5
VTM Ltd
VTMLTD NSE
VTM Ltd
TextilesNSE: VTMLTD BSE: VTMLTD Textile Processing
Key Fundamentals
MicrocapTextile ProcessingTextilesMarket Cap
₹710 Cr
Volatility
Moderate
P/E Ratio
33.9
EBITDA
₹24.70 Cr
Return on Equity
6.95%
Debt to Equity
0.08
Book Value
₹30.65
EPS
₹4.58
52W High
₹122.65
52W Low
₹53.51
Technical Indicators
Key Insights
Strengths
2- Company has delivered good profit growth of 34.1% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 20.5%
Weaknesses
3- Stock is trading at 2.66 times its book value
- Company has a low return on equity of 8.22% over last 3 years.
- Debtor days have increased from 48.7 to 78.2 days.
Growth Rate
Revenue Growth
6.46% ↘
Net Income Growth
-75.77% ↘
Cash Flow Change
-201.93% ↘
ROE
113.09% ↗
ROCE
120.00% ↗
EBITDA Margin (Avg.)
-67.95% ↘
Quarterly Results
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49.33 | 53.21 | 46.11 | 47.24 | 51.03 | 63.77 | 59.14 | 73.17 | 104 | 109 | 71.99 | 89.88 | 99.95 |
| Expenses | 46.65 | 48.63 | 39.46 | 38.88 | 44.18 | 59.63 | 50.87 | 59.81 | 76.7 | 90.24 | 63.56 | 84.88 | 92.93 |
| Operating Profit | 2.68 | 4.58 | 6.65 | 8.36 | 6.85 | 4.14 | 8.27 | 13.36 | 26.82 | 18.45 | 8.43 | 5 | 7.02 |
| OPM % | 5.43% | 8.61% | 14.42% | 17.7% | 13.42% | 6.49% | 13.98% | 18.26% | 25.91% | 16.97% | 11.71% | 5.56% | 7.02% |
| Other Income | 1.43 | 1.75 | 2.66 | 1.66 | 1.48 | 1.51 | 1.34 | 2.08 | 0.51 | 0.9 | 0.87 | 1.16 | 0.86 |
| Interest | 0.23 | 0.16 | 0.28 | 0.13 | 0.25 | 0.29 | 0.18 | 0.28 | 0.35 | 0.99 | 0.4 | 0.4 | 0.42 |
| Depreciation | 2.5 | 2.48 | 2.57 | 2.64 | 2.08 | 1.61 | 2.27 | 2.32 | 2.33 | 2.5 | 2.79 | 2.85 | 2.84 |
| PBT | 1.38 | 3.69 | 6.46 | 7.25 | 6 | 3.75 | 7.16 | 12.84 | 24.65 | 15.86 | 6.11 | 2.91 | 4.62 |
| Tax % | 18.12% | 23.85% | 20.59% | 30.62% | 23.17% | 5.87% | 26.82% | 23.91% | 26.17% | 23.27% | 24.55% | 20.27% | 27.06% |
| Net Profit | 1.13 | 2.82 | 5.12 | 5.04 | 4.61 | 3.52 | 5.23 | 9.77 | 18.2 | 12.17 | 4.6 | 2.32 | 3.38 |
| EPS in Rs | 0.11 | 0.28 | 0.51 | 0.5 | 0.46 | 0.35 | 0.52 | 0.97 | 1.81 | 1.21 | 0.46 | 0.23 | 0.34 |
Profit & Loss
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 169 | 168 | 154 | 150 | 165 | 160 | 161 | 143 | 194 | 209 | 208 | 345 | 371 |
| Expenses | 147 | 155 | 140 | 140 | 150 | 145 | 144 | 126 | 171 | 192 | 182 | 278 | 332 |
| Operating Profit | 22 | 13 | 14 | 11 | 14 | 15 | 16 | 16 | 23 | 17 | 26 | 67 | 39 |
| OPM % | 13% | 8% | 9% | 7% | 9% | 9% | 10% | 11% | 12% | 8% | 12% | 19% | 10% |
| Other Income | 3 | 3 | 5 | 9 | 5 | 7 | 9 | 5 | 5 | 6 | 7 | 5 | 4 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Depreciation | 9 | 5 | 5 | 7 | 7 | 7 | 8 | 8 | 9 | 10 | 9 | 9 | 11 |
| PBT | 16 | 11 | 14 | 12 | 12 | 14 | 16 | 12 | 18 | 12 | 23 | 61 | 30 |
| Tax % | 28% | 28% | 33% | 34% | 35% | 27% | 26% | 21% | 18% | 26% | 22% | 25% | — |
| Net Profit | 11 | 8 | 9 | 8 | 8 | 10 | 12 | 10 | 15 | 9 | 18 | 45 | 22 |
| EPS in Rs | 1.12 | 0.79 | 0.93 | 0.82 | 0.77 | 1.02 | 1.2 | 0.97 | 1.48 | 0.91 | 1.82 | 4.51 | 2.24 |
| Div. Payout % | 25% | 32% | 32% | 37% | 39% | 35% | 30% | 25% | 24% | 31% | 22% | 9% | — |
Balance Sheet
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 |
| Reserves | 109 | 115 | 121 | 175 | 182 | 193 | 199 | 215 | 230 | 241 | 259 | 302 | 298 |
| Borrowings | 2 | 7 | 4 | 10 | 11 | 8 | 10 | 10 | 7 | 4 | 4 | 41 | 36 |
| Other Liabilities | 13 | 12 | 12 | 21 | 17 | 15 | 24 | 20 | 23 | 20 | 31 | 35 | 50 |
| Total Liabilities | 129 | 139 | 141 | 210 | 214 | 221 | 237 | 249 | 264 | 269 | 298 | 383 | 394 |
| Fixed Assets | 49 | 47 | 44 | 91 | 85 | 88 | 96 | 99 | 97 | 95 | 98 | 108 | 105 |
| CWIP | 2 | 2 | 3 | 0 | 7 | 0 | 0 | 3 | 0 | 0 | 1 | 2 | 8 |
| Investments | 17 | 34 | 0 | 69 | 25 | 65 | 79 | 85 | 90 | 106 | 88 | 67 | 70 |
| Other Assets | 60 | 56 | 94 | 50 | 96 | 68 | 62 | 62 | 78 | 69 | 112 | 205 | 211 |
| Total Assets | 129 | 139 | 141 | 210 | 214 | 221 | 237 | 249 | 264 | 269 | 298 | 383 | 394 |
Cash Flow
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0 | -3 | 33 | 17 | 1 | 10 | 25 | 11 | 7 | 22 | -12 | -38 |
| Investing | 0 | -5 | -2 | -61 | 5 | -3 | -20 | -9 | -1 | -13 | 16 | 8 |
| Financing | 1 | 1 | 1 | 4 | -4 | -7 | -7 | -1 | -7 | -7 | -5 | 31 |
| Net Cash Flow | 0 | -7 | 32 | -39 | 3 | -1 | -2 | 1 | -1 | 2 | -2 | 2 |
Ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 38 | 56 | 50 | 57 | 55 | 38 | 44 | 31 | 24 | 44 | 78 |
| Inventory Days | 75 | 72 | 82 | 74 | 74 | 94 | 102 | 91 | 116 | 76 | 168 | 185 |
| Days Payable | 10 | 7 | 7 | 15 | 11 | 6 | 29 | 6 | 25 | 13 | 47 | 27 |
| Cash Conversion Cycle | 100 | 103 | 130 | 108 | 120 | 143 | 110 | 128 | 122 | 87 | 165 | 236 |
| Working Capital Days | 75 | 77 | 106 | 89 | 102 | 113 | 89 | 110 | 107 | 84 | 143 | 139 |
| ROCE % | 14% | 8% | 9% | 8% | 5% | 6% | 7% | 5% | 6% | 4% | 7% | 19% |
Documents
1
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
27 Feb - Board approved demerger on 27 Feb 2026: Paper business (Rs29,657.46 lakh, 75%) to Magnum Paperz; 2:10 equity exchange 27 Feb - Board approved demerger on 27 Feb 2026: Paper business (Rs29,657.46 lakh, 75%) to Magnum Paperz; 2:10 equity exchange
2
Board Meeting Intimation for Board Meeting Intimation
24 Feb - Board meeting on 27 Feb 2026 to consider proposed Scheme of Arrangement; trading window closed from 24 Feb 2026. 24 Feb - Board meeting on 27 Feb 2026 to consider proposed Scheme of Arrangement; trading window closed from 24 Feb 2026.
4
Board Meeting Outcome for Outcome Of Board Meeting
14 Feb - Approved Q3/9M results; raised Rs150 crore; SEBI penalty Rs12 lakh; NCD redemption Rs150 crore. 14 Feb - Approved Q3/9M results; raised Rs150 crore; SEBI penalty Rs12 lakh; NCD redemption Rs150 crore.
Frequently Asked Questions about VTM Ltd
What does VTM Ltd do?
Incorporated in 1951, VTM Ltd is in the
business of weaving and caters to
special fabric manufacturing in fine counts
and complex specifications[1]
Where is VTM Ltd (532893) listed?
VTM Ltd is listed on the Indian stock exchanges. It is listed on NSE: VTMLTD and BSE: VTMLTD. You can view its live share price, financials, and ratios on Tapetide.
Which sector does VTM Ltd belong to?
VTM Ltd operates in the Textiles sector within the Textile Processing industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of VTM Ltd?
VTM Ltd has a market capitalisation of approximately ₹710.02 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of VTM Ltd?
The Price-to-Earnings (PE) ratio of VTM Ltd is 33.90. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of VTM Ltd?
Over the past 52 weeks, VTM Ltd has traded between a low of ₹53.51 and a high of ₹122.65. This range helps investors understand the stock's price volatility and recent trading levels.
Does VTM Ltd pay dividends?
Yes, VTM Ltd has a dividend yield of 1.32%. Dividend yield indicates the annual dividend income relative to the share price. A consistent dividend history can signal financial stability.
What is the Return on Equity (ROE) of VTM Ltd?
VTM Ltd has a Return on Equity (ROE) of 6.95%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research VTM Ltd on Tapetide?
On Tapetide, you can view VTM Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1951, VTM Ltd is in the business of weaving and caters to special fabric manufacturing in fine counts and complex specifications[1]
Website vtmill.com
Face Value ₹ 1