Crystal Business System
Crystal Business System (CRYSTAL) share price was ₹1.84 at the 28 Oct 2026 close; market capitalisation ₹18.40 Cr; sector Media. The share price fell 13.6% over the year to 28 Oct 2026 (adjusted for splits and bonuses). In the Jun 2026 quarter, revenue was ₹0.98 Cr, against ₹1.60 Cr a year earlier and net profit was −₹0.89 Cr, against −₹0.63 Cr a year earlier (compared with Jun 2025). Promoters held 25.47% of Crystal Business System in Sep 2026, unchanged from Jun 2026. Its Tapetide Score is 44/100 (Weak) as of 28 Oct 2026.
Key Fundamentals
MicrocapEntertainmentMedia Entertainment & PublicationPrice-based figures as of 28 Oct 2026, 15:30 IST · EPS basis: Standalone · TTM
Peer Comparison
Consumer Discretionary › Media › TV Broadcasting & Media › TV Broadcasting & Software Production
| ₹623.15 | 16.06 | 24,557 Cr | 1.94 | 0.79% | 11.38% | 15.31% | 5,060 Cr | 1,530 Cr | |
| ₹69.54 | 32.96 | 6,679 Cr | 0.57 | 3.10% | 2.31% | 2.64% | 8,334 Cr | 201 Cr | |
| ₹9.26 | 24.37 | 1,639 Cr | 0.36 | 0.00% | 1.84% | 2.51% | 2,324 Cr | 68 Cr | |
| ₹24.86 | 7.94 | 1,186 Cr | 0.31 | 0.00% | 4.33% | 5.44% | 1,196 Cr | 148 Cr | |
| ₹61.90 | — | 698 Cr | — | 0.00% | -250.20% | -74.65% | 558 Cr | -335 Cr | |
| ₹102.31 | 35.52 | 610 Cr | 0.69 | 2.89% | 2.27% | 3.50% | 859 Cr | 17 Cr | |
| ₹53.95 | — | 607 Cr | 0.54 | 3.75% | 0.97% | 3.31% | 4,039 Cr | -5 Cr | |
| Crystal Business System (this company) | — | — | 18 Cr | 1.22 | 0.00% | 0.77% | 2.62% | 8 Cr | -0 Cr |
| Median 8 companies | ₹61.90 | 24.37 | 942 Cr | 0.57 | 0.40% | 2.06% | 2.98% | 1,760 Cr | 43 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Data confidence 93/100
Category scores
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has reduced debt.
Weaknesses
7- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -17.3% over past five years.
- Promoter holding is low: 25.5%
- Company has a low return on equity of 3.16% over last 3 years.
- Company has high debtors of 373 days.
- Working capital days have increased from 175 days to 312 days
Technical Indicators
Oscillators
Bearish
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
change over 1 year
change over 1 year Operating margin -86.73% · Jun 2026
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.05 | 5.44 | 2.04 | 3.88 | 2.87 | 3.91 | 3.98 | 6.46 | 1.6 | 1.58 | 0.9 | 4.6 | 0.98 |
| Expenses | 3.78 | 4.03 | 3.75 | 3.01 | 2.67 | 2.97 | 2.11 | 7.92 | 2.23 | 2.31 | 2.48 | 1.3 | 1.83 |
| Operating Profit | 0.27 | 1.41 | -1.71 | 0.87 | 0.2 | 0.94 | 1.87 | -1.46 | -0.63 | -0.73 | -1.58 | 3.3 | -0.85 |
| OPM % | 6.67% | 25.92% | -83.82% | 22.42% | 6.97% | 24.04% | 46.98% | -22.6% | -39.38% | -46.2% | -175.56% | 71.74% | -86.73% |
| Other Income | 0 | -0.01 | 0.02 | 0.06 | 0 | 0.15 | 0.1 | 0.13 | 0.11 | 0.1 | 0.11 | 0.13 | 0.04 |
| Interest | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.05 | 0.01 |
| Depreciation | 0.09 | 0.09 | 0.1 | 0.13 | 0.11 | 0.11 | 0.11 | 0.12 | 0.09 | 0.09 | 0.09 | 0.04 | 0.07 |
| PBT | 0.18 | 1.31 | -1.79 | 0.79 | 0.09 | 0.95 | 1.82 | -1.5 | -0.64 | -0.75 | -1.59 | 3.34 | -0.89 |
| Tax % | 22.22% | 25.19% | 0% | -29.11% | 22.22% | 25.26% | 24.18% | -16% | 0% | -6.67% | 8.18% | 4.49% | 0% |
| Net Profit | 0.13 | 0.98 | -1.79 | 1.01 | 0.07 | 0.71 | 1.39 | -1.27 | -0.63 | -0.7 | -1.72 | 3.19 | -0.89 |
| EPS (₹) | 0.01 | 0.1 | -0.18 | 0.1 | 0.01 | 0.07 | 0.14 | -0.13 | -0.06 | -0.07 | -0.17 | 0.32 | -0.09 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.41 | 24.25 | 36.13 | 55.23 | 55.41 | 34.53 | 22.48 | 23.89 | 18.94 | 15.41 | 17.12 | 8.68 | 8.06 |
| Expenses | 22.92 | 23.74 | 35.25 | 53.47 | 53.26 | 32.86 | 22.2 | 24.24 | 19.12 | 14.58 | 15.55 | 8.31 | 7.92 |
| Operating Profit | 0.49 | 0.51 | 0.88 | 1.76 | 2.15 | 1.67 | 0.28 | -0.35 | -0.18 | 0.83 | 1.57 | 0.37 | 0.14 |
| OPM % | 2.09% | 2.1% | 2.44% | 3.19% | 3.88% | 4.84% | 1.25% | -1.47% | -0.95% | 5.39% | 9.17% | 4.26% | 1.74% |
| Other Income | 0 | 0.07 | 0.04 | 0 | 0 | 0.03 | 0.02 | 1.19 | 0.88 | 0.08 | 0.39 | 0.46 | 0.38 |
| Interest | 0 | 0 | 0.01 | 0.04 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0.02 | 0.14 | 0.13 | 0.12 |
| Depreciation | 0 | 0.01 | 0.03 | 0.05 | 0.21 | 0.47 | 0.41 | 0.47 | 0.46 | 0.42 | 0.46 | 0.36 | 0.29 |
| PBT | 0.49 | 0.57 | 0.88 | 1.67 | 1.92 | 1.21 | -0.13 | 0.37 | 0.24 | 0.47 | 1.36 | 0.34 | 0.11 |
| Tax % | 30.61% | 31.58% | 34.09% | 34.13% | 27.08% | 28.1% | -15.38% | 16.22% | 150% | 29.79% | 33.09% | 67.65% | — |
| Net Profit | 0.34 | 0.39 | 0.59 | 1.1 | 1.4 | 0.88 | -0.11 | 0.31 | -0.12 | 0.34 | 0.91 | 0.12 | -0.12 |
| EPS (₹) | — | — | — | 0.11 | 0.14 | 0.09 | -0.01 | 0.03 | -0.01 | 0.03 | 0.09 | 0.01 | -0.01 |
| Div. Payout % | 0% | 2.5% | 0% | 22.8% | 1.43% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.25 | 9.75 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 |
| Reserves | 0.34 | 0.99 | 1.3 | 2.09 | 3.46 | 4.32 | 4.21 | 4.52 | 4.15 | 4.99 | 5.21 | 5.07 |
| Borrowings | 0 | 1 | 1.96 | 4.06 | 6.11 | 2.5 | 3.09 | 5.25 | 3.2 | 2.49 | 3.83 | 2.82 |
| Other Liabilities | 13.15 | 10.4 | 20.46 | 13.15 | 20.14 | 11.64 | 8.48 | 8.86 | 9.47 | 7.99 | 5.52 | 4.58 |
| Total Liabilities | 16.74 | 22.14 | 33.75 | 29.33 | 39.74 | 28.49 | 25.81 | 28.66 | 26.85 | 25.5 | 24.59 | 22.5 |
| Fixed Assets | 0.03 | 0.04 | 0.2 | 0.44 | 2.06 | 1.83 | 1.86 | 2.16 | 1.82 | 1.82 | 1.45 | 1.18 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.09 | 0.07 |
| Investments | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 4.87 | 7.96 | 7.71 | 8.4 | 5.35 | 5.09 |
| Other Assets | 15.86 | 21.25 | 32.7 | 28.04 | 36.83 | 25.81 | 19.08 | 18.54 | 17.32 | 15.26 | 17.7 | 16.16 |
| Total Assets | 16.74 | 22.14 | 33.75 | 29.33 | 39.74 | 28.49 | 25.81 | 28.66 | 26.85 | 25.5 | 24.59 | 22.5 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0.25 | 6.52 | -1.68 | -13.49 | -1.13 | 3.81 | 4.43 | 1.59 | 4.97 | 0.66 | -3.5 | 0.93 |
| Investing | -0.88 | 0.05 | -0.19 | -0.29 | -1.83 | -0.23 | -4.47 | -3.87 | -0.12 | -0.43 | 1.88 | 0.35 |
| Financing | -0.95 | 7.82 | 0.5 | 1.79 | 2.03 | -3.63 | 0.59 | 2.28 | -5.72 | 0.2 | 1.15 | -1.12 |
| Net Cash Flow | -1.59 | 14.39 | -1.37 | -11.99 | -0.94 | -0.05 | 0.55 | 0 | -0.87 | 0.42 | -0.46 | 0.17 |
| Free Cash Flow | 0.22 | 6.5 | -1.87 | -13.78 | -2.96 | 3.58 | 3.98 | 0.82 | 4.85 | 0.23 | -3.66 | 0.87 |
| CFO/OP | 141 | 1,359 | -158 | -738 | -49 | 250 | 1,582 | -454 | -2,761 | 106 | -208 | 362 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 155 | 16.11 | 129 | 88.23 | 131 | 60.78 | 110 | 88.92 | 138 | 138 | 123 | 373 |
| Inventory Days | — | — | — | — | 36.66 | 70.35 | — | — | — | — | — | — |
| Days Payable | — | — | — | — | 966 | 360 | — | — | — | — | — | — |
| Cash Conversion Cycle | 155 | 16.11 | 129 | 88.23 | -798 | -229 | 110 | 88.92 | 138 | 138 | 123 | 373 |
| Working Capital Days | 36.95 | -77.52 | -31.72 | 56.17 | 44 | 87.84 | 68.03 | 131 | 71.69 | 59.45 | 154 | 312 |
| ROCE % | 14.33% | 7.44% | 7.11% | 11.61% | 10.84% | 6.75% | -0.64% | 2.59% | 3.55% | 3.21% | 8.2% | 2.54% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Crystal Business System insights
62 extracted metrics + investor summaries across FY10–FY27.
Documents
Frequently Asked Questions about Crystal Business System
What does Crystal Business System Ltd do?
Where is Crystal Business System Ltd (CRYSTAL) listed?
Which sector does Crystal Business System Ltd belong to?
What is the market capitalisation of Crystal Business System Ltd?
What is the 52-week high and low of Crystal Business System Ltd?
What is the Return on Equity (ROE) of Crystal Business System Ltd?
Company Information
Incorporated in 1994, Crystal Business System Ltd is in the business of launching television channels.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/540821.md for Crystal Business System Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.