Zydus Wellness Ltd
Zydus Wellness Ltd
Food ProductsZydus Wellness operates as an integrated consumer Company with business encompassing the entire value chain in the development, production, marketing and distribution of health and wellness products. The product portfolio of the Company includes brands like Sugar free, Everyuth and Nutralite.(Source : 202003 Annual Report Page No: 83)
Zydus Wellness has strong revenue momentum with TTM sales growth of 46% and overwhelming analyst buy ratings (86%), but a PE of 81.3x with declining profits (-30% TTM) and ROE of just 4-5% make the valuation hard to justify at current levels.
Key Fundamentals
Technical Indicators
Key Insights
Strengths
1- Company is expected to give good quarter
Weaknesses
5- Stock is trading at 2.86 times its book value
- Tax rate seems low
- Company has a low return on equity of 5.11% over last 3 years.
- Company might be capitalizing the interest cost
- Dividend payout has been low at 14.1% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
Zydus Wellness has strong revenue momentum with TTM sales growth of 46% and overwhelming analyst buy ratings (86%), but a PE of 81.3x with declining profits (-30% TTM) and ROE of just 4-5% make the valuation hard to justify at current levels.
- TTM revenue growth of 46% indicates significant top-line acceleration, well above the 5-year CAGR of 16%
- 86% analyst buy consensus (6 out of 7 analysts) with zero sell ratings signals strong institutional confidence
- Stock CAGR of 28% over 1 year shows strong price momentum and market re-rating
- 3-year sales CAGR of 21% demonstrates consistent double-digit revenue compounding
- 10-year sales CAGR of 26% reflects a long-term structural growth story in the FMCG space
- Market cap of Rs 16,093 Cr positions the company as a mid-cap with room for re-rating if profitability improves
- Company is expected to deliver a good upcoming quarter per screener consensus
- PE ratio of 81.3x is extremely elevated for an FMCG company delivering negative profit growth, implying the stock prices in years of flawless execution
- TTM profit decline of -30% is alarming and diverges sharply from 46% revenue growth, suggesting severe margin compression
- 3-year ROE of just 5% and last year ROE of 4% are far below the 15-20% typically expected from quality FMCG businesses
- 5-year profit CAGR of -2% means the company has destroyed earnings power over a half-decade horizon despite revenue growth
- Dividend payout of only 14.1% of profits over 3 years with a yield of 0.24% offers negligible income return to shareholders
- Price-to-book of 2.75x combined with sub-6% ROE means the company is not generating adequate returns on its asset base to justify the premium
- Potential interest cost capitalization raises questions about the true profitability and quality of reported earnings
- Low tax rate flagged as a concern may indicate one-off benefits that could reverse, further pressuring future net profits
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Dubai subsidiary for expansion Jun 24
Zydus Wellness Trading L.L.C. incorporated in Dubai on Jun 24 with AED 300,000 share capital, targeting food, nutrition, and personal care business expansion in the UAE.
- EU subsidiary in Ireland Jun 23
Zydus Wellness (EU) Limited incorporated in Ireland on Jun 23 with €100 share capital, signaling intent to build a European presence.
- Promoter buying in open market Jun 16
Promoter group member Samar Babubhai Patel acquired 500 shares on Jun 12 via NSE open market; separately, Rupa Parekh acquired 4,000 shares worth ₹19.9 lakh on Jun 1.
- Hong Kong investor roadshow Jun 22
Non-deal roadshow scheduled in Hong Kong on Jun 25, indicating active engagement with international institutional investors.
- ICICI conference participation Jun 2
Zydus Wellness participated in the ICICI Securities India Investor Conference on Jun 8 in Mumbai.
- Promoter shares via transmission May 26
Samar Babubhai Patel received 10,000 shares via transmission from Late Jasodaben Babubhai Patel, a routine intra-family transfer with no market impact.
TL;DR: Zydus Wellness is actively pursuing international expansion with new subsidiaries in Dubai and Ireland, and engaging global investors through roadshows. Promoter group members are adding to their holdings via open market purchases, a mild confidence signal. No material headwinds have emerged in recent weeks. The trend is constructive, with the company positioning itself for broader geographic reach in food and personal care.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 713 | 702 | 440 | 403 | 783 | 841 | 493 | 462 | 913 | 861 | 650 | 965 | 1,485 |
| Expenses | 568 | 586 | 423 | 390 | 620 | 686 | 473 | 447 | 723 | 705 | 628 | 904 | 1,215 |
| Operating Profit | 145 | 116 | 17 | 13 | 162 | 155 | 20 | 15 | 190 | 156 | 23 | 61 | 270 |
| OPM % | 20% | 17% | 4% | 3% | 21% | 18% | 4% | 3% | 21% | 18% | 4% | 6% | 18% |
| Other Income | -6 | -12 | 4 | 3 | 4 | 5 | 10 | 4 | 1 | 3 | -33 | -6 | 1 |
| Interest | 5 | 5 | 6 | 6 | 6 | 4 | 1 | 3 | 4 | 2 | 16 | 41 | 39 |
| Depreciation | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 13 | 11 | 25 | 56 | 55 |
| PBT | 126 | 93 | 9 | 4 | 154 | 152 | 24 | 10 | 173 | 145 | -51 | -42 | 177 |
| Tax % | -15% | -18% | 31% | 92% | 3% | 3% | 12% | 37% | 1% | 12% | 4% | -4% | 9% |
| Net Profit | 145 | 110 | 6 | 0 | 150 | 148 | 21 | 6 | 172 | 128 | -53 | -40 | 162 |
| EPS in Rs | 4.57 | 3.47 | 0.19 | 0.01 | 4.72 | 4.64 | 0.66 | 0.2 | 5.4 | 4.02 | -1.66 | -1.25 | 5.09 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 431 | 397 | 431 | 513 | 843 | 1,767 | 1,867 | 2,009 | 2,255 | 2,328 | 2,709 | 3,961 |
| Expenses | 331 | 305 | 331 | 387 | 658 | 1,446 | 1,522 | 1,664 | 1,918 | 2,020 | 2,329 | 3,451 |
| Operating Profit | 100 | 91 | 99 | 125 | 185 | 321 | 344 | 345 | 337 | 308 | 380 | 510 |
| OPM % | 23% | 23% | 23% | 24% | 22% | 18% | 18% | 17% | 15% | 13% | 14% | 13% |
| Other Income | 28 | 32 | 32 | 35 | 28 | -33 | -123 | 10 | -5 | 0 | 19 | -34 |
| Interest | 0 | 0 | 1 | 2 | 30 | 140 | 84 | 26 | 16 | 24 | 12 | 98 |
| Depreciation | 8 | 7 | 7 | 9 | 13 | 26 | 25 | 24 | 25 | 24 | 28 | 147 |
| PBT | 120 | 117 | 124 | 150 | 171 | 121 | 112 | 306 | 291 | 260 | 359 | 230 |
| Tax % | 7% | 10% | 10% | 9% | 0% | -17% | -6% | -1% | -7% | -3% | 3% | 14% |
| Net Profit | 111 | 105 | 111 | 137 | 171 | 142 | 119 | 309 | 310 | 267 | 347 | 197 |
| EPS in Rs | 5.58 | 5.28 | 5.58 | 6.85 | 5.87 | 4.92 | 3.73 | 9.71 | 9.75 | 8.39 | 10.9 | 6.2 |
| Div. Payout % | 22% | 25% | 23% | 23% | 17% | 20% | 27% | 10% | 10% | 12% | 11% | 19% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39 | 39 | 39 | 39 | 58 | 58 | 64 | 64 | 64 | 64 | 64 | 64 |
| Reserves | 367 | 439 | 518 | 652 | 3,329 | 3,403 | 4,504 | 4,780 | 5,059 | 5,294 | 5,608 | 5,762 |
| Borrowings | 0 | 0 | 25 | 25 | 1,569 | 1,519 | 550 | 387 | 297 | 329 | 188 | 3,203 |
| Other Liabilities | 102 | 89 | 100 | 112 | 503 | 610 | 548 | 461 | 413 | 462 | 582 | 1,279 |
| Total Liabilities | 508 | 568 | 682 | 829 | 5,459 | 5,590 | 5,666 | 5,692 | 5,833 | 6,148 | 6,442 | 10,308 |
| Fixed Assets | 84 | 82 | 103 | 104 | 4,567 | 4,674 | 4,667 | 4,710 | 4,732 | 4,708 | 5,125 | 8,596 |
| CWIP | 0 | 0 | 0 | 0 | 10 | 4 | 4 | 12 | 13 | 10 | 15 | 23 |
| Investments | 0 | 94 | 30 | 148 | 46 | 110 | 0 | 27 | 70 | 78 | 36 | 5 |
| Other Assets | 423 | 391 | 550 | 577 | 835 | 802 | 995 | 943 | 1,018 | 1,354 | 1,266 | 1,684 |
| Total Assets | 508 | 568 | 682 | 829 | 5,459 | 5,590 | 5,666 | 5,692 | 5,833 | 6,148 | 6,442 | 10,308 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 69 | 90 | 77 | 69 | 149 | 259 | 287 | 237 | 92 | 246 | 380 | 226 |
| Investing | 29 | -28 | -72 | -59 | -4,092 | -17 | -10 | -59 | -85 | -178 | -207 | -2,910 |
| Financing | -27 | -58 | -6 | -2 | 4,052 | -260 | -216 | -234 | -138 | -26 | -186 | 2,698 |
| Net Cash Flow | 71 | 4 | -1 | 8 | 109 | -18 | 60 | -56 | -132 | 43 | -13 | 15 |
| Free Cash Flow | 72 | 86 | 46 | 61 | 132 | 235 | 269 | 162 | 47 | 220 | 315 | 126 |
| CFO/OP | 80 | 114 | 86 | 64 | 115 | 81 | 83 | 70 | 28 | 81 | 99 | 50 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1 | 3 | 3 | 6 | 42 | 24 | 18 | 26 | 34 | 44 | 49 | 35 |
| Inventory Days | 76 | 73 | 127 | 113 | 393 | 168 | 158 | 135 | 146 | 150 | 148 | 178 |
| Days Payable | 146 | 191 | 264 | 254 | 662 | 289 | 189 | 136 | 100 | 116 | 122 | 107 |
| Cash Conversion Cycle | -69 | -116 | -134 | -135 | -227 | -97 | -13 | 25 | 80 | 78 | 75 | 106 |
| Working Capital Days | -37 | -38 | -57 | -26 | -26 | -7 | -35 | -27 | 17 | 20 | 34 | 49 |
| ROCE % | 32% | 26% | 23% | 22% | 7% | 6% | 6% | 6% | 6% | 5% | 6% | 5% |
Documents
Frequently Asked Questions about Zydus Wellness Ltd
What does Zydus Wellness Ltd do?
Where is Zydus Wellness Ltd (ZYDUSWELL) listed?
Which sector does Zydus Wellness Ltd belong to?
What is the PE ratio of Zydus Wellness Ltd?
What is the 52-week high and low of Zydus Wellness Ltd?
What is the Return on Equity (ROE) of Zydus Wellness Ltd?
How can I research Zydus Wellness Ltd on Tapetide?
Company Information
Zydus Wellness operates as an integrated consumer Company with business encompassing the entire value chain in the development, production, marketing and distribution of health and wellness products. The product portfolio of the Company includes brands like Sugar free, Everyuth and Nutralite.(Source : 202003 Annual Report Page No: 83)