Hathway Cable & Datacom Ltd
HATHWAY NSE
Hathway Cable & Datacom Ltd
MediaNSE: HATHWAY BSE: 533162 TV Broadcasting & Media
Key Fundamentals
MicrocapTV Broadcasting & MediaMediaMarket Cap
₹1,890 Cr
Volatility
Moderate
P/E Ratio
25.24
EBITDA
₹416 Cr
Return on Equity
1.84%
Debt to Equity
0
Book Value
₹25.23
EPS
₹0.54
52W High
₹15.25
52W Low
₹8.76
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Hathway Cable & Datacom Ltd insights
55 extracted metrics + investor summaries across FY11–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.42 times its book value
Weaknesses
3- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.42% over past five years.
- Company has a low return on equity of 1.90% over last 3 years.
Growth Rate
Revenue Growth
4.52% ↘
Net Income Growth
-11.14% ↘
Cash Flow Change
-31.60% ↘
ROE
-12.80% ↘
ROCE
-12.54% ↘
EBITDA Margin (Avg.)
-11.08% ↘
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 499 | 484 | 505 | 493 | 503 | 513 | 511 | 513 | 530 | 537 | 537 | 546 | 565 |
| Expenses | 422 | 401 | 423 | 413 | 422 | 426 | 428 | 422 | 443 | 456 | 459 | 475 | 490 |
| Operating Profit | 78 | 83 | 82 | 80 | 81 | 86 | 83 | 91 | 88 | 81 | 77 | 71 | 75 |
| OPM % | 16% | 17% | 16% | 16% | 16% | 17% | 16% | 18% | 17% | 15% | 14% | 13% | 13% |
| Other Income | 46 | 44 | 39 | 46 | 26 | 35 | 23 | 38 | 38 | 22 | 25 | 20 | 33 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 92 | 93 | 90 | 80 | 81 | 81 | 87 | 87 | 85 | 76 | 74 | 74 | 75 |
| PBT | 31 | 34 | 31 | 46 | 25 | 40 | 19 | 41 | 40 | 26 | 28 | 17 | 33 |
| Tax % | 29% | 41% | 27% | 24% | 28% | 35% | 28% | 15% | 23% | 30% | 23% | 34% | 25% |
| Net Profit | 22 | 20 | 22 | 35 | 18 | 26 | 14 | 35 | 31 | 18 | 22 | 11 | 25 |
| EPS in Rs | 0.13 | 0.11 | 0.13 | 0.2 | 0.1 | 0.15 | 0.08 | 0.2 | 0.18 | 0.1 | 0.12 | 0.06 | 0.14 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,832 | 1,137 | 1,344 | 1,535 | 1,558 | 1,798 | 1,732 | 1,793 | 1,858 | 1,981 | 2,040 | 2,150 | 2,184 |
| Expenses | 1,567 | 1,012 | 1,143 | 1,197 | 1,239 | 1,352 | 1,239 | 1,390 | 1,538 | 1,648 | 1,694 | 1,823 | 1,880 |
| Operating Profit | 265 | 125 | 202 | 337 | 319 | 447 | 493 | 403 | 320 | 333 | 345 | 327 | 304 |
| OPM % | 14% | 11% | 15% | 22% | 20% | 25% | 28% | 22% | 17% | 17% | 17% | 15% | 14% |
| Other Income | 76 | -13 | 22 | 42 | -368 | 263 | 196 | 121 | 128 | 165 | 118 | 96 | 100 |
| Interest | 159 | 91 | 112 | 153 | 225 | 229 | 38 | 0 | 1 | 2 | 2 | 2 | 1 |
| Depreciation | 328 | 259 | 306 | 335 | 352 | 371 | 371 | 368 | 357 | 354 | 336 | 309 | 300 |
| PBT | -147 | -238 | -194 | -108 | -627 | 110 | 279 | 156 | 90 | 142 | 125 | 112 | 104 |
| Tax % | 19% | 0% | 0% | 0% | -70% | 4% | 9% | 17% | 28% | 30% | 26% | 26% | — |
| Net Profit | -167 | -238 | -193 | -108 | -188 | 105 | 253 | 130 | 65 | 99 | 93 | 82 | 76 |
| EPS in Rs | -2.17 | -2.86 | -2.32 | -1.19 | -1.06 | 0.59 | 1.43 | 0.73 | 0.37 | 0.56 | 0.52 | 0.47 | 0.42 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 166 | 166 | 166 | 166 | 354 | 354 | 354 | 354 | 354 | 354 | 354 | 354 |
| Reserves | 1,044 | 923 | 727 | 626 | 3,285 | 3,389 | 3,642 | 3,771 | 3,829 | 3,936 | 4,028 | 4,111 |
| Borrowings | 1,419 | 1,577 | 1,688 | 1,667 | 1,973 | 1,975 | 0 | 0 | 5 | 20 | 13 | 9 |
| Other Liabilities | 1,056 | 688 | 831 | 810 | 811 | 654 | 523 | 495 | 643 | 654 | 727 | 708 |
| Total Liabilities | 3,685 | 3,353 | 3,412 | 3,269 | 6,424 | 6,371 | 4,519 | 4,620 | 4,831 | 4,963 | 5,122 | 5,182 |
| Fixed Assets | 2,273 | 1,557 | 1,755 | 1,812 | 1,632 | 1,571 | 1,602 | 1,592 | 1,632 | 1,540 | 1,415 | 1,257 |
| CWIP | 168 | 278 | 121 | 56 | 104 | 81 | 82 | 57 | 48 | 28 | 20 | 14 |
| Investments | 104 | 718 | 719 | 644 | 3,636 | 703 | 1,795 | 1,905 | 2,013 | 2,528 | 2,752 | 2,426 |
| Other Assets | 1,141 | 800 | 817 | 758 | 1,052 | 4,016 | 1,041 | 1,065 | 1,138 | 868 | 936 | 1,485 |
| Total Assets | 3,685 | 3,353 | 3,412 | 3,269 | 6,424 | 6,371 | 4,519 | 4,620 | 4,831 | 4,963 | 5,122 | 5,182 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 226 | 83 | 325 | 293 | 246 | 432 | 467 | 333 | 453 | -405 | 290 | 199 |
| Investing | -522 | -521 | -332 | -153 | -3,295 | 798 | 530 | -382 | -303 | 274 | -264 | -210 |
| Financing | 356 | 428 | -4 | -166 | 3,098 | -244 | -2,003 | 0 | 0 | -6 | -8 | -7 |
| Net Cash Flow | 60 | -10 | -11 | -26 | 49 | 986 | -1,005 | -50 | 150 | -137 | 18 | -18 |
| Free Cash Flow | -211 | -479 | 7 | 28 | -33 | 64 | 30 | -47 | 62 | -624 | 94 | 25 |
| CFO/OP | 104 | 51 | 174 | 90 | 82 | 102 | 88 | 82 | 128 | -135 | 80 | 70 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 113 | 92 | 94 | 93 | 28 | 6 | 1 | 11 | 28 | 33 | 45 | 43 |
| Cash Conversion Cycle | 113 | 92 | 94 | 93 | 28 | 6 | 1 | 11 | 28 | 33 | 45 | 43 |
| Working Capital Days | -106 | -229 | -218 | -225 | -213 | -442 | -75 | -56 | -67 | -63 | -58 | 44 |
| ROCE % | -2% | -5% | -3% | 2% | 0% | 5% | 5% | 4% | 2% | 2% | 3% | 3% |
Documents
1
Compliances-Reg.24(A)-Annual Secretarial Compliance
8h - FY2025-26 secretarial compliance report filed; prior board-composition non-compliance led to ₹94,400 penalty. 8h - FY2025-26 secretarial compliance report filed; prior board-composition non-compliance led to ₹94,400 penalty.
2
Board Meeting Outcome for Audited Financial Results For The Quarter Ended March 31, 2026
17 Apr - Audited FY26 results: consolidated revenue 2,149.58 crore, PAT 82.24 crore; standalone PAT 65.38 crore. 17 Apr - Audited FY26 results: consolidated revenue 2,149.58 crore, PAT 82.24 crore; standalone PAT 65.38 crore.
3
Audited Financial Results (Consolidated And Standalone) For The Financial Year Ended March 31, 2026
17 Apr - Hathway reported FY26 audited standalone and consolidated results with unmodified auditors’ opinions on April 17, 2026. 17 Apr - Hathway reported FY26 audited standalone and consolidated results with unmodified auditors’ opinions on April 17, 2026.
4
Announcement under Regulation 30 (LODR)-Change in Management
17 Apr - Board appointed Gurjeev Singh Kapoor COO/CEO designate from April 20, 2026; CEO from September 1, 2026. 17 Apr - Board appointed Gurjeev Singh Kapoor COO/CEO designate from April 20, 2026; CEO from September 1, 2026.
5
Announcement under Regulation 30 (LODR)-Acquisition
13 Apr - On April 13, 2026, acquired remaining 49% stake in Channel 5 for ₹40,000, making it wholly owned. 13 Apr - On April 13, 2026, acquired remaining 49% stake in Channel 5 for ₹40,000, making it wholly owned.
5
Newspaper Clipping - Annual General Meeting Of The Members Of The Company And Other Related Information 21 Jul 2026
General_Announcements
Frequently Asked Questions about Hathway Cable & Datacom Ltd
What does Hathway Cable & Datacom Ltd do?
Hathway Cable & Datacom is engaged in distribution of internet services through cable and has strategic stake in entities engaged in Cable Television business.(Source : 202003-01 Annual Report Page No:103)
Where is Hathway Cable & Datacom Ltd (HATHWAY) listed?
Hathway Cable & Datacom Ltd is listed on the Indian stock exchanges. It is listed on NSE: HATHWAY and BSE: 533162. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Hathway Cable & Datacom Ltd belong to?
Hathway Cable & Datacom Ltd operates in the Media sector within the TV Broadcasting & Media industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Hathway Cable & Datacom Ltd?
Hathway Cable & Datacom Ltd has a market capitalisation of approximately ₹1890.47 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Hathway Cable & Datacom Ltd?
The Price-to-Earnings (PE) ratio of Hathway Cable & Datacom Ltd is 25.24. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Hathway Cable & Datacom Ltd?
Over the past 52 weeks, Hathway Cable & Datacom Ltd has traded between a low of ₹8.76 and a high of ₹15.25. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Hathway Cable & Datacom Ltd?
Hathway Cable & Datacom Ltd has a Return on Equity (ROE) of 1.84%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Hathway Cable & Datacom Ltd on Tapetide?
On Tapetide, you can view Hathway Cable & Datacom Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Hathway Cable & Datacom is engaged in distribution of internet services through cable and has strategic stake in entities engaged in Cable Television business.(Source : 202003-01 Annual Report Page No:103)
Website hathway.com
CEO Mr. Tavinderjit Singh Panesar
Employees 515
Listed 2010-02-25
Face Value ₹ 2
Issued Size 1,77,01,04,500