | 51 | 70 | 37 | 58 |
| Investing | 18 | 1 | -4 | 4 | -1 | -39 | -9 | -53 | -60 | 13 | -39 | -5 |
| Financing | -21 | -18 | -12 | -11 | -32 | 14 | -7 | 33 | -5 | -63 | -21 | -24 |
| Net Cash Flow | 3 | -1 | 1 | 17 | -14 | 6 | 20 | 14 | -14 | 20 | -23 | 29 |
| Free Cash Flow | -7 | 16 | 14 | 19 | 15 | 21 | 32 | 0 | 24 | 55 | -4 | -25 |
| CFO/OP | 36 | 121 | 117 | 168 | 114 | 83 | 71 | 72 | 88 | 89 | 63 | 70 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58 | 63 | 62 | 78 | 69 | 68 | 64 | 61 | 76 | 76 | 73 | 77 |
| Inventory Days | 98 | 85 | 104 | 94 | 131 | 158 | 143 | 156 | 132 | 111 | 176 | 205 |
| Days Payable | 37 | 37 | 44 | 55 | 52 | 62 | 68 | 65 | 47 | 63 | 88 | 120 |
| Cash Conversion Cycle | 120 | 112 | 122 | 117 | 148 | 165 | 139 | 153 | 162 | 124 | 160 | 162 |
| Working Capital Days | 66 | 86 | 98 | 102 | 117 | 82 | 111 | 110 | 116 | 108 | 123 | 128 |
| ROCE % | 6% | 7% | 14% | 19% | 23% | 28% | 27% | 19% | 17% | 20% | 17% | 22% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view ADF Foods insights
71 extracted metrics + investor summaries across FY10–FY27.
Documents
Frequently Asked Questions about ADF Foods
What does ADF Foods Ltd do?
Where is ADF Foods Ltd (ADFFOODS) listed?
Which sector does ADF Foods Ltd belong to?
What is the market capitalisation of ADF Foods Ltd?
What is the PE ratio of ADF Foods Ltd?
What is the 52-week high and low of ADF Foods Ltd?
Does ADF Foods Ltd pay dividends?
What is the Return on Equity (ROE) of ADF Foods Ltd?
Company Information
ADF specializes in the production and export of a variety of traditional Indian food products, including pickles, chutneys, pastes, sauces, ready-to-eat meals, frozen, and canned foods. Its market spans Europe, the US, Australia, and the Gulf. Additionally, ADF Foods UK Limited and ADF Holding USA Limited operate as agents distributing FMCG products in the USA and UK respectively.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/ADFFOODS.md for ADF Foods Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.