Sun TV Network Ltd
Sun TV Network Ltd
Consumer DiscretionarySun TV Network was established in 1985 as Sumangali Publications Private Limited and was later renamed as Sun TV Network Limited. Sun TV, the flagship channel of the company, was started in 1993. STNL is primarily involved in television broadcasting. Besides, it produces/distributes movies under the banner Sun Pictures[1]
Sun TV trades at an attractive PE of 14.3x with a debt-free balance sheet and 2.38% dividend yield, but declining profitability (TTM profit growth at -14%) and poor sales growth of 6% CAGR over 5 years limit re-rating potential. With 73% analyst buy ratings, the stock offers value but lacks near-term catalysts.
Key Fundamentals
SmallcapTV Broadcasting & MediaMediaTechnical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 34.4%
Weaknesses
2- The company has delivered a poor sales growth of 6.41% over past five years.
- Working capital days have increased from 245 days to 596 days
Growth Rate
AI Analysis — Bull vs Bear
Sun TV trades at an attractive PE of 14.3x with a debt-free balance sheet and 2.38% dividend yield, but declining profitability (TTM profit growth at -14%) and poor sales growth of 6% CAGR over 5 years limit re-rating potential. With 73% analyst buy ratings, the stock offers value but lacks near-term catalysts.
- Attractive valuation at PE of 14.3x, well below media sector averages, offering margin of safety
- Company is virtually debt-free, providing financial resilience and flexibility for capital allocation
- Healthy dividend yield of 2.38% with consistent payout ratio of 34.4%, rewarding patient shareholders
- Strong analyst consensus with 72.73% buy ratings and zero sell ratings from 11 analysts
- 10-year ROE average of 20% demonstrates historically superior capital efficiency and franchise strength
- Price-to-book of 1.63x is reasonable for an asset-light media company with dominant regional presence
- Compounded sales growth of 8% on TTM basis shows improvement over 5-year CAGR of 6%
- Market cap of Rs 20,597 crore provides adequate liquidity and institutional participation
- Compounded profit growth turned negative at -14% TTM, signaling margin compression and earnings deterioration
- Working capital days have ballooned from 245 to 596 days, indicating severe cash conversion cycle deterioration
- ROE has declined sharply from 20% (10-year average) to just 12% last year, a 40% erosion in return quality
- 5-year stock CAGR of 0% reflects complete lack of wealth creation over a meaningful investment horizon
- Poor revenue growth of 6.41% over 5 years in a high-growth Indian media and digital landscape
- 3-year compounded profit CAGR of -4% shows sustained earnings decline, not a one-off event
- 1-year stock return of -13% indicates negative market sentiment and potential de-rating risk
- Structural threat from digital OTT platforms eroding traditional television viewership and ad revenues
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Promoter stake unencumbered at 75% Jun 12
Kalanithi Maran declared 29.56 crore shares (75% stake) free of any encumbrance in FY26 disclosure to BSE and NSE under SEBI regulations.
TL;DR: Limited news flow for Sun TV Network this period. The sole disclosure confirms promoter holding remains fully unencumbered at 75%, signaling no pledging risk. No operational or sector-specific catalysts are visible in the current cycle, leaving the narrative largely unchanged.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 840 | 1,349 | 1,048 | 923 | 961 | 1,314 | 936 | 829 | 942 | 1,290 | 1,300 | 862 | 883 |
| Expenses | 343 | 552 | 321 | 334 | 438 | 595 | 395 | 384 | 527 | 674 | 546 | 443 | 492 |
| Operating Profit | 498 | 797 | 728 | 589 | 523 | 719 | 541 | 445 | 414 | 617 | 754 | 420 | 391 |
| OPM % | 59% | 59% | 69% | 64% | 54% | 55% | 58% | 54% | 44% | 48% | 58% | 49% | 44% |
| Other Income | 91 | 122 | 112 | 140 | 142 | 149 | 172 | 146 | 184 | 189 | 140 | 133 | 33 |
| Interest | 2 | 3 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
| Depreciation | 80 | 90 | 219 | 115 | 108 | 113 | 196 | 113 | 118 | 108 | 404 | 113 | 98 |
| PBT | 507 | 827 | 619 | 612 | 555 | 753 | 513 | 474 | 477 | 694 | 486 | 436 | 323 |
| Tax % | 25% | 28% | 25% | 26% | 25% | 26% | 20% | 23% | 22% | 24% | 27% | 26% | 28% |
| Net Profit | 380 | 592 | 465 | 454 | 415 | 560 | 409 | 364 | 371 | 529 | 355 | 324 | 232 |
| EPS in Rs | 9.65 | 15.02 | 11.79 | 11.52 | 10.52 | 14.19 | 10.39 | 9.22 | 9.41 | 13.43 | 8.99 | 8.22 | 5.89 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,395 | 2,474 | 2,646 | 2,963 | 3,783 | 3,520 | 3,177 | 3,585 | 3,772 | 4,282 | 4,015 | 4,335 |
| Expenses | 718 | 1,253 | 874 | 959 | 1,176 | 1,248 | 1,111 | 1,306 | 1,379 | 1,644 | 1,886 | 2,152 |
| Operating Profit | 1,678 | 1,221 | 1,772 | 2,004 | 2,607 | 2,272 | 2,065 | 2,279 | 2,393 | 2,638 | 2,129 | 2,183 |
| OPM % | 70% | 49% | 67% | 68% | 69% | 65% | 65% | 64% | 63% | 62% | 53% | 50% |
| Other Income | 99 | 677 | 181 | 165 | 242 | 260 | 306 | 256 | 380 | 515 | 640 | 493 |
| Interest | 2 | 2 | 1 | 1 | 2 | 13 | 27 | 33 | 9 | 9 | 13 | 14 |
| Depreciation | 615 | 497 | 400 | 450 | 663 | 700 | 404 | 306 | 486 | 532 | 539 | 723 |
| PBT | 1,159 | 1,399 | 1,551 | 1,718 | 2,185 | 1,819 | 1,941 | 2,195 | 2,278 | 2,613 | 2,217 | 1,939 |
| Tax % | 32% | 34% | 34% | 34% | 34% | 24% | 21% | 25% | 25% | 26% | 23% | 26% |
| Net Profit | 796 | 922 | 1,031 | 1,136 | 1,434 | 1,385 | 1,525 | 1,642 | 1,707 | 1,926 | 1,704 | 1,441 |
| EPS in Rs | 19.84 | 23.39 | 26.14 | 28.8 | 36.37 | 35.15 | 38.7 | 41.66 | 43.3 | 48.85 | 43.21 | 36.53 |
| Div. Payout % | 57% | 66% | 38% | 35% | 21% | 71% | 13% | 33% | 35% | 34% | 35% | 34% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 197 |
| Reserves | 3,151 | 3,277 | 3,831 | 4,491 | 5,329 | 5,527 | 6,857 | 7,958 | 9,075 | 10,339 | 11,450 | 12,446 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 95 | 63 | 38 | 124 | 106 |
| Other Liabilities | 397 | 285 | 350 | 585 | 670 | 782 | 812 | 648 | 814 | 847 | 866 | 1,092 |
| Total Liabilities | 3,745 | 3,759 | 4,378 | 5,273 | 6,197 | 6,507 | 7,946 | 8,898 | 10,148 | 11,421 | 12,636 | 13,841 |
| Fixed Assets | 1,179 | 845 | 1,225 | 1,153 | 1,112 | 1,145 | 946 | 1,791 | 1,729 | 1,707 | 1,572 | 3,395 |
| CWIP | 2 | 1 | 2 | 49 | 13 | 66 | 146 | 244 | 131 | 145 | 344 | 31 |
| Investments | 506 | 636 | 1,148 | 2,147 | 2,801 | 2,692 | 3,504 | 3,589 | 5,512 | 7,061 | 8,303 | 7,821 |
| Other Assets | 2,058 | 2,278 | 2,004 | 1,923 | 2,271 | 2,603 | 3,351 | 3,274 | 2,775 | 2,508 | 2,418 | 2,595 |
| Total Assets | 3,745 | 3,759 | 4,378 | 5,273 | 6,197 | 6,507 | 7,946 | 8,898 | 10,148 | 11,421 | 12,636 | 13,841 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,162 | 1,299 | 1,296 | 1,371 | 1,824 | 1,656 | 1,464 | 1,634 | 2,096 | 2,171 | 1,663 | 1,802 |
| Investing | -518 | -401 | -716 | -1,294 | -1,113 | -406 | -1,152 | -1,026 | -1,553 | -1,313 | -1,064 | -1,311 |
| Financing | -635 | -737 | -475 | -475 | -596 | -1,222 | -249 | -603 | -631 | -697 | -618 | -525 |
| Net Cash Flow | 9 | 160 | 104 | -398 | 115 | 27 | 63 | 5 | -88 | 161 | -19 | -35 |
| Free Cash Flow | 723 | 1,259 | 763 | 856 | 1,270 | 996 | 1,235 | 504 | 1,775 | 1,660 | 1,280 | -409 |
| CFO/OP | 92 | 145 | 101 | 96 | 98 | 92 | 97 | 102 | 112 | 106 | 105 | 105 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 115 | 115 | 107 | 131 | 109 | 142 | 165 | 149 | 143 | 107 | 111 | 121 |
| Cash Conversion Cycle | 115 | 115 | 107 | 131 | 109 | 142 | 165 | 149 | 143 | 107 | 111 | 121 |
| Working Capital Days | 113 | 137 | 89 | 89 | 78 | 102 | 102 | 106 | 87 | 70 | 70 | 596 |
| ROCE % | 35% | 32% | 41% | 39% | 42% | 30% | 29% | 27% | 25% | 26% | 20% | 17% |
Documents
Frequently Asked Questions about Sun TV Network Ltd
What does Sun TV Network Ltd do?
Where is Sun TV Network Ltd (SUNTV) listed?
Which sector does Sun TV Network Ltd belong to?
What is the market capitalisation of Sun TV Network Ltd?
What is the PE ratio of Sun TV Network Ltd?
What is the 52-week high and low of Sun TV Network Ltd?
Does Sun TV Network Ltd pay dividends?
What is the Return on Equity (ROE) of Sun TV Network Ltd?
How can I research Sun TV Network Ltd on Tapetide?
Company Information
Sun TV Network was established in 1985 as Sumangali Publications Private Limited and was later renamed as Sun TV Network Limited. Sun TV, the flagship channel of the company, was started in 1993. STNL is primarily involved in television broadcasting. Besides, it produces/distributes movies under the banner Sun Pictures[1]