GTPL Hathway
GTPL Hathway (GTPL) share price was ₹54.10 at the 28 Oct 2026 close; market capitalisation ₹608 Cr; sector Media. The share price fell 49.0% over the year to 28 Oct 2026 (adjusted for splits and bonuses). In the Sep 2026 quarter, revenue rose 19.2% year on year to ₹1,143.06 Cr and net profit was −₹3.55 Cr, against ₹7.40 Cr a year earlier (compared with Sep 2025). Promoters held 75.00% of GTPL Hathway in Sep 2026, unchanged from Jun 2026. Its Tapetide Score is 47/100 (Average) as of 28 Oct 2026.
Key Fundamentals
MicrocapEntertainmentMedia Entertainment & PublicationPrice-based figures as of 28 Oct 2026, 15:58 IST · EPS basis: Consolidated · TTM
Peer Comparison
Consumer Discretionary › Media › TV Broadcasting & Media › TV Broadcasting & Software Production
| ₹630.85 | 16.26 | 24,861 Cr | 1.97 | 0.79% | 11.38% | 15.31% | 5,060 Cr | 1,530 Cr | |
| ₹69.09 | 32.74 | 6,636 Cr | 0.57 | 3.10% | 2.31% | 2.64% | 8,334 Cr | 201 Cr | |
| ₹9.25 | 24.34 | 1,637 Cr | 0.36 | 0.00% | 1.84% | 2.51% | 2,324 Cr | 68 Cr | |
| ₹24.44 | 7.81 | 1,166 Cr | 0.30 | 0.00% | 4.33% | 5.44% | 1,196 Cr | 148 Cr | |
| ₹62.11 | — | 701 Cr | — | 0.00% | -250.20% | -74.65% | 558 Cr | -335 Cr | |
| ₹54.10 | — | 608 Cr | 0.54 | 3.75% | 0.97% | 3.31% | 4,039 Cr | -5 Cr | |
| ₹101.96 | 35.40 | 608 Cr | 0.68 | 2.89% | 2.27% | 3.50% | 859 Cr | 17 Cr | |
| Median 7 companies | ₹62.11 | 24.34 | 1,166 Cr | 0.55 | 0.79% | 2.27% | 3.31% | 2,324 Cr | 68 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100. How it works →
v2.0.0
Category scores
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Stock is trading at 0.55 times its book value
- Company has been maintaining a healthy dividend payout of 77.2%
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.56% over past five years.
- Company has a low return on equity of 4.97% over last 3 years.
- Contingent liabilities of Rs.237 Cr.
Technical Indicators
Oscillators
Bearish
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
change over 1 year
change over 1 year Operating margin 9.35% · Sep 2026
Quarterly Results
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 779 | 851 | 808 | 843 | 856 | 887 | 891 | 904 | 959 | 933 | 924 | 1,015 | 1,143 |
| Expenses | 655 | 730 | 695 | 730 | 748 | 782 | 786 | 797 | 855 | 819 | 843 | 911 | 1,036 |
| Operating Profit | 124 | 121 | 113 | 113 | 107 | 105 | 105 | 107 | 104 | 113 | 80.43 | 105 | 107 |
| OPM % | 15.93% | 14.19% | 13.94% | 13.4% | 12.55% | 11.88% | 11.82% | 11.82% | 10.87% | 12.16% | 8.71% | 10.31% | 9.35% |
| Other Income | 10.78 | 10.14 | 6.86 | 7.21 | 7.12 | 9.31 | 7.83 | 5.42 | 6.13 | 5.8 | 10.25 | 4.49 | 3.48 |
| Interest | 4.98 | 6.48 | 7.3 | 6.61 | 6.03 | 8.65 | 8.36 | 8.64 | 8.72 | 10.11 | 11.09 | 9.53 | 12.29 |
| Depreciation | 82.04 | 90.88 | 90.4 | 91.89 | 90.48 | 92.75 | 93.66 | 91.41 | 90.88 | 93.82 | 100 | 96.74 | 102 |
| PBT | 47.91 | 33.49 | 21.77 | 21.71 | 17.98 | 13.29 | 11.15 | 12.23 | 10.78 | 15.24 | -20.43 | 2.88 | -3.84 |
| Tax % | 25.11% | 26.34% | 26.32% | 30.95% | 23.64% | 27.46% | 2.78% | 40.07% | 31.35% | 24.15% | -31.82% | 52.43% | -7.55% |
| Net Profit | 35.87 | 24.67 | 16.05 | 14.99 | 13.74 | 9.63 | 10.83 | 7.32 | 7.4 | 11.56 | -13.93 | 1.37 | -3.55 |
| EPS (₹) | 3.04 | 2.11 | 1.17 | 1.27 | 1.14 | 0.9 | 0.95 | 0.94 | 0.82 | 0.98 | -1.34 | 0.21 | -0.08 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 623 | 736 | 908 | 1,091 | 1,246 | 2,384 | 2,467 | 2,414 | 2,664 | 3,212 | 3,477 | 3,719 | 4,015 |
| Expenses | 474 | 583 | 697 | 797 | 905 | 1,921 | 1,947 | 1,881 | 2,198 | 2,735 | 3,045 | 3,311 | 3,610 |
| Operating Profit | 149 | 154 | 211 | 294 | 340 | 464 | 520 | 533 | 466 | 477 | 432 | 408 | 405 |
| OPM % | 24% | 21% | 23% | 27% | 27% | 19% | 21% | 22% | 18% | 15% | 12% | 11% | 10% |
| Other Income | 9 | 8 | 33 | 17 | -44 | -30 | 51 | 24 | 32 | 34 | 30 | 24 | 24 |
| Interest | 42 | 47 | 64 | 42 | 51 | 45 | 23 | 14 | 10 | 23 | 30 | 39 | 43 |
| Depreciation | 84 | 107 | 139 | 171 | 202 | 232 | 260 | 253 | 319 | 337 | 369 | 376 | 393 |
| PBT | 33 | 8 | 41 | 98 | 43 | 158 | 288 | 290 | 169 | 151 | 64 | 18 | -6 |
| Tax % | 39% | 54% | 36% | 42% | 43% | 44% | 27% | 25% | 26% | 26% | 23% | 31% | — |
| Net Profit | 20 | 4 | 26 | 56 | 25 | 88 | 210 | 219 | 125 | 112 | 49 | 12 | -5 |
| EPS (₹) | 2.04 | 0.75 | 4.1 | 5.43 | 1.68 | 6.91 | 16.73 | 17.75 | 10.13 | 9.51 | 4.26 | 1.4 | -0.23 |
| Div. Payout % | 0% | 7% | 24% | 18% | 60% | 43% | 24% | 23% | 39% | 42% | 47% | 143% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 98 | 98 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 |
| Reserves | 331 | 282 | 289 | 545 | 552 | 616 | 768 | 919 | 991 | 1,047 | 1,051 | 1,034 | 1,014 |
| Borrowings | 240 | 466 | 546 | 328 | 345 | 223 | 165 | 130 | 149 | 288 | 313 | 502 | 548 |
| Other Liabilities | 542 | 628 | 776 | 916 | 1,004 | 1,194 | 1,273 | 1,141 | 1,420 | 1,571 | 1,759 | 1,592 | 2,716 |
| Total Liabilities | 1,115 | 1,474 | 1,709 | 1,902 | 2,014 | 2,145 | 2,318 | 2,303 | 2,672 | 3,019 | 3,236 | 3,240 | 4,390 |
| Fixed Assets | 696 | 904 | 1,054 | 1,210 | 1,214 | 1,325 | 1,393 | 1,507 | 1,768 | 2,029 | 2,058 | 2,221 | 2,339 |
| CWIP | 11 | 61 | 60 | 38 | 32 | 32 | 71 | 92 | 113 | 88 | 118 | 66 | 69 |
| Investments | 15 | 19 | 10 | 14 | 15 | 14 | 10 | 9 | 9 | 11 | 12 | 11 | 10 |
| Other Assets | 393 | 491 | 585 | 639 | 754 | 773 | 844 | 694 | 782 | 891 | 1,048 | 942 | 1,972 |
| Total Assets | 1,115 | 1,474 | 1,709 | 1,902 | 2,014 | 2,145 | 2,318 | 2,303 | 2,672 | 3,019 | 3,236 | 3,240 | 4,390 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 209 | 225 | 266 | 412 | 284 | 394 | 548 | 396 | 583 | 455 | 452 | 360 |
| Investing | -96 | -366 | -272 | -334 | -235 | -254 | -375 | -311 | -461 | -477 | -376 | -273 |
| Financing | -92 | 166 | 21 | -64 | -5 | -187 | -163 | -102 | -58 | -48 | -115 | -81 |
| Net Cash Flow | 21 | 25 | 14 | 13 | 44 | -47 | 10 | -17 | 64 | -70 | -39 | 7 |
| Free Cash Flow | 114 | -153 | -12 | 84 | 57 | 143 | 177 | 86 | 116 | -17 | 67 | 64 |
| CFO/EBITDA | 145 | 149 | 133 | 154 | 102 | 100 | 115 | 85 | 117 | 102 | 101 | 87 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 134 | 122 | 119 | 109 | 84 | 43 | 57 | 43 | 40 | 50 | 62 | 54 |
| Cash Conversion Cycle | 134 | 122 | 119 | 109 | 84 | 43 | 57 | 43 | 40 | 50 | 62 | 54 |
| Working Capital Days | -102 | -182 | -187 | -173 | -155 | -102 | -106 | -96 | -127 | -112 | -100 | -84 |
| ROCE % | 12% | 7% | 12% | 15% | 18% | 27% | 31% | 27% | 15% | 12% | 6% | 3% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view GTPL Hathway insights
61 extracted metrics + investor summaries across FY14–FY27.
Documents
Frequently Asked Questions about GTPL Hathway
What does GTPL Hathway Ltd do?
Where is GTPL Hathway Ltd (GTPL) listed?
Which sector does GTPL Hathway Ltd belong to?
What is the market capitalisation of GTPL Hathway Ltd?
What is the 52-week high and low of GTPL Hathway Ltd?
Does GTPL Hathway Ltd pay dividends?
What is the Return on Equity (ROE) of GTPL Hathway Ltd?
Company Information
Established in 2006, GTPL Hathway Limited is India’s largest MSO providing Digital Cable TV services and is one of the largest Private Wireline Broadband service provider in India. The Company is the largest Digital Cable TV and Wireline Broadband Service Provider in Gujarat & is a leading Digital Cable TV Service provider in West Bengal. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GTPL.md for GTPL Hathway Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.