Zee Entertainment Enterprises Ltd
Zee Entertainment Enterprises Ltd
Consumer DiscretionaryZee Entertainment Enterprises is mainly in the following businesses: Broadcasting of Satellite Television Channels, Space Selling agent for other satellite television channels, and Sale of Media Content i.e. programs / film rights / feeds /music rights.
Zee Entertainment trades at a PE of 41.1x despite delivering negative stock CAGR of -13% over 10 years and TTM profit decline of 63%. With promoter holding at just 3.98% and ROE of only 2% last year, the risk-reward remains unfavorable despite the stock trading below book value.
Key Fundamentals
MicrocapTV Broadcasting & MediaMediaTechnical Indicators
Key Insights
Strengths
3- Company is almost debt free.
- Stock is trading at 0.95 times its book value
- Company has been maintaining a healthy dividend payout of 57.7%
Weaknesses
5- The company has delivered a poor sales growth of 0.94% over past five years.
- Promoter holding is low: 3.98%
- Tax rate seems low
- Company has a low return on equity of 3.74% over last 3 years.
- Earnings include an other income of Rs.137 Cr.
Growth Rate
AI Analysis — Bull vs Bear
Zee Entertainment trades at a PE of 41.1x despite delivering negative stock CAGR of -13% over 10 years and TTM profit decline of 63%. With promoter holding at just 3.98% and ROE of only 2% last year, the risk-reward remains unfavorable despite the stock trading below book value.
- Stock trades at 0.95x book value, offering potential deep-value opportunity if earnings recover
- Company is almost debt-free, providing financial flexibility and lower insolvency risk in a challenging media environment
- Healthy dividend payout of 57.7% provides income support with current dividend yield of 2.1%
- Compounded profit growth of 95% over 3 years suggests a recovery trajectory from a low base
- 46.15% of analyst ratings are Buy (6 out of 13 analysts), indicating some institutional confidence
- 10-year compounded sales growth of 3% shows the business has a stable, if slow, revenue base
- Market cap of Rs.11,219 Cr provides adequate liquidity for institutional investors to build positions
- Promoter holding at just 3.98% is extremely low, raising serious corporate governance concerns
- TTM profit declined 63%, indicating severe earnings deterioration in the most recent period
- Stock CAGR of -13% over 10 years reflects sustained long-term wealth destruction for shareholders
- ROE has deteriorated from 9% (10-year average) to just 2% last year, showing declining capital efficiency
- PE of 41.1x is expensive for a company delivering negative sales growth of -2% TTM
- 5-year compounded sales growth of just 0.94% shows structural revenue stagnation
- 38.46% of analysts rate it a Sell (5 out of 13), reflecting significant bearish consensus
- Earnings include other income of Rs.137 Cr, suggesting core operating profitability is even weaker than reported
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- FIFA 2026-2034 broadcast rights won Jun 1
ZEEL secured exclusive India broadcasting and streaming rights for 39 FIFA tournaments from 2026-2034 at $30-35M, significantly below FIFA's initial $60-100M expectation. Stock surged over 20% in five sessions from ₹82.78 to ₹99.72, with volumes 3x the 30-day average.
- Unite8 Sports channels launched May 26
Zee launched 4 dedicated sports channels (Unite8 Sports 1, 1 HD, 2 and 2 HD) in Hindi and English, covering football, kabaddi, and cricket to build a sports broadcasting vertical with FIFA World Cup 2026 as flagship content.
- Zee5 digital momentum strong Jun 1
Zee5 achieved EBITDA breakeven with 53% YoY growth in digital revenue, positioning it as the exclusive streaming home for FIFA World Cup 2026's 104 matches across 48 teams starting June 11, 2025.
- Bradford brand expansion agreement Jun 23
Zee signed an agreement with Bradford to expand entertainment brands into the Indian market. No financial terms or specific brand details were disclosed.
- Board to consider fundraise Jun 6
ZEEL board scheduled a June 10, 2026 meeting to consider raising funds via equity shares or convertible securities, signaling potential dilution or growth capital needs.
TL;DR: ZEEL is executing a clear pivot into sports broadcasting with the FIFA 2026-2034 rights deal at favorable economics ($30-35M vs FIFA's $60-100M ask), launching dedicated Unite8 Sports channels, and showing strong digital traction with Zee5 at EBITDA breakeven. The stock has responded with a 20%+ rally. Key risks remain potential dilution from the upcoming fundraise and execution risk in building a sports vertical against JioStar's dominance in cricket. The trend is improving as ZEEL carves a differentiated sports niche beyond cricket.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,112 | 1,984 | 2,438 | 2,046 | 2,170 | 2,130 | 2,001 | 1,979 | 2,184 | 1,825 | 1,969 | 2,280 | 2,025 |
| Expenses | 1,960 | 1,825 | 2,105 | 1,837 | 1,960 | 1,860 | 1,678 | 1,658 | 1,886 | 1,586 | 1,810 | 2,024 | 2,280 |
| Operating Profit | 152 | 159 | 333 | 209 | 210 | 270 | 323 | 321 | 298 | 239 | 159 | 256 | -255 |
| OPM % | 7% | 8% | 14% | 10% | 10% | 13% | 16% | 16% | 14% | 13% | 8% | 11% | -13% |
| Other Income | -199 | -113 | -55 | -27 | -11 | -17 | 45 | -46 | 36 | 25 | 26 | 9 | 76 |
| Interest | 40 | 23 | 23 | 18 | 7 | 6 | 8 | 11 | 8 | 8 | 13 | 9 | 15 |
| Depreciation | 83 | 79 | 77 | 76 | 77 | 76 | 73 | 66 | 64 | 59 | 57 | 54 | 47 |
| PBT | -170 | -57 | 177 | 87 | 115 | 172 | 286 | 198 | 262 | 197 | 115 | 202 | -241 |
| Tax % | 15% | -6% | 31% | 33% | 88% | 31% | 27% | 17% | 28% | 27% | 34% | 23% | -57% |
| Net Profit | -196 | -53 | 123 | 58 | 13 | 118 | 209 | 164 | 188 | 144 | 76 | 155 | -104 |
| EPS in Rs | -2.04 | -0.56 | 1.28 | 0.61 | 0.14 | 1.23 | 2.18 | 1.7 | 1.96 | 1.5 | 0.8 | 1.62 | -1.08 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,884 | 5,812 | 6,434 | 6,686 | 7,934 | 8,130 | 7,730 | 8,186 | 8,088 | 8,637 | 8,294 | 8,099 |
| Expenses | 3,624 | 4,386 | 4,711 | 4,605 | 5,370 | 6,870 | 6,123 | 6,409 | 6,981 | 7,726 | 7,082 | 7,700 |
| Operating Profit | 1,260 | 1,427 | 1,723 | 2,081 | 2,564 | 1,260 | 1,606 | 1,777 | 1,107 | 911 | 1,212 | 399 |
| OPM % | 26% | 25% | 27% | 31% | 32% | 15% | 21% | 22% | 14% | 11% | 15% | 5% |
| Other Income | 222 | 183 | 1,430 | 565 | 236 | 112 | -29 | -111 | -459 | -206 | 17 | 137 |
| Interest | 10 | 160 | 137 | 145 | 130 | 145 | 57 | 44 | 70 | 72 | 33 | 45 |
| Depreciation | 67 | 78 | 115 | 182 | 235 | 271 | 265 | 221 | 313 | 309 | 278 | 217 |
| PBT | 1,404 | 1,373 | 2,901 | 2,319 | 2,434 | 956 | 1,256 | 1,400 | 264 | 323 | 918 | 274 |
| Tax % | 31% | 40% | 23% | 36% | 36% | 45% | 37% | 32% | 82% | 56% | 26% | 1% |
| Net Profit | 972 | 824 | 2,220 | 1,478 | 1,567 | 525 | 793 | 956 | 48 | 141 | 680 | 271 |
| EPS in Rs | 10.18 | 8.57 | 23.13 | 15.4 | 16.32 | 5.48 | 8.33 | 10.04 | 0.5 | 1.47 | 7.07 | 2.82 |
| Div. Payout % | 22% | 26% | 11% | 19% | 21% | 5% | 30% | 30% | 0% | 68% | 34% | 71% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 |
| Reserves | 3,435 | 4,708 | 6,594 | 7,466 | 8,828 | 9,248 | 9,998 | 10,767 | 10,626 | 10,777 | 11,437 | 11,634 |
| Borrowings | 2,021 | 1,716 | 2,203 | 1,526 | 1,114 | 650 | 423 | 76 | 282 | 230 | 321 | 265 |
| Other Liabilities | 1,454 | 1,446 | 1,364 | 2,042 | 2,895 | 2,424 | 2,301 | 2,300 | 2,724 | 2,347 | 1,880 | 2,220 |
| Total Liabilities | 7,006 | 7,966 | 10,258 | 11,130 | 12,933 | 12,418 | 12,819 | 13,240 | 13,728 | 13,450 | 13,734 | 14,216 |
| Fixed Assets | 1,138 | 1,333 | 916 | 1,476 | 1,414 | 1,315 | 1,191 | 1,225 | 1,360 | 1,204 | 1,005 | 908 |
| CWIP | 88 | 110 | 156 | 92 | 156 | 83 | 75 | 87 | 19 | 10 | 1 | 4 |
| Investments | 976 | 1,148 | 1,343 | 1,529 | 976 | 325 | 798 | 65 | 35 | 39 | 1,195 | 1,275 |
| Other Assets | 4,805 | 5,375 | 7,843 | 8,033 | 10,386 | 10,695 | 10,754 | 11,862 | 12,315 | 12,197 | 11,533 | 12,029 |
| Total Assets | 7,006 | 7,966 | 10,258 | 11,130 | 12,933 | 12,418 | 12,819 | 13,240 | 13,728 | 13,450 | 13,734 | 14,216 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 681 | 731 | 741 | 554 | 135 | 250 | 1,548 | 280 | 129 | 714 | 1,186 | 708 |
| Investing | -165 | 16 | 1,325 | -1,041 | 864 | 397 | -511 | 586 | -202 | -46 | -1,602 | -299 |
| Financing | -343 | -405 | -414 | -1,090 | -966 | -1,062 | -541 | -715 | -408 | -274 | 23 | -339 |
| Net Cash Flow | 173 | 342 | 1,652 | -1,577 | 33 | -415 | 496 | 150 | -481 | 395 | -393 | 70 |
| Free Cash Flow | 572 | 459 | 515 | 300 | -146 | 105 | 1,374 | 51 | -127 | 606 | 1,098 | 553 |
| CFO/OP | 87 | 92 | 83 | 67 | 42 | 45 | 128 | 44 | 47 | 105 | 104 | 229 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 80 | 85 | 70 | 84 | 84 | 96 | 92 | 77 | 73 | 72 | 67 | 78 |
| Inventory Days | — | — | — | 526 | 617 | 624 | 644 | 824 | 877 | 663 | 739 | — |
| Days Payable | — | — | — | 230 | 239 | 196 | 167 | 177 | 210 | 138 | 130 | — |
| Cash Conversion Cycle | 80 | 85 | 70 | 380 | 463 | 524 | 569 | 725 | 740 | 597 | 676 | 78 |
| Working Capital Days | 152 | 147 | 151 | 180 | 236 | 294 | 295 | 340 | 352 | 326 | 335 | 377 |
| ROCE % | 27% | 26% | 24% | 26% | 27% | 14% | 14% | 16% | 8% | 6% | 9% | 3% |
Documents
Frequently Asked Questions about Zee Entertainment Enterprises Ltd
What does Zee Entertainment Enterprises Ltd do?
Where is Zee Entertainment Enterprises Ltd (ZEEL) listed?
Which sector does Zee Entertainment Enterprises Ltd belong to?
What is the market capitalisation of Zee Entertainment Enterprises Ltd?
What is the PE ratio of Zee Entertainment Enterprises Ltd?
What is the 52-week high and low of Zee Entertainment Enterprises Ltd?
Does Zee Entertainment Enterprises Ltd pay dividends?
What is the Return on Equity (ROE) of Zee Entertainment Enterprises Ltd?
How can I research Zee Entertainment Enterprises Ltd on Tapetide?
Company Information
Zee Entertainment Enterprises is mainly in the following businesses: Broadcasting of Satellite Television Channels, Space Selling agent for other satellite television channels, and Sale of Media Content i.e. programs / film rights / feeds /music rights.